Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 42.38%-18.47M | 52.29%-21.94M | 14.21%-35.84M | -299.13%-148.8M | 16.78%-28.98M | 1.80%-32.06M | -42.19%-45.99M | -123.94%-41.78M | 186.41%74.73M | -37.20%-34.83M |
| Net income from continuing operations | 4.08%-30.92M | 54.63%-25.42M | 10.02%-33.46M | -33.11%-156.82M | -245.81%-31.36M | 14.62%-32.23M | -50.27%-56.04M | -10.34%-37.18M | -348.46%-117.81M | -107.04%-9.07M |
| Operating gains losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.11M | ---- |
| Depreciation and amortization | 1.27%240K | -3.85%200K | 41.67%289K | 3.26%950K | 46.83%301K | 20.30%237K | -37.35%208K | 9.68%204K | -3.36%920K | 25.77%205K |
| Other non cash items | -244.76%-12.61M | -2.89%-11.94M | -32.56%-7.02M | 47.28%-28.8M | 72.22%-8.24M | 55.67%-3.66M | -0.21%-11.61M | -3.32%-5.3M | -84.77%-54.63M | -224.16%-29.67M |
| Change In working capital | 167.70%14.05M | 9.19%18.34M | 802.22%1.9M | -87.98%29.74M | 21.40%7.97M | -69.49%5.25M | 51.06%16.8M | -100.13%-270K | 307.30%247.42M | 103.62%6.56M |
| -Change in receivables | -25.86%1.25M | 39.99%-5.88M | -25.18%7.35M | -83.72%40.01M | -2.72%38.31M | -60.90%1.69M | -747.10%-9.8M | -95.17%9.82M | 324.14%245.72M | 129.40%39.38M |
| -Change in prepaid assets | 616.00%516K | -88.72%787K | 90.73%-472K | 117.36%517K | 66.97%-1.27M | -105.21%-100K | 1,610.82%6.98M | -774.57%-5.09M | -418.84%-2.98M | -361.56%-3.85M |
| -Change in payables and accrued expense | 155.49%3.13M | 1,326.69%8.18M | 0.40%-4.98M | -330.31%-10.78M | -44.53%522K | -674.44%-5.64M | -132.92%-667K | -781.72%-5M | 143.90%4.68M | 7.05%941K |
| -Change in other current assets | -1.61%9.15M | ---- | ---- | ---- | ---- | -6.84%9.3M | 1.95%10.92M | 1.74%9.36M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 42.38%-18.47M | 52.29%-21.94M | 14.21%-35.84M | -299.13%-148.8M | 16.78%-28.98M | 1.80%-32.06M | -42.19%-45.99M | -123.94%-41.78M | 186.41%74.73M | -37.20%-34.83M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -119.04%-6.86M | -70.89%21.3M | 162.24%38.54M | 199.47%82.22M | -69.93%34.95M | -36.96%36.04M | 106.78%73.15M | 65.85%-61.93M | 121.52%27.45M | 207.15%116.24M |
| Net PPE purchase and sale | -1,000.00%-11K | 83.75%-13K | 29.31%-41K | 61.27%-165K | 77.97%-26K | 96.97%-1K | 70.91%-80K | ---58K | -276.99%-426K | -807.69%-118K |
| Net investment purchase and sale | -119.01%-6.85M | -70.90%21.31M | 162.36%38.58M | 195.49%82.38M | -69.94%34.98M | -36.99%36.04M | 105.41%73.23M | 65.88%-61.87M | 121.88%27.88M | 207.27%116.36M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -119.04%-6.86M | -70.89%21.3M | 162.24%38.54M | 199.47%82.22M | -69.93%34.95M | -36.96%36.04M | 106.78%73.15M | 65.85%-61.93M | 121.52%27.45M | 207.15%116.24M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 663.99%25.83M | 93.62%-1.72M | -101.87%-1.84M | 159.27%62.88M | 96.10%-4.1M | -848.03%-4.58M | -10,236.92%-26.88M | 25,468.81%98.43M | -185.38%-106.08M | -16,021.81%-104.95M |
| Net issuance payments of debt | -38.04%6.52M | 80.69%-5.19M | 63.94%-1.9M | 59.30%-41.34M | 80.51%-19.72M | 3,211.01%10.53M | -7,429.13%-26.88M | -1,259.54%-5.28M | -8,604.37%-101.58M | -15,414.26%-101.15M |
| Net common stock issuance | --29.33M | --6.29M | --0 | -154.64%-11.85M | --0 | --0 | --0 | ---11.85M | ---4.65M | ---4.65M |
| Proceeds from stock option exercised by employees | 1,223.53%225K | 733.33%25K | 96.88%63K | 264.67%547K | --495K | -67.92%17K | -96.91%3K | --32K | -63.86%150K | --0 |
| Net other financing activities | 32.19%-10.26M | ---- | ---- | --115.53M | --15.13M | ---15.13M | --0 | --115.53M | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 663.99%25.83M | 93.62%-1.72M | -101.87%-1.84M | 159.27%62.88M | 96.10%-4.1M | -848.03%-4.58M | -10,236.92%-26.88M | 25,468.81%98.43M | -185.38%-106.08M | -16,021.81%-104.95M |
| Net cash flow | ||||||||||
| Beginning cash position | -10.19%1.9M | 132.71%4.26M | -52.15%3.4M | -35.46%7.11M | -95.04%1.52M | -67.89%2.12M | -52.18%1.83M | -35.46%7.11M | -89.08%11.01M | -78.95%30.64M |
| Current changes in cash | 181.97%491K | -915.57%-2.36M | 116.33%861K | 5.10%-3.71M | 107.98%1.88M | -102.49%-599K | -89.58%289K | 26.55%-5.27M | 95.65%-3.9M | 82.50%-23.54M |
| End cash Position | 57.46%2.4M | -10.19%1.9M | 132.71%4.26M | -52.15%3.4M | -52.15%3.4M | -95.04%1.52M | -67.89%2.12M | -52.18%1.83M | -35.46%7.11M | -35.46%7.11M |
| Free cash flow | 42.34%-18.48M | 52.35%-21.95M | 14.24%-35.88M | -300.50%-148.97M | 16.99%-29.01M | 1.90%-32.06M | -41.23%-46.07M | -123.97%-41.84M | 185.80%74.3M | -37.60%-34.94M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |