Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 30.34%1.02B | 30.10%898.5M | 48.30%913.7M | 85.44%980.6M | 85.44%980.6M | 62.49%786.3M | 81.64%690.6M | 55.54%616.1M | 30.83%528.8M | 30.83%528.8M |
| -Cash and cash equivalents | 28.41%961.8M | 29.77%846.6M | 49.13%871.8M | 86.88%924.3M | 86.88%924.3M | 73.38%749M | 93.53%652.4M | 61.80%584.6M | 33.32%494.6M | 33.32%494.6M |
| -Short-term investments | 69.17%63.1M | 35.86%51.9M | 33.02%41.9M | 64.62%56.3M | 64.62%56.3M | -28.13%37.3M | -11.37%38.2M | -9.48%31.5M | 3.01%34.2M | 3.01%34.2M |
| Receivables | 6.37%340.9M | 12.65%394.6M | 25.03%362.7M | 25.97%291.5M | 25.97%291.5M | 24.76%320.5M | 16.49%350.3M | 21.64%290.1M | 3.49%231.4M | 3.49%231.4M |
| -Accounts receivable | 6.37%340.9M | 6.31%333.8M | 25.03%362.7M | 20.17%246.1M | 20.17%246.1M | 24.76%320.5M | 24.26%314M | 21.64%290.1M | 17.30%204.8M | 17.30%204.8M |
| -Taxes receivable | ---- | 67.49%60.8M | ---- | 70.68%45.4M | 70.68%45.4M | ---- | 3.42%36.3M | ---- | -33.00%26.6M | -33.00%26.6M |
| Inventory | 9.09%380.6M | -10.19%360.4M | 9.31%399.3M | 17.59%419.2M | 17.59%419.2M | -17.81%348.9M | -7.94%401.3M | -21.47%365.3M | -9.88%356.5M | -9.88%356.5M |
| Prepaid assets | ---- | 39.46%41M | ---- | 55.56%42M | 55.56%42M | ---- | 89.68%29.4M | ---- | 28.57%27M | 28.57%27M |
| Other current assets | 66.97%165.3M | 25.08%37.4M | 40.63%124.6M | 247.37%26.4M | 247.37%26.4M | 17.86%99M | 28.33%29.9M | -4.11%88.6M | 7.04%7.6M | 7.04%7.6M |
| Total current assets | 22.96%1.91B | 15.34%1.73B | 32.37%1.8B | 52.84%1.76B | 52.84%1.76B | 24.45%1.55B | 29.93%1.5B | 14.08%1.36B | 9.49%1.15B | 9.49%1.15B |
| Non current assets | ||||||||||
| Net PPE | 42.75%615.1M | 40.14%604M | 7.93%441.1M | 46.60%450.8M | 46.60%450.8M | 34.78%430.9M | 81.47%431M | 68.26%408.7M | 34.28%307.5M | 34.28%307.5M |
| -Gross PPE | 42.75%615.1M | 44.79%849.8M | 7.93%441.1M | 57.37%657M | 57.37%657M | 34.78%430.9M | 83.69%586.9M | 68.26%408.7M | 43.72%417.5M | 43.72%417.5M |
| -Accumulated depreciation | ---- | -57.67%-245.8M | ---- | -87.45%-206.2M | -87.45%-206.2M | ---- | -90.12%-155.9M | ---- | -78.86%-110M | -78.86%-110M |
| Goodwill and other intangible assets | -9.45%54.6M | -10.37%55.3M | -10.62%56.4M | -9.75%58.3M | -9.75%58.3M | -8.08%60.3M | -8.46%61.7M | -8.68%63.1M | -8.11%64.6M | -8.11%64.6M |
| -Goodwill | ---- | 0.00%1.8M | ---- | 0.00%1.8M | 0.00%1.8M | ---- | 0.00%1.8M | ---- | 0.00%1.8M | 0.00%1.8M |
| -Other intangible assets | ---- | -10.68%53.5M | ---- | -10.03%56.5M | -10.03%56.5M | ---- | -8.69%59.9M | ---- | -8.32%62.8M | -8.32%62.8M |
| Non current deferred assets | 187.67%170.3M | 194.97%152.5M | 119.60%121M | 55.11%107.8M | 55.11%107.8M | -16.50%59.2M | -32.77%51.7M | 37.41%55.1M | 119.24%69.5M | 119.24%69.5M |
| Other non current assets | ---100K | 0.00%-100K | ---- | 0.00%100K | 0.00%100K | ---- | 66.67%-100K | 0.00%-100K | 200.00%100K | 200.00%100K |
| Total non current assets | 52.60%839.9M | 49.13%811.7M | 17.41%618.5M | 39.69%617M | 39.69%617M | 20.68%550.4M | 42.67%544.3M | 49.66%526.8M | 33.48%441.7M | 33.48%441.7M |
| Total assets | 30.71%2.75B | 24.33%2.54B | 28.19%2.42B | 49.20%2.38B | 49.20%2.38B | 23.44%2.11B | 33.09%2.05B | 22.18%1.89B | 15.23%1.59B | 15.23%1.59B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 58.28%220.8M | 44.63%327.3M | 93.37%215.8M | 131.22%314M | 131.22%314M | 3.26%139.5M | 48.49%226.3M | -29.63%111.6M | -11.99%135.8M | -11.99%135.8M |
| -accounts payable | 20.34%155.6M | 8.43%160.7M | 75.14%162M | 155.76%166.5M | 155.76%166.5M | 29.56%129.3M | 64.67%148.2M | -29.23%92.5M | -41.35%65.1M | -41.35%65.1M |
| -Total tax payable | 539.22%65.2M | 157.93%112.2M | 181.68%53.8M | 121.05%105M | 121.05%105M | -71.10%10.2M | -30.29%43.5M | -31.54%19.1M | 16.42%47.5M | 16.42%47.5M |
| -Other payable | ---- | 57.23%54.4M | ---- | 83.19%42.5M | 83.19%42.5M | ---- | --34.6M | ---- | 828.00%23.2M | 828.00%23.2M |
| Current accrued expenses | ---- | 11.28%193.4M | ---- | 99.11%201.5M | 99.11%201.5M | ---- | 67.12%173.8M | ---- | 181.89%101.2M | 181.89%101.2M |
| Current provisions | -7.06%15.8M | 0.60%16.9M | 38.36%20.2M | 11.28%21.7M | 11.28%21.7M | 86.81%17M | 95.35%16.8M | 97.30%14.6M | 290.00%19.5M | 290.00%19.5M |
| Current debt and capital lease obligation | --76.1M | 28.68%70.9M | --57.3M | 52.71%59.1M | 52.71%59.1M | ---- | 135.47%55.1M | ---- | 79.17%38.7M | 79.17%38.7M |
| -Current capital lease obligation | --76.1M | 28.68%70.9M | --57.3M | 52.71%59.1M | 52.71%59.1M | ---- | 135.47%55.1M | ---- | 79.17%38.7M | 79.17%38.7M |
| Other current liabilities | 15.17%435.9M | 141.12%77.4M | 23.75%350.1M | 516.35%64.1M | 516.35%64.1M | 65.72%378.5M | -21.13%32.1M | 55.44%282.9M | -59.85%10.4M | -59.85%10.4M |
| Current liabilities | 39.93%748.6M | 36.06%685.9M | 57.27%643.4M | 116.10%660.4M | 116.10%660.4M | 43.59%535M | 53.18%504.1M | 17.56%409.1M | 25.92%305.6M | 25.92%305.6M |
| Non current liabilities | ||||||||||
| Long term provisions | 57.98%18.8M | 52.63%17.4M | 65.14%18M | 49.00%14.9M | 49.00%14.9M | 35.23%11.9M | 40.74%11.4M | 36.25%10.9M | 38.89%10M | 38.89%10M |
| Long term debt and capital lease obligation | --427.8M | 48.18%426.9M | --280.7M | 51.60%288.5M | 51.60%288.5M | ---- | 104.47%288.1M | ---- | 37.10%190.3M | 37.10%190.3M |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --3.7M | ---- | ---- | ---- |
| -Long term capital lease obligation | --427.8M | 50.11%426.9M | --280.7M | 51.60%288.5M | 51.60%288.5M | ---- | 101.85%284.4M | ---- | 37.10%190.3M | 37.10%190.3M |
| Non current deferred liabilities | -27.78%6.5M | -9.28%8.8M | 5.75%9.2M | 2.86%10.8M | 2.86%10.8M | -49.15%9M | -63.53%9.7M | -50.57%8.7M | -41.34%10.5M | -41.34%10.5M |
| Employee benefits | 276.19%7.9M | 337.50%7M | 257.69%9.3M | 290.91%8.6M | 290.91%8.6M | -57.14%2.1M | -72.41%1.6M | -13.33%2.6M | -65.08%2.2M | -65.08%2.2M |
| Other non current liabilities | -99.72%800K | 700.00%600K | -99.71%800K | 1,800.00%1.7M | 1,800.00%1.7M | 35.61%281.8M | 50.00%-100K | 83.33%272.8M | 0.00%-100K | 0.00%-100K |
| Total non current liabilities | 51.51%461.8M | 48.28%460.7M | 7.80%318M | 52.42%324.5M | 52.42%324.5M | 27.42%304.8M | 71.47%310.7M | 66.29%295M | 25.16%212.9M | 25.16%212.9M |
| Total liabilities | 44.13%1.21B | 40.72%1.15B | 36.54%961.4M | 89.95%984.9M | 89.95%984.9M | 37.27%839.8M | 59.67%814.8M | 34.01%704.1M | 25.61%518.5M | 25.61%518.5M |
| Shareholders'equity | ||||||||||
| Share capital | 0.89%34M | 0.60%33.7M | 0.60%33.7M | 0.60%33.7M | 0.60%33.7M | 0.60%33.7M | 0.00%33.5M | 0.00%33.5M | 0.00%33.5M | 0.00%33.5M |
| -common stock | 0.89%34M | 0.60%33.7M | 0.60%33.7M | 0.60%33.7M | 0.60%33.7M | 0.60%33.7M | 0.00%33.5M | 0.00%33.5M | 0.00%33.5M | 0.00%33.5M |
| Retained earnings | 250.78%313.6M | 230.56%194.7M | 741.43%235.6M | 382.62%178.9M | 382.62%178.9M | 344.26%89.4M | 161.87%58.9M | 128.43%28M | 55.70%-63.3M | 55.70%-63.3M |
| Less: Treasury stock | -0.37%26.7M | -0.37%26.6M | -0.37%26.6M | 0.37%26.8M | 0.37%26.8M | 1.52%26.8M | 1.14%26.7M | 2.30%26.7M | 2.30%26.7M | 2.30%26.7M |
| Gains losses not affecting retained earnings | 4.39%1.22B | 2.57%1.2B | 5.81%1.21B | 6.63%1.21B | 6.63%1.21B | 4.09%1.17B | 4.52%1.17B | 3.42%1.15B | 2.34%1.13B | 2.34%1.13B |
| Total stockholders'equity | 21.81%1.54B | 13.48%1.4B | 23.22%1.46B | 29.53%1.39B | 29.53%1.39B | 15.70%1.27B | 19.89%1.23B | 16.09%1.18B | 10.82%1.07B | 10.82%1.07B |
| Total equity | 21.81%1.54B | 13.48%1.4B | 23.22%1.46B | 29.53%1.39B | 29.53%1.39B | 15.70%1.27B | 19.89%1.23B | 16.09%1.18B | 10.82%1.07B | 10.82%1.07B |
| Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |