(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 26.26%-80.64K | 38.90%-303.96K | 98.39%-5.47K | 32.93%-53.87K | -929.09%-135.27K | 11.17%-109.35K | -24.32%-497.52K | -116.94%-340.42K | -67.16%-80.32K | 109.38%16.32K |
Net income from continuing operations | 54.64%-112.28K | -9.08%-722.11K | 7.49%-167.66K | 37.11%-119.65K | -125.98%-187.29K | -19.20%-247.51K | -0.79%-662K | 27.67%-181.24K | 16.84%-190.24K | -27.94%-82.88K |
Depreciation and amortization | -0.39%13.69K | 6.40%54.72K | 10.37%13.78K | 8.73%13.57K | 6.00%13.63K | 1.00%13.74K | -2.46%51.43K | -3.98%12.49K | -3.94%12.48K | -6.97%12.86K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | 133.67%6.73K | ---- | ---- | ---- |
Change In working capital | -154.67%-35.71K | 394.22%158.1K | 154.50%107.27K | -79.59%8.91K | -151.53%-23.4K | 171.84%65.32K | -354.28%-53.74K | -671.21%-196.84K | -54.93%43.66K | 127.12%45.41K |
-Change in receivables | -102.76%-5.08K | 306.12%228.3K | 100.78%1.47K | 251.95%63.68K | -182.22%-20.99K | 451.00%184.15K | -4,272.80%-110.76K | -823.41%-187.81K | -74.98%18.09K | 116.59%25.53K |
-Change in prepaid assets | -83.71%1.64K | 279.30%58.07K | 210.09%36.33K | -60.38%7.91K | 106.59%3.8K | 21.92%10.05K | -406.06%-32.39K | -840.30%-33K | 39.91%19.95K | -164.87%-57.59K |
-Change in payables and accrued expense | 75.30%-31.73K | -240.21%-126.8K | 180.98%70.8K | -1,227.19%-61.74K | -109.64%-7.37K | -666.46%-128.48K | 189.44%90.43K | 77.81%25.2K | -48.82%5.48K | 1,189.52%76.52K |
-Change in other working capital | -36.46%-539 | -45.62%-1.48K | -7.08%-1.32K | -784.67%-938 | 23.94%1.17K | 54.49%-395 | 13.76%-1.02K | 43.23%-1.23K | 134.00%137 | -58.60%944 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.26%-80.64K | 38.90%-303.96K | 98.39%-5.47K | 32.93%-53.87K | -929.09%-135.27K | 11.17%-109.35K | -24.32%-497.52K | -116.94%-340.42K | -67.16%-80.32K | 109.38%16.32K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.19%59.46K | 140.90%68.81K | 0 | 49,040.00%39.15K | 98.02%-340 | 30K | -426.26%-168.26K | -24,398.59%-121.01K | 98.11%-80 | -129.87%-17.17K |
Net PPE purchase and sale | ---543 | 92.91%-1.19K | --0 | -960.00%-848 | 97.83%-340 | --0 | -98.85%-16.76K | -302.21%-1.01K | 98.11%-80 | -524.38%-15.67K |
Net investment purchase and sale | 100.00%60K | 146.20%70K | --0 | --40K | --0 | --30K | -352.50%-151.5K | ---120K | --0 | -102.50%-1.5K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.19%59.46K | 140.90%68.81K | --0 | 49,040.00%39.15K | 98.02%-340 | --30K | -426.26%-168.26K | -24,398.59%-121.01K | 98.11%-80 | -129.87%-17.17K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -192.84%-51.89K | -87.02%20.51K | -113.72%-12.35K | -112.41%-11.11K | -8.20%-11.92K | 628.70%55.89K | -58.54%158.04K | 962.64%90.05K | -70.14%89.57K | -5.36%-11.02K |
Net issuance payments of debt | -347.13%-51.89K | 4.72%-46.99K | 24.91%-12.35K | 1.47%-11.11K | -8.20%-11.92K | -9.78%-11.61K | -406.13%-49.32K | -57.56%-16.45K | 0.52%-11.28K | -5.36%-11.02K |
Net common stock issuance | --0 | -40.00%67.5K | --0 | --0 | --0 | --67.5K | --112.5K | --112.5K | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -72.38%100.85K | --0 | -67.61%100.85K | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---6K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -192.84%-51.89K | -87.02%20.51K | -113.72%-12.35K | -112.41%-11.11K | -8.20%-11.92K | 628.70%55.89K | -58.54%158.04K | 962.64%90.05K | -70.14%89.57K | -5.36%-11.02K |
Net cash flow | ||||||||||
Beginning cash position | -44.06%272.54K | -51.03%487.18K | -66.18%290.36K | -62.77%316.19K | -46.16%463.72K | -51.03%487.18K | 3.39%994.92K | -26.10%858.55K | -7.08%849.38K | -17.26%861.25K |
Current changes in cash | -211.51%-73.08K | 57.73%-214.64K | 95.20%-17.82K | -381.50%-25.83K | -1,142.79%-147.53K | 82.45%-23.46K | -1,658.12%-507.75K | -122.56%-371.37K | -96.30%9.18K | 90.64%-11.87K |
End cash Position | -56.99%199.46K | -44.06%272.54K | -44.06%272.54K | -66.18%290.36K | -62.77%316.19K | -46.16%463.72K | -51.03%487.18K | -51.03%487.18K | -26.10%858.55K | -7.08%849.38K |
Free cash flow | 25.76%-81.18K | 40.66%-305.15K | 98.40%-5.47K | 31.94%-54.72K | -21,158.07%-135.61K | 11.17%-109.35K | -25.86%-514.28K | -118.27%-341.42K | -53.81%-80.4K | 100.37%644 |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data