Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 15,844.21%451.63M | 1,269.16%67.57M | 74.34%25.36M | 99.99%29.96M | 99.99%29.96M | -86.49%2.83M | 61.07%4.93M | 3.06%14.55M | -49.69%14.98M | -49.69%14.98M |
| -Cash and cash equivalents | 15,180.12%432.82M | 1,269.16%67.57M | 74.34%25.36M | 99.99%29.96M | 99.99%29.96M | -86.49%2.83M | 61.07%4.93M | 3.06%14.55M | -49.69%14.98M | -49.69%14.98M |
| -Short-term investments | --18.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | 188.71%10.52M | 140.91%8.15M | 29.13%4.19M | 21.24%5.48M | 21.24%5.48M | -29.79%3.64M | -33.67%3.38M | 186.36%3.25M | 114.86%4.52M | 114.86%4.52M |
| -Accounts receivable | 81.59%5.22M | 134.92%5.38M | -9.96%1.91M | 52.28%5.22M | 52.28%5.22M | -41.24%2.88M | -53.36%2.29M | 90.10%2.13M | 3,189.32%3.43M | 3,189.32%3.43M |
| -Taxes receivable | 182.04%570.18K | 85.09%520.55K | 8.11%353.26K | -77.43%52.38K | -77.43%52.38K | 9.22%202.16K | 49.53%281.24K | --326.75K | --232.05K | --232.05K |
| -Other receivables | 736.17%4.73M | 177.17%2.25M | 142.40%1.93M | -76.04%205.91K | -76.04%205.91K | 414.40%565.26K | --810.91K | 4,988.85%794.27K | --859.22K | --859.22K |
| Inventory | 41.04%12.52M | 125.82%11.19M | 180.59%10.55M | 349.17%9.82M | 349.17%9.82M | 244.11%8.88M | 70.46%4.96M | -0.09%3.76M | 0.63%2.19M | 0.63%2.19M |
| Prepaid assets | 122.63%3.07M | 136.53%3.03M | 137.86%2.99M | 26.79%1.87M | 26.79%1.87M | 47.55%1.38M | 3.36%1.28M | 42.41%1.26M | 33.59%1.48M | 33.59%1.48M |
| Restricted cash | 1,315.39%576.58K | 2,335.47%983.32K | 9.43%46.12K | -3.17%41.22K | -3.17%41.22K | 2.07%40.74K | -1.07%40.38K | 1.65%42.15K | --42.56K | --42.56K |
| Other current assets | 41.39%554.54K | -39.94%287.8K | -61.17%253.06K | -13.59%344.4K | -13.59%344.4K | -29.23%392.21K | 17.54%479.16K | -42.49%651.69K | -19.98%398.55K | -19.98%398.55K |
| Total current assets | 2,689.21%478.88M | 505.07%91.21M | 84.61%43.4M | 101.31%47.52M | 101.31%47.52M | -43.28%17.17M | 15.16%15.07M | 10.77%23.51M | -34.06%23.61M | -34.06%23.61M |
| Non current assets | ||||||||||
| Net PPE | 9.13%7.13M | -25.99%7.2M | -28.88%6.62M | -26.69%6.51M | -26.69%6.51M | -19.39%6.53M | 15.37%9.73M | 4.34%9.3M | 49.10%8.88M | 49.10%8.88M |
| -Gross PPE | 15.06%11.36M | -23.62%11.08M | -24.14%10.31M | -21.45%10.02M | -21.45%10.02M | -9.85%9.87M | 31.10%14.51M | 18.92%13.59M | 91.68%12.76M | 91.68%12.76M |
| -Accumulated depreciation | -26.66%-4.23M | 18.80%-3.88M | 13.86%-3.69M | 9.49%-3.51M | 9.49%-3.51M | -17.35%-3.34M | -81.40%-4.78M | -70.66%-4.29M | -452.41%-3.88M | -452.41%-3.88M |
| Goodwill and other intangible assets | 12.36%62.89M | -7.32%52.84M | -7.17%53.89M | -7.03%54.93M | -7.03%54.93M | -6.89%55.97M | -6.72%57.01M | -6.03%58.05M | 8.46%59.08M | 8.46%59.08M |
| -Goodwill | 25.30%34.77M | 0.00%27.75M | 0.00%27.75M | 0.00%27.75M | 0.00%27.75M | 0.29%27.75M | 0.29%27.75M | 0.54%27.75M | 8.38%27.75M | 8.38%27.75M |
| -Other intangible assets | -0.36%28.12M | -14.26%25.08M | -13.73%26.14M | -13.25%27.18M | -13.25%27.18M | -13.02%28.22M | -12.53%29.26M | -11.33%30.3M | 8.54%31.33M | 8.54%31.33M |
| Investments and advances | --587.25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --155.56K | ---- | ---- |
| Non current prepaid assets | ---- | -0.45%706.02K | 16.50%694.59K | ---- | ---- | -25.98%482.39K | 69.02%709.21K | 67.01%596.24K | ---- | ---- |
| Other non current assets | --663.04K | ---- | ---- | 10.60%663.07K | 10.60%663.07K | ---- | ---- | ---- | --599.52K | --599.52K |
| Total non current assets | 13.15%71.27M | -9.94%60.74M | -10.14%61.2M | -9.42%62.1M | -9.42%62.1M | -10.49%62.99M | -5.63%67.45M | -6.12%68.11M | 10.32%68.56M | 10.32%68.56M |
| Total assets | 586.33%550.15M | 84.14%151.95M | 14.17%104.6M | 18.94%109.62M | 18.94%109.62M | -20.36%80.16M | -2.41%82.52M | -2.30%91.62M | -5.90%92.16M | -5.90%92.16M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 131.57%9.31M | 16.90%4.99M | -14.97%4.74M | 23.08%6.37M | 23.08%6.37M | -27.77%4.02M | -16.70%4.27M | 0.53%5.57M | 48.66%5.18M | 48.66%5.18M |
| -accounts payable | 108.29%8.38M | 11.56%4.77M | -19.28%4.5M | 9.32%5.66M | 9.32%5.66M | -26.50%4.02M | -12.65%4.27M | 7.90%5.57M | 74.56%5.18M | 74.56%5.18M |
| -Total tax payable | --874.38K | --75.82K | --0 | --385.28K | --385.28K | ---- | ---- | ---- | --0 | --0 |
| -Other payable | --61.59K | --152.12K | --240.48K | --326.72K | --326.72K | ---- | ---- | ---- | ---- | ---- |
| Current accrued expenses | 67.62%5.9M | 43.40%4.59M | 62.90%5.24M | 11.69%4.01M | 11.69%4.01M | 38.24%3.52M | 21.54%3.2M | 54.08%3.22M | 30.36%3.59M | 30.36%3.59M |
| Current debt and capital lease obligation | -59.13%12.66M | -40.48%17.6M | 32.45%37.15M | 49.67%39.48M | 49.67%39.48M | 16.31%30.97M | 41.50%29.57M | 70.63%28.05M | 60.54%26.38M | 60.54%26.38M |
| -Current debt | -63.50%11.02M | -44.34%16.07M | 31.16%35.91M | 49.30%38.36M | 49.30%38.36M | 15.87%30.2M | 42.40%28.88M | 73.88%27.38M | 62.10%25.69M | 62.10%25.69M |
| -Current capital lease obligation | 111.82%1.64M | 121.42%1.52M | 84.63%1.24M | 63.71%1.12M | 63.71%1.12M | 36.66%771.94K | 11.93%687.51K | -3.08%673.27K | 18.00%685.1K | 18.00%685.1K |
| Current deferred liabilities | 191.51%2.9M | 416.40%4.3M | 198.25%3.28M | -10.01%717.78K | -10.01%717.78K | 22.61%995.94K | 113.36%833.5K | 69.47%1.1M | 1,196.74%797.6K | 1,196.74%797.6K |
| Other current liabilities | --537.42K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | -20.76%31.31M | -16.86%31.49M | 32.87%50.42M | 40.72%50.58M | 40.72%50.58M | 11.12%39.51M | 30.38%37.88M | 53.48%37.94M | 58.14%35.94M | 58.14%35.94M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -4.37%5.31M | -10.99%5.61M | -32.52%5.19M | 133.71%20.83M | 133.71%20.83M | -18.50%5.55M | 50.58%6.31M | -40.58%7.7M | -47.43%8.91M | -47.43%8.91M |
| -Long term debt | 0.00%300K | -55.27%300K | -84.74%300K | 409.88%15.87M | 409.88%15.87M | -93.43%300K | -64.61%670.72K | -81.35%1.97M | -78.53%3.11M | -78.53%3.11M |
| -Long term capital lease obligation | -4.62%5.01M | -5.73%5.31M | -14.61%4.89M | -14.46%4.96M | -14.46%4.96M | 133.24%5.25M | 145.71%5.64M | 138.06%5.73M | 136.15%5.8M | 136.15%5.8M |
| Non current deferred liabilities | 60.03%3.03M | 15.32%2.09M | 2.54%2.24M | -2.72%2.17M | -2.72%2.17M | -5.84%1.9M | 2.58%1.81M | 38.57%2.18M | --2.23M | --2.23M |
| Non current accrued expenses | 9.05%23.17K | -11.48%19.85K | -18.60%18.96K | -25.34%20.04K | -25.34%20.04K | -41.33%21.25K | -44.70%22.42K | -94.69%23.29K | -34.47%26.84K | -34.47%26.84K |
| Other non current liabilities | 21.07%99.88K | 0.00%82.5K | 0.00%82.5K | --82.5K | --82.5K | --82.5K | --82.5K | --82.5K | ---- | ---- |
| Total non current liabilities | 12.10%8.47M | -5.10%7.8M | -24.55%7.53M | 106.84%23.1M | 106.84%23.1M | -14.79%7.55M | 37.19%8.22M | -33.28%9.99M | -34.29%11.17M | -34.29%11.17M |
| Total liabilities | -15.48%39.78M | -14.76%39.29M | 20.91%57.95M | 56.40%73.68M | 56.40%73.68M | 5.95%47.06M | 31.54%46.1M | 20.77%47.93M | 18.60%47.11M | 18.60%47.11M |
| Shareholders'equity | ||||||||||
| Share capital | 337.60%32.95K | 210.64%20.67K | 94.81%12.77K | 50.42%9.32K | 50.42%9.32K | 36.46%7.53K | 26.88%6.66K | 33.50%6.56K | 40.42%6.19K | 40.42%6.19K |
| -common stock | 337.60%32.95K | 210.64%20.67K | 94.81%12.77K | 50.42%9.32K | 50.42%9.32K | 36.46%7.53K | 26.88%6.66K | 33.50%6.56K | 40.42%6.19K | 40.42%6.19K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -18.89%-268.72M | -20.67%-261.25M | -20.30%-250.5M | -19.16%-236.37M | -19.16%-236.37M | -22.70%-226.03M | -22.37%-216.51M | -23.97%-208.24M | -29.21%-198.36M | -29.21%-198.36M |
| Paid-in capital | 213.26%754.77M | 49.24%352.05M | 17.20%276.57M | 9.27%252.94M | 9.27%252.94M | 5.03%240.94M | 4.17%235.89M | 6.28%235.99M | 9.33%231.49M | 9.33%231.49M |
| Total stockholders'equity | 3,158.16%486.08M | 368.33%90.82M | -6.06%26.08M | -49.95%16.58M | -49.95%16.58M | -66.99%14.92M | -60.84%19.39M | -48.67%27.76M | -43.09%33.14M | -43.09%33.14M |
| Noncontrolling interests | 33.67%24.3M | 28.22%21.84M | 29.18%20.57M | 62.42%19.36M | 62.42%19.36M | 64.80%18.18M | --17.03M | --15.92M | --11.92M | --11.92M |
| Total equity | 1,442.14%510.37M | 209.30%112.66M | 6.78%46.65M | -20.22%35.94M | -20.22%35.94M | -41.14%33.1M | -26.44%36.42M | -19.23%43.69M | -22.61%45.06M | -22.61%45.06M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |