(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.75%75.64M | -37.41%95.88M | -37.41%95.88M | -23.35%138.62M | -48.63%108.11M | 8.36%110.83M | 13.72%153.19M | 13.72%153.19M | 21.70%180.84M | 220.05%210.46M |
-Cash and cash equivalents | -31.75%75.64M | -37.41%95.88M | -37.41%95.88M | -23.35%138.62M | -48.63%108.11M | 8.36%110.83M | 13.72%153.19M | 13.72%153.19M | 21.70%180.84M | 220.05%210.46M |
Receivables | -41.40%119.21M | -12.39%130.2M | -12.39%130.2M | -8.49%126.51M | 30.23%228.09M | -8.08%203.41M | -44.05%148.61M | -44.05%148.61M | -47.93%138.25M | -36.46%175.14M |
-Accounts receivable | -8.33%111.37M | -3.09%123.38M | -3.09%123.38M | -4.66%117.45M | 33.17%210.98M | -42.90%121.49M | -50.97%127.31M | -50.97%127.31M | -51.73%123.19M | -40.41%158.43M |
-Taxes receivable | -51.99%3.67M | -48.59%4.21M | -48.59%4.21M | 44.39%7.45M | 49.54%8.14M | 25.36%7.65M | 46.32%8.19M | 46.32%8.19M | -46.68%5.16M | -41.43%5.44M |
-Other receivables | -94.39%4.17M | -80.08%2.61M | -80.08%2.61M | -83.80%1.6M | -20.40%8.97M | 2,950.14%74.27M | 3,612.46%13.11M | 3,612.46%13.11M | 1,411.30%9.9M | 2,191.26%11.27M |
Inventory | -21.28%59.37M | -11.29%65.7M | -11.29%65.7M | -3.46%68.96M | -11.47%73.75M | -24.14%75.41M | -14.38%74.06M | -14.38%74.06M | -36.71%71.43M | -38.16%83.31M |
Prepaid assets | -4.67%10.19M | -19.24%10.03M | -19.24%10.03M | -5.64%16.15M | -14.68%16.63M | 7.92%10.69M | -17.37%12.41M | -17.37%12.41M | -12.32%17.12M | -11.28%19.49M |
Other current assets | 8.96%6.63M | 22.73%7.67M | 22.73%7.67M | 10.46%7M | 13.42%7.21M | 25.85%6.08M | 0.92%6.25M | 0.92%6.25M | -42.38%6.34M | -59.95%6.36M |
Total current assets | -3.72%391.3M | -21.56%309.48M | -21.56%309.48M | -13.70%357.24M | -12.32%433.79M | -46.10%406.42M | -52.06%394.53M | -52.06%394.53M | -25.75%413.97M | -9.56%494.75M |
Non current assets | ||||||||||
Net PPE | 8.34%127.5M | 18.02%143.52M | 18.02%143.52M | 2.61%122.86M | -5.95%113.81M | -5.60%117.69M | -1.90%121.6M | -1.90%121.6M | -15.08%119.74M | -15.38%121.01M |
-Gross PPE | 8.34%127.5M | 13.88%300.64M | 13.88%300.64M | 2.61%122.86M | -5.95%113.81M | -5.60%117.69M | 2.62%264.01M | 2.62%264.01M | -15.08%119.74M | -15.38%121.01M |
-Accumulated depreciation | ---- | -10.34%-157.13M | -10.34%-157.13M | ---- | ---- | ---- | -6.81%-142.41M | -6.81%-142.41M | ---- | ---- |
Goodwill and other intangible assets | -11.93%1.41B | -5.01%1.53B | -5.01%1.53B | -3.48%1.55B | -3.77%1.57B | 13.23%1.6B | 12.70%1.61B | 12.70%1.61B | -5.59%1.6B | -4.48%1.64B |
-Goodwill | -11.18%530.62M | 0.40%598.26M | 0.40%598.26M | 3.65%594.46M | 3.20%597.38M | 15.09%597.38M | 14.45%595.85M | 14.45%595.85M | -14.98%573.5M | -14.54%578.85M |
-Other intangible assets | -12.38%875.03M | -8.17%935.28M | -8.17%935.28M | -7.45%953.41M | -7.59%977.2M | 12.14%998.62M | 11.69%1.02B | 11.69%1.02B | 0.59%1.03B | 2.09%1.06B |
Investments and advances | -0.53%40.99M | -42.68%16.08M | -42.68%16.08M | -75.09%19.38M | -74.47%27.75M | 335.71%41.21M | 161.85%28.05M | 161.85%28.05M | 564.41%77.78M | 1,124.22%108.67M |
Financial assets | -88.46%3K | -92.86%2K | -92.86%2K | -95.24%1K | 245.45%38K | 73.33%26K | 75.00%28K | 75.00%28K | -54.35%21K | -83.82%11K |
Other non current assets | 2.85%8.58M | 4.62%9.08M | 4.62%9.08M | -3.14%9.33M | 0.51%8.94M | -8.35%8.34M | -8.97%8.68M | -8.97%8.68M | 10.20%9.64M | -7.31%8.9M |
Total non current assets | -10.24%1.58B | -3.98%1.7B | -3.98%1.7B | -6.15%1.7B | -7.99%1.73B | 13.55%1.76B | 12.43%1.77B | 12.43%1.77B | -2.65%1.81B | 0.01%1.87B |
Total assets | -9.02%1.97B | -7.18%2.01B | -7.18%2.01B | -7.56%2.06B | -8.89%2.16B | -5.95%2.17B | -9.69%2.17B | -9.69%2.17B | -7.98%2.22B | -2.15%2.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.95%74.91M | -1.77%71.06M | -1.77%71.06M | 41.76%70.52M | 56.62%87.88M | -14.58%80.5M | -11.82%72.34M | -11.82%72.34M | -47.30%49.75M | -36.61%56.11M |
-accounts payable | -11.61%71.16M | 4.01%69.68M | 4.01%69.68M | 34.28%66.8M | 56.62%87.88M | -14.58%80.5M | -18.34%66.99M | -18.34%66.99M | -47.30%49.75M | -36.61%56.11M |
-Total tax payable | --3.75M | -74.14%1.38M | -74.14%1.38M | --3.72M | ---- | ---- | --5.35M | --5.35M | ---- | ---- |
Current accrued expenses | -26.89%45.89M | -4.74%47.5M | -4.74%47.5M | -25.88%47.48M | -35.10%59.06M | -39.81%62.77M | -65.62%49.87M | -65.62%49.87M | -44.72%64.05M | -32.98%91M |
Current provisions | --6.08M | 45.44%9.42M | 45.44%9.42M | ---- | ---- | ---- | --6.48M | --6.48M | ---- | ---- |
Current debt and capital lease obligation | -5.96%36.52M | -15.50%43.12M | -15.50%43.12M | -59.00%44.32M | 26.80%42.78M | 23.06%38.83M | 78.57%51.03M | 78.57%51.03M | 307.50%108.09M | 11.90%33.74M |
-Current debt | -5.67%22.99M | -25.41%27.29M | -25.41%27.29M | -67.95%30.12M | 51.29%28.73M | 39.97%24.37M | 149.01%36.59M | 149.01%36.59M | 530.99%93.97M | 5.72%18.99M |
-Current capital lease obligation | -6.45%13.53M | 9.60%15.82M | 9.60%15.82M | 0.59%14.2M | -4.73%14.05M | 2.24%14.46M | 4.01%14.44M | 4.01%14.44M | 21.35%14.12M | 21.02%14.75M |
Current deferred liabilities | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | -91.44%257K | -96.94%257K |
Other current liabilities | --9.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -8.13%204.34M | -6.29%200.05M | -6.29%200.05M | -24.96%200.55M | 5.09%226.45M | -28.06%222.42M | -35.31%213.48M | -35.31%213.48M | -5.57%267.27M | -29.12%215.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 50.53%383.06M | 11.37%283.45M | 11.37%283.45M | 43.10%263.51M | 1.72%252.89M | 2.63%254.48M | 12.53%254.52M | 12.53%254.52M | -15.44%184.14M | 12.84%248.62M |
-Long term debt | 48.61%327.14M | 1.17%222.03M | 1.17%222.03M | 46.68%221.18M | 3.54%220.71M | 3.59%220.13M | 15.41%219.47M | 15.41%219.47M | -19.46%150.79M | 13.89%213.16M |
-Long term capital lease obligation | 62.78%55.92M | 75.21%61.41M | 75.21%61.41M | 26.90%42.33M | -9.25%32.18M | -3.13%34.35M | -2.69%35.05M | -2.69%35.05M | 9.15%33.36M | 6.94%35.46M |
Non current deferred liabilities | -6.29%121.64M | 0.17%126.78M | 0.17%126.78M | 2.17%138.14M | -24.72%133.19M | 3.65%129.81M | -14.88%126.56M | -14.88%126.56M | 0.45%135.21M | 29.18%176.93M |
Other non current liabilities | 9.12%12.17M | 10.44%12.2M | 10.44%12.2M | 8.94%9.91M | 12.71%11.02M | 15.94%11.15M | 13.79%11.05M | 13.79%11.05M | -45.40%9.1M | -45.03%9.78M |
Total non current liabilities | 30.71%516.87M | 7.73%422.43M | 7.73%422.43M | 25.30%411.56M | -8.78%397.1M | 3.30%395.44M | 1.96%392.13M | 1.96%392.13M | -11.00%328.45M | 16.06%435.33M |
Total liabilities | 16.73%721.21M | 2.79%622.48M | 2.79%622.48M | 2.75%612.11M | -4.19%623.55M | -10.71%617.86M | -15.25%605.61M | -15.25%605.61M | -8.64%595.72M | -4.16%650.8M |
Shareholders'equity | ||||||||||
Share capital | -6.96%7.27M | 0.09%7.82M | 0.09%7.82M | 0.04%7.82M | 0.14%7.82M | 13.20%7.81M | 13.22%7.81M | 13.22%7.81M | 13.25%7.81M | 13.16%7.81M |
-common stock | -6.96%7.27M | 0.09%7.82M | 0.09%7.82M | 0.04%7.82M | 0.14%7.82M | 13.20%7.81M | 13.22%7.81M | 13.22%7.81M | 13.25%7.81M | 13.16%7.81M |
Retained earnings | -13.71%-2.09B | -10.36%-2.01B | -10.36%-2.01B | -11.95%-1.95B | -12.67%-1.86B | -18.79%-1.84B | -20.57%-1.82B | -20.57%-1.82B | -20.82%-1.74B | -12.59%-1.65B |
Paid-in capital | -1.12%3.39B | 0.33%3.43B | 0.33%3.43B | 0.34%3.43B | 0.40%3.43B | 7.32%3.42B | 6.19%3.42B | 6.19%3.42B | 6.22%3.42B | 6.20%3.41B |
Less: Treasury stock | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M | 0.00%1.79M |
Gains losses not affecting retained earnings | -20.16%-45.2M | 12.22%-38.03M | 12.22%-38.03M | 19.87%-46.5M | 24.87%-36.94M | -19.72%-37.61M | -42.07%-43.32M | -42.07%-43.32M | -191.25%-58.03M | -395.08%-49.17M |
Total stockholders'equity | -19.27%1.25B | -11.04%1.39B | -11.04%1.39B | -11.33%1.44B | -10.67%1.54B | -3.91%1.55B | -7.33%1.56B | -7.33%1.56B | -7.73%1.63B | -1.36%1.72B |
Total equity | -19.27%1.25B | -11.04%1.39B | -11.04%1.39B | -11.33%1.44B | -10.67%1.54B | -3.91%1.55B | -7.33%1.56B | -7.33%1.56B | -7.73%1.63B | -1.36%1.72B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data