(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.92%47M | 2.38%44.57M | 101.20%84.65M | 101.20%84.65M | -52.55%45.41M | -26.56%60.98M | -35.89%43.54M | -32.80%42.07M | -32.80%42.07M | -15.50%95.69M |
-Cash and cash equivalents | -22.92%47M | 2.38%44.57M | 101.20%84.65M | 101.20%84.65M | -52.55%45.41M | -26.56%60.98M | -35.89%43.54M | -32.80%42.07M | -32.80%42.07M | -15.50%95.69M |
Receivables | 35.91%110.14M | -24.72%47.89M | 95.26%113.18M | 95.26%113.18M | 16.74%93.97M | -2.04%81.04M | 68.99%63.61M | 103.16%57.96M | 103.16%57.96M | 113.24%80.5M |
-Accounts receivable | 35.91%110.14M | -24.72%47.89M | 95.26%113.18M | 95.26%113.18M | 16.74%93.97M | -2.04%81.04M | 68.99%63.61M | 103.16%57.96M | 103.16%57.96M | 113.24%80.5M |
Inventory | 15.86%687.48M | 34.11%706.81M | 63.45%609.62M | 63.45%609.62M | 112.65%572.93M | 102.39%593.35M | 112.33%527.02M | 159.22%372.96M | 159.22%372.96M | 130.53%269.43M |
Prepaid assets | ---- | ---- | -12.30%65.8M | -12.30%65.8M | ---- | ---- | ---- | 116.96%75.02M | 116.96%75.02M | 77.94%57.39M |
Restricted cash | 4.47%11.19M | -34.68%9.58M | -54.11%8.66M | -54.11%8.66M | -52.17%7.75M | 80.65%10.71M | 113.86%14.67M | 66.41%18.88M | 66.41%18.88M | 117.95%16.21M |
Other current assets | -13.45%55.5M | 27.49%78.47M | ---- | ---- | --88.4M | --64.12M | --61.55M | ---- | ---- | ---- |
Total current assets | 12.48%911.3M | 24.90%887.31M | 55.57%881.9M | 55.57%881.9M | 55.71%808.47M | 57.08%810.19M | 79.87%710.39M | 101.78%566.89M | 101.78%566.89M | 68.82%519.21M |
Non current assets | ||||||||||
Net PPE | -8.36%221.95M | -10.20%216.92M | -7.05%217.2M | -7.05%217.2M | 19.49%246.94M | 22.73%242.19M | 25.36%241.56M | 49.54%233.67M | 49.54%233.67M | 212.16%206.67M |
-Gross PPE | -8.36%221.95M | -10.20%216.92M | -3.22%247.55M | -3.22%247.55M | 19.49%246.94M | 22.73%242.19M | 25.36%241.56M | 50.48%255.79M | 50.48%255.79M | --206.67M |
-Accumulated depreciation | ---- | ---- | -37.22%-30.35M | -37.22%-30.35M | ---- | ---- | ---- | -61.09%-22.12M | -61.09%-22.12M | ---- |
Goodwill and other intangible assets | -22.70%545.89M | -22.74%547.78M | -19.87%548.93M | -19.87%548.93M | 19.72%704.25M | 29.67%706.18M | 31.08%709.05M | 169.94%685.06M | 169.94%685.06M | 160.79%588.26M |
-Goodwill | -15.31%336.6M | -15.31%336.6M | -11.09%336.6M | -11.09%336.6M | 16.01%397.47M | 26.80%397.47M | -5.29%397.47M | 124.69%378.59M | 124.69%378.59M | 126.05%342.61M |
-Other intangible assets | -32.21%209.29M | -32.22%211.17M | -30.72%212.32M | -30.72%212.32M | 24.88%306.78M | 33.57%308.71M | 156.99%311.58M | 259.31%306.47M | 259.31%306.47M | 231.95%245.66M |
Non current deferred assets | 361.73%32.23M | 358.60%33.24M | 315.82%35.07M | 315.82%35.07M | -82.79%5.61M | -77.59%6.98M | -78.01%7.25M | -71.03%8.43M | -71.03%8.43M | 71.80%32.59M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 63.29%823K |
Other non current assets | -74.78%1.24M | 103.62%7.83M | 79.66%6.07M | 79.66%6.07M | --6.06M | --4.91M | --3.84M | 542.21%3.38M | 542.21%3.38M | ---- |
Total non current assets | -16.55%801.31M | -16.22%805.76M | -13.25%807.26M | -13.25%807.26M | 16.24%962.85M | 24.12%960.26M | 25.37%961.7M | 111.64%930.54M | 111.64%930.54M | 166.14%828.34M |
Total assets | -3.27%1.71B | 1.25%1.69B | 12.80%1.69B | 12.80%1.69B | 31.45%1.77B | 37.31%1.77B | 43.89%1.67B | 107.80%1.5B | 107.80%1.5B | 117.77%1.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.09%97.62M | -12.56%61.82M | -15.52%50.8M | -15.52%50.8M | -4.03%101.65M | -0.49%90.32M | 11.58%70.69M | 115.48%60.13M | 115.48%60.13M | 30.76%105.92M |
-accounts payable | 23.77%41.4M | -26.92%18.9M | -0.71%27.11M | -0.71%27.11M | -21.69%40.1M | -23.73%33.45M | -22.26%25.86M | 50.75%27.31M | 50.75%27.31M | 105.55%51.2M |
-Total tax payable | ---- | ---- | 4.87%4.67M | 4.87%4.67M | ---- | ---- | ---- | 4.82%4.46M | 4.82%4.46M | ---- |
-Other payable | -1.14%56.22M | -4.28%42.92M | -32.98%19.01M | -32.98%19.01M | 12.49%61.56M | 21.23%56.87M | 48.97%44.84M | 412.17%28.36M | 412.17%28.36M | -2.45%54.73M |
Current accrued expenses | ---- | ---- | 38.93%31.14M | 38.93%31.14M | ---- | ---- | ---- | 25.40%22.42M | 25.40%22.42M | ---- |
Current debt and capital lease obligation | 15.40%603.51M | 24.11%583.78M | 76.62%532.92M | 76.62%532.92M | 92.65%482.58M | 83.67%522.96M | 107.09%470.39M | 123.11%301.73M | 123.11%301.73M | 107.88%250.49M |
-Current debt | 15.51%588.34M | 24.50%568.94M | 79.51%518.35M | 79.51%518.35M | 97.16%468.67M | 86.52%509.32M | 111.59%456.98M | 129.02%288.75M | 129.02%288.75M | 97.26%237.7M |
-Current capital lease obligation | 11.21%15.17M | 10.69%14.84M | 12.23%14.57M | 12.23%14.57M | 8.81%13.91M | 16.99%13.64M | 20.02%13.41M | 41.73%12.98M | 41.73%12.98M | --12.79M |
Current deferred liabilities | -21.15%46.54M | -15.16%50.98M | -21.10%51.65M | -21.10%51.65M | -14.34%56.12M | -7.08%59.02M | 5.44%60.08M | 40.44%65.46M | 40.44%65.46M | 51.97%65.52M |
Other current liabilities | 3.55%2.45M | --2.45M | 3.55%2.45M | 3.55%2.45M | --2.36M | --2.36M | ---- | --2.36M | --2.36M | ---- |
Current liabilities | 11.18%750.11M | 16.28%699.02M | 47.97%668.95M | 47.97%668.95M | 52.33%642.72M | 53.68%674.66M | 73.00%601.17M | 98.61%452.1M | 98.61%452.1M | 72.49%421.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.76%531.07M | 1.06%555.09M | 3.46%551.75M | 3.46%551.75M | 27.51%549.45M | 28.30%551.84M | 26.43%549.27M | 190.56%533.29M | 190.56%533.29M | 314.78%430.89M |
-Long term debt | -6.50%410.69M | -0.23%433.68M | 1.73%428.44M | 1.73%428.44M | 37.16%433.89M | 36.65%439.26M | 32.92%434.67M | 308.60%421.16M | 308.60%421.16M | 204.52%316.35M |
-Long term capital lease obligation | 6.93%120.38M | 5.94%121.4M | 9.97%123.31M | 9.97%123.31M | 0.88%115.56M | 3.59%112.58M | 6.65%114.6M | 39.35%112.13M | 39.35%112.13M | --114.55M |
Other non current liabilities | -14.96%48.96M | -14.39%54.66M | -19.03%54.38M | -19.03%54.38M | -18.95%57.59M | -19.30%57.58M | -14.77%63.84M | 22.98%67.17M | 22.98%67.17M | 109.64%71.06M |
Total non current liabilities | -4.82%580.03M | -0.55%609.74M | 0.95%606.13M | 0.95%606.13M | 20.94%607.03M | 21.52%609.41M | 20.37%613.11M | 152.13%600.45M | 152.13%600.45M | 264.32%501.95M |
Total liabilities | 3.59%1.33B | 7.78%1.31B | 21.14%1.28B | 21.14%1.28B | 35.27%1.25B | 36.53%1.28B | 41.71%1.21B | 125.98%1.05B | 125.98%1.05B | 141.60%923.89M |
Shareholders'equity | ||||||||||
Share capital | 1.91%160K | 1.27%159K | 1.28%158K | 1.28%158K | 1.29%157K | 2.61%157K | 2.61%157K | 3.31%156K | 3.31%156K | 2.65%155K |
-common stock | 1.91%160K | 1.27%159K | 1.28%158K | 1.28%158K | 1.29%157K | 2.61%157K | 2.61%157K | 3.31%156K | 3.31%156K | 2.65%155K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -34.55%154.29M | -25.97%158.26M | -19.25%165.43M | -19.25%165.43M | 41.70%264.33M | 80.57%235.75M | 126.14%213.77M | 173.35%204.88M | 173.35%204.88M | 216.40%186.54M |
Paid-in capital | 6.90%197.25M | 6.84%194.57M | 7.06%193.02M | 7.06%193.02M | 4.65%186.64M | 9.77%184.52M | 9.44%182.11M | 19.54%180.3M | 19.54%180.3M | 44.24%178.35M |
Gains losses not affecting retained earnings | -130.00%-3K | -333.33%-7K | 114.29%1K | 114.29%1K | --6K | --10K | --3K | ---7K | ---7K | ---- |
Total stockholders'equity | -16.35%351.7M | -10.87%352.99M | -6.93%358.61M | -6.93%358.61M | 23.58%451.13M | 40.71%420.44M | 51.69%396.04M | 70.55%385.33M | 70.55%385.33M | 99.75%365.04M |
Noncontrolling interests | -53.33%30.78M | -49.29%31.32M | -6.86%55.47M | -6.86%55.47M | 20.13%70.43M | 31.54%65.94M | 40.07%61.77M | 106.03%59.55M | 106.03%59.55M | 9.27%58.63M |
Total equity | -21.36%382.47M | -16.06%384.31M | -6.92%414.08M | -6.92%414.08M | 23.11%521.56M | 39.39%486.38M | 50.01%457.82M | 74.58%444.88M | 74.58%444.88M | 79.21%423.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data