Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Dropbox
DBX
5
Disney
DIS
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 13.68%424.44M | 12.88%373.18M | 4.16%367.83M | 14.71%1.43B | 21.77%375.42M | 19.41%373.35M | 7.97%330.59M | 9.78%353.14M | 12.41%1.25B | -1.69%308.29M |
| Operating revenue | 13.87%414.69M | 11.54%360.39M | 5.78%362.72M | 14.14%1.4B | 22.82%368.4M | 15.63%364.17M | 8.72%323.1M | 9.72%342.92M | 10.40%1.23B | -1.38%299.96M |
| Cost of revenue | 21.22%297.07M | 8.18%246.12M | 3.20%234.84M | 19.46%964.46M | 32.24%264.33M | 21.48%245.06M | 17.79%227.51M | 7.06%227.56M | 5.34%807.32M | -2.17%199.88M |
| Gross profit | -0.72%127.37M | 23.26%127.06M | 5.89%132.98M | 6.01%468.04M | 2.47%111.08M | 15.65%128.29M | -8.81%103.08M | 15.08%125.58M | 28.14%441.5M | -0.78%108.41M |
| Operating expense | 2.61%41.91M | 3.94%41.78M | 4.37%42.19M | 3.74%163.21M | 4.67%41.75M | 2.44%40.84M | 2.49%40.2M | 5.43%40.42M | 8.22%157.32M | 8.72%39.89M |
| Selling and administrative expenses | 2.61%41.91M | 3.94%41.78M | 4.37%42.19M | 3.74%163.21M | 4.67%41.75M | 2.44%40.84M | 2.49%40.2M | 5.43%40.42M | 8.22%157.32M | 8.72%39.89M |
| -General and administrative expense | 2.61%41.91M | 3.94%41.78M | 4.37%42.19M | 3.74%163.21M | 4.67%41.75M | 2.44%40.84M | 2.49%40.2M | 5.43%40.42M | 8.22%157.32M | 8.72%39.89M |
| Operating profit | -2.28%85.46M | 35.62%85.28M | 6.61%90.79M | 7.27%304.83M | 1.19%69.34M | 23.06%87.45M | -14.81%62.88M | 20.31%85.16M | 42.68%284.18M | -5.58%68.52M |
| Net non-operating interest income expense | 6.67%-22.5M | -2.50%-22.53M | -4.13%-21.4M | -28.27%-87.99M | -17.07%-21.36M | -22.08%-24.1M | -25.84%-21.98M | -56.35%-20.55M | -187.68%-68.6M | -70.71%-18.25M |
| Non-operating interest expense | -6.67%22.5M | 2.50%22.53M | 4.13%21.4M | 28.27%87.99M | 17.07%21.36M | 22.08%24.1M | 25.84%21.98M | 56.35%20.55M | 187.68%68.6M | 70.71%18.25M |
| Other net income (expense) | -11.97%-31.33M | -21.98%-30.54M | -3.18%-28.02M | 34.20%-111.08M | 4.72%-30.91M | 5.90%-27.98M | 63.20%-25.04M | 29.63%-27.16M | -30.08%-168.81M | -2.64%-32.44M |
| Other non- operating income (expenses) | -11.97%-31.33M | -21.98%-30.54M | -3.18%-28.02M | 34.20%-111.08M | 4.72%-30.91M | 5.90%-27.98M | 63.20%-25.04M | 29.63%-27.16M | -30.08%-168.81M | -2.64%-32.44M |
| Income before tax | -10.56%31.64M | 103.03%32.21M | 10.47%41.38M | 126.12%105.76M | -4.29%17.07M | 63.85%35.37M | 235.61%15.87M | 96.62%37.46M | 2.67%46.77M | -41.09%17.83M |
| Income tax | -8.64%9.92M | 88.18%10.54M | -8.45%10.72M | 109.18%34.51M | 1.64%6.34M | 39.11%10.86M | 362.74%5.6M | 155.42%11.71M | 22.72%16.5M | -20.91%6.24M |
| Net income | -11.41%21.71M | 111.12%21.67M | 19.08%30.66M | 135.36%71.25M | -7.48%10.73M | 77.86%24.51M | 207.30%10.27M | 77.99%25.74M | -5.72%30.27M | -48.20%11.6M |
| Net income continuous Operations | -11.41%21.71M | 111.12%21.67M | 19.08%30.66M | 135.36%71.25M | -7.48%10.73M | 77.86%24.51M | 207.30%10.27M | 77.99%25.74M | -5.72%30.27M | -48.20%11.6M |
| Minority interest income | 0 | 0 | 0 | -433.33%-310K | 0 | 0 | 0 | -102.61%-310K | 138.59%93K | 2,007.69%496K |
| Net income attributable to the parent company | -11.41%21.71M | 111.12%21.67M | 17.66%30.66M | 137.11%71.56M | -3.34%10.73M | 76.81%24.51M | 209.21%10.27M | 78.24%26.05M | -6.71%30.18M | -50.48%11.1M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -11.41%21.71M | 111.12%21.67M | 17.66%30.66M | 137.11%71.56M | -3.34%10.73M | 76.81%24.51M | 209.21%10.27M | 78.24%26.05M | -6.71%30.18M | -50.48%11.1M |
| Basic earnings per share | -13.45%2.06 | 108.08%2.06 | 17.20%2.93 | 145.91%6.91 | -2.80%1.04 | 80.30%2.38 | 216.47%0.99 | 89.39%2.5 | 1.44%2.81 | -47.55%1.07 |
| Diluted earnings per share | -12.04%1.9 | 107.61%1.91 | 14.77%2.72 | 145.95%6.37 | -6.12%0.92 | 78.51%2.16 | 208.24%0.92 | 94.26%2.37 | 0.78%2.59 | -47.59%0.98 |
| Dividend per share | 0.00%0.18 | 20.00%0.18 | 20.00%0.18 | 10.00%0.66 | 20.00%0.18 | 20.00%0.18 | 0.00%0.15 | 0.00%0.15 | 0.00%0.6 | 0.00%0.15 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |