Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 0.67%541.1M | 59.26%537.5M | -0.91%337.5M | 12.93%340.6M | 42.13%301.6M | -45.95%212.2M | -2.70%392.6M | -7.16%403.5M | 12.42%434.6M | 20.14%386.6M |
| Other cash income from operating activities | 0.67%541.1M | 59.26%537.5M | -0.91%337.5M | 12.93%340.6M | 42.13%301.6M | -45.95%212.2M | -2.70%392.6M | -7.16%403.5M | 12.42%434.6M | 20.14%386.6M |
| Cash paid | ||||||||||
| Direct dividend received | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.33%100K |
| Direct interest paid | -33.64%-144.2M | -123.40%-107.9M | -74.37%-48.3M | 15.29%-27.7M | 43.43%-32.7M | -32.57%-57.8M | -31.33%-43.6M | 3.77%-33.2M | -16.55%-34.5M | 16.38%-29.6M |
| Direct interest received | -52.71%6.1M | 821.43%12.9M | 1,300.00%1.4M | -50.00%100K | -66.67%200K | 50.00%600K | 33.33%400K | 50.00%300K | -50.00%200K | 300.00%400K |
| Direct tax refund paid | 44.81%-30.3M | -36.23%-54.9M | 27.26%-40.3M | -3,793.33%-55.4M | 101.10%1.5M | -164.27%-136.1M | -23.80%-51.5M | 15.27%-41.6M | 6.48%-49.1M | -58.61%-52.5M |
| Operating cash flow | -3.84%372.7M | 54.85%387.6M | -2.83%250.3M | -4.80%257.6M | 1,331.75%270.6M | -93.66%18.9M | -9.45%297.9M | -6.32%329M | 15.15%351.2M | 20.08%305M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 162.85%1.51B | -1,203.59%-2.4B | -84.08%-183.9M | -173.70%-99.9M | -102.48%-36.5M | 544.39%1.47B | -112.42%-331.8M | 42.47%-156.2M | -35.95%-271.5M | -106.09%-199.7M |
| Net PPE purchase and sale | -3.14%-266.1M | -36.44%-258M | -106.22%-189.1M | -60.60%-91.7M | 65.91%-57.1M | 11.93%-167.5M | -0.69%-190.2M | -20.24%-188.9M | -42.69%-157.1M | -29.68%-110.1M |
| Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -34.64%20M | --30.6M |
| Net business purchase and sale | ---- | ---2.16B | ---- | ---- | --0 | 1,230.46%1.63B | -835.71%-144.1M | 88.58%-15.4M | -12.23%-134.9M | -893.39%-120.2M |
| Net other investing changes | 8,990.77%1.77B | 275.00%19.5M | 163.41%5.2M | -139.81%-8.2M | 58.46%20.6M | 420.00%13M | -94.81%2.5M | 9,540.00%48.2M | --500K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 162.85%1.51B | -1,203.59%-2.4B | -84.08%-183.9M | -173.70%-99.9M | -102.48%-36.5M | 544.39%1.47B | -112.42%-331.8M | 42.47%-156.2M | -35.95%-271.5M | -106.09%-199.7M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -185.57%-1.91B | 3,503.66%2.23B | 57.89%-65.6M | 45.56%-155.8M | 80.31%-286.2M | -10,947.76%-1.45B | 109.53%13.4M | -53.66%-140.6M | 15.43%-91.5M | 13.92%-108.2M |
| Net issuance payments of debt | -205.30%-1.21B | 733.14%1.15B | -8.13%137.9M | 13.88%150.1M | 121.74%131.8M | -444.43%-606.2M | 2,987.72%176M | -87.61%5.7M | 210.81%46M | 141.23%14.8M |
| Net common stock issuance | -109.66%-126.8M | --1.31B | ---- | 57.44%-109M | -59.86%-256.1M | -3,041.18%-160.2M | -264.29%-5.1M | 92.09%-1.4M | 16.90%-17.7M | -86.84%-21.3M |
| Cash dividends paid | 7.07%-132.8M | 0.35%-142.9M | -6.38%-143.4M | -19.29%-134.8M | 81.37%-113M | -287.11%-606.6M | -8.67%-156.7M | -20.57%-144.2M | -17.60%-119.6M | -29.72%-101.7M |
| Net other financing activities | -157.77%-441.3M | -47.97%-171.2M | -3.86%-115.7M | -13.91%-111.4M | 39.33%-97.8M | -9,975.00%-161.2M | -14.29%-1.6M | -250.00%-1.4M | ---400K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -185.57%-1.91B | 3,503.66%2.23B | 57.89%-65.6M | 45.56%-155.8M | 80.31%-286.2M | -10,947.76%-1.45B | 109.53%13.4M | -53.66%-140.6M | 15.43%-91.5M | 13.92%-108.2M |
| Net cash flow | ||||||||||
| Beginning cash position | 370.38%274.7M | 11.03%58.4M | 3.95%52.6M | -52.84%50.6M | 52.63%107.3M | -19.75%70.3M | 64.04%87.6M | -19.21%53.4M | -1.78%66.1M | 120.66%67.3M |
| Current changes in cash | -114.07%-31.4M | 27,787.50%223.1M | -57.89%800K | 103.65%1.9M | -230.90%-52.1M | 294.15%39.8M | -163.66%-20.5M | 372.88%32.2M | -306.90%-11.8M | -109.24%-2.9M |
| Effect of exchange rate changes | 307.35%14.1M | -236.00%-6.8M | 4,900.00%5M | 102.17%100K | -64.29%-4.6M | -187.50%-2.8M | 60.00%3.2M | 322.22%2M | -152.94%-900K | -68.52%1.7M |
| End cash Position | -6.30%257.4M | 370.38%274.7M | 11.03%58.4M | 3.95%52.6M | -52.84%50.6M | 52.63%107.3M | -19.75%70.3M | 64.04%87.6M | -19.21%53.4M | -1.78%66.1M |
| Free cash from | -16.32%106.1M | 109.24%126.8M | -63.36%60.6M | -22.53%165.4M | 243.67%213.5M | -237.98%-148.6M | -23.13%107.7M | -27.82%140.1M | -0.41%194.1M | 35.63%194.9M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |