AU Stock MarketDetailed Quotes

Orica Ltd (ORI)

Watchlist
  • 21.730
  • -0.770-3.42%
20min DelayMarket Closed May 8 16:00 AET
10.07BMarket Cap65.45P/E (Static)

Orica Ltd (ORI) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
Total revenue
5.90%8.14B
-3.51%7.69B
11.70%7.97B
37.02%7.14B
-7.19%5.21B
-4.54%5.61B
9.38%5.88B
6.64%5.37B
-1.03%5.04B
-9.93%5.09B
Operating revenue
5.90%8.14B
-3.51%7.69B
11.70%7.97B
37.02%7.14B
-7.19%5.21B
-4.54%5.61B
9.38%5.88B
6.64%5.37B
-1.03%5.04B
-9.93%5.09B
Cost of revenue
2.75%3.71B
-14.62%3.61B
8.11%4.23B
59.58%3.91B
-4.98%2.45B
-6.06%2.58B
11.83%2.74B
10.08%2.45B
-1.90%2.23B
-14.96%2.27B
Gross profit
8.69%4.44B
9.03%4.08B
16.05%3.74B
16.97%3.23B
-9.07%2.76B
-3.21%3.03B
7.32%3.13B
3.91%2.92B
-0.34%2.81B
-5.42%2.82B
Operating expense
5.88%3.54B
9.61%3.35B
12.39%3.05B
9.82%2.72B
-1.44%2.47B
-2.71%2.51B
2.59%2.58B
11.07%2.51B
-0.04%2.26B
-4.84%2.26B
Selling and administrative expenses
6.04%2.05B
8.78%1.93B
14.36%1.77B
9.61%1.55B
-7.61%1.42B
-6.17%1.53B
6.38%1.63B
12.06%1.54B
-2.73%1.37B
-2.51%1.41B
-Selling and marketing expense
8.88%407.1M
6.49%373.9M
14.33%351.1M
0.82%307.1M
4.82%304.6M
2.65%290.6M
0.78%283.1M
2.97%280.9M
-0.73%272.8M
7.43%274.8M
-General and administrative expense
5.36%1.64B
9.35%1.56B
14.36%1.42B
12.02%1.24B
-10.52%1.11B
-8.02%1.24B
7.64%1.35B
14.32%1.25B
-3.21%1.1B
-4.65%1.13B
Depreciation amortization depletion
15.51%498.9M
10.04%431.9M
1.74%392.5M
7.74%385.8M
1.94%358.1M
27.10%351.3M
3.56%276.4M
2.18%266.9M
-1.77%261.2M
-9.16%265.9M
-Depreciation and amortization
15.51%498.9M
10.04%431.9M
1.74%392.5M
7.74%385.8M
1.94%358.1M
27.10%351.3M
3.56%276.4M
2.18%266.9M
-1.77%261.2M
-9.16%265.9M
Other operating expenses
1.31%995.9M
11.07%983M
13.74%885M
11.32%778.1M
11.77%699M
-6.57%625.4M
-5.96%669.4M
12.61%711.8M
7.17%632.1M
-8.10%589.8M
Operating profit
21.45%894.5M
6.46%736.5M
35.54%691.8M
78.96%510.4M
-45.58%285.2M
-5.52%524.1M
36.63%554.7M
-25.75%406M
-1.58%546.8M
-7.74%555.6M
Net non-operating interest income (expenses)
-12.70%-199.7M
-23.31%-177.2M
-43.27%-143.7M
4.75%-100.3M
29.61%-105.3M
-36.37%-149.6M
9.56%-109.7M
-69.18%-121.3M
14.95%-71.7M
-2.55%-84.3M
Non-operating interest income
-43.77%14.9M
194.44%26.5M
309.09%9M
120.00%2.2M
-98.04%1M
3.02%51.1M
-11.43%49.6M
98.58%56M
-4.73%28.2M
-29.86%29.6M
Non-operating interest expense
4.21%192.9M
34.91%185.1M
51.27%137.2M
-14.68%90.7M
-47.04%106.3M
25.99%200.7M
-10.15%159.3M
77.48%177.3M
-12.29%99.9M
-8.44%113.9M
Total other finance cost
16.67%21.7M
20.00%18.6M
31.36%15.5M
--11.8M
----
----
----
----
----
----
Other net income (expenses)
-241.99%-267.5M
214.25%188.4M
-21.61%-164.9M
59.29%-135.6M
-270.11%-333.1M
-4.77%-90M
47.37%-85.9M
-284.82%-163.2M
7.68%88.3M
104.55%82M
Special income (charges)
--1.6M
----
----
68.06%-167.9M
-329.06%-525.6M
35.90%-122.5M
8.21%-191.1M
-1,665.41%-208.2M
207.26%13.3M
99.34%-12.4M
-Less:Restructuring and mergern&acquisition
----
----
----
----
69.52%45.6M
--26.9M
----
----
----
----
-Less:Impairment of capital assets
----
----
----
-65.02%167.9M
397.41%480M
167.31%96.5M
-83.98%36.1M
225,300.00%225.4M
-99.53%100K
-98.87%21.3M
-Less:Other special charges
----
----
----
----
----
----
--155M
----
----
----
-Gain on sale of property,plant,equipment
--1.6M
----
----
----
----
--900K
----
28.36%17.2M
50.56%13.4M
45.90%8.9M
Other non-operating income (expenses)
-315.47%-328.8M
181.52%152.6M
-2,396.00%-187.2M
-104.74%-7.5M
5,040.63%158.1M
-104.37%-3.2M
261.08%73.3M
-47.14%20.3M
-30.43%38.4M
25.45%55.2M
Income before tax
-42.85%427.3M
95.12%747.7M
39.60%383.2M
279.18%274.5M
-153.85%-153.2M
-20.77%284.5M
195.56%359.1M
-78.43%121.5M
1.83%563.4M
143.17%553.3M
Income tax
25.94%237.9M
43.32%188.9M
-6.46%131.8M
456.92%140.9M
-76.36%25.3M
-1.47%107M
-30.38%108.6M
-4.88%156M
-17.34%164M
62.62%198.4M
Earnings from equity interest net of tax
Net income
-66.11%189.4M
122.28%558.8M
413.06%251.4M
129.90%49M
-192.34%-163.9M
-29.14%177.5M
826.09%250.5M
-108.64%-34.5M
12.54%399.4M
125.42%354.9M
Net income continuous operations
-66.11%189.4M
122.28%558.8M
88.17%251.4M
174.85%133.6M
-200.56%-178.5M
-29.14%177.5M
826.09%250.5M
-108.64%-34.5M
12.54%399.4M
125.28%354.9M
Net income discontinuous operations
----
----
----
-679.45%-84.6M
--14.6M
----
----
----
----
----
Noncontrolling interests
-20.76%27.1M
177.20%34.2M
-299.10%-44.3M
-212.12%-11.1M
7.61%9.9M
70.37%9.2M
-60.29%5.4M
3.03%13.6M
9.09%13.2M
109.38%12.1M
Net income attributable to the company
-69.06%162.3M
77.41%524.6M
392.01%295.7M
134.58%60.1M
-203.27%-173.8M
-31.33%168.3M
609.56%245.1M
-112.45%-48.1M
12.66%386.2M
127.05%342.8M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-69.06%162.3M
77.41%524.6M
392.01%295.7M
134.58%60.1M
-203.27%-173.8M
-31.33%168.3M
609.56%245.1M
-112.45%-48.1M
12.66%386.2M
127.05%342.8M
Diluted earnings per share
-69.74%0.335
70.05%1.107
348.97%0.651
133.96%0.145
-200.47%-0.427
-34.11%0.425
607.87%0.645
-112.37%-0.127
11.63%1.027
126.88%0.92
Basic earnings per share
-69.65%0.332
69.61%1.094
347.92%0.645
133.72%0.144
-200.71%-0.427
-33.96%0.424
605.51%0.642
-112.45%-0.127
10.87%1.02
126.88%0.92
Dividend per share
20.45%0.53
10.00%0.44
35.59%0.4
22.92%0.295
-51.52%0.24
-7.48%0.495
11.46%0.535
-8.57%0.48
-31.37%0.525
-20.31%0.765
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Sep 30, 2025(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016
Total revenue 5.90%8.14B-3.51%7.69B11.70%7.97B37.02%7.14B-7.19%5.21B-4.54%5.61B9.38%5.88B6.64%5.37B-1.03%5.04B-9.93%5.09B
Operating revenue 5.90%8.14B-3.51%7.69B11.70%7.97B37.02%7.14B-7.19%5.21B-4.54%5.61B9.38%5.88B6.64%5.37B-1.03%5.04B-9.93%5.09B
Cost of revenue 2.75%3.71B-14.62%3.61B8.11%4.23B59.58%3.91B-4.98%2.45B-6.06%2.58B11.83%2.74B10.08%2.45B-1.90%2.23B-14.96%2.27B
Gross profit 8.69%4.44B9.03%4.08B16.05%3.74B16.97%3.23B-9.07%2.76B-3.21%3.03B7.32%3.13B3.91%2.92B-0.34%2.81B-5.42%2.82B
Operating expense 5.88%3.54B9.61%3.35B12.39%3.05B9.82%2.72B-1.44%2.47B-2.71%2.51B2.59%2.58B11.07%2.51B-0.04%2.26B-4.84%2.26B
Selling and administrative expenses 6.04%2.05B8.78%1.93B14.36%1.77B9.61%1.55B-7.61%1.42B-6.17%1.53B6.38%1.63B12.06%1.54B-2.73%1.37B-2.51%1.41B
-Selling and marketing expense 8.88%407.1M6.49%373.9M14.33%351.1M0.82%307.1M4.82%304.6M2.65%290.6M0.78%283.1M2.97%280.9M-0.73%272.8M7.43%274.8M
-General and administrative expense 5.36%1.64B9.35%1.56B14.36%1.42B12.02%1.24B-10.52%1.11B-8.02%1.24B7.64%1.35B14.32%1.25B-3.21%1.1B-4.65%1.13B
Depreciation amortization depletion 15.51%498.9M10.04%431.9M1.74%392.5M7.74%385.8M1.94%358.1M27.10%351.3M3.56%276.4M2.18%266.9M-1.77%261.2M-9.16%265.9M
-Depreciation and amortization 15.51%498.9M10.04%431.9M1.74%392.5M7.74%385.8M1.94%358.1M27.10%351.3M3.56%276.4M2.18%266.9M-1.77%261.2M-9.16%265.9M
Other operating expenses 1.31%995.9M11.07%983M13.74%885M11.32%778.1M11.77%699M-6.57%625.4M-5.96%669.4M12.61%711.8M7.17%632.1M-8.10%589.8M
Operating profit 21.45%894.5M6.46%736.5M35.54%691.8M78.96%510.4M-45.58%285.2M-5.52%524.1M36.63%554.7M-25.75%406M-1.58%546.8M-7.74%555.6M
Net non-operating interest income (expenses) -12.70%-199.7M-23.31%-177.2M-43.27%-143.7M4.75%-100.3M29.61%-105.3M-36.37%-149.6M9.56%-109.7M-69.18%-121.3M14.95%-71.7M-2.55%-84.3M
Non-operating interest income -43.77%14.9M194.44%26.5M309.09%9M120.00%2.2M-98.04%1M3.02%51.1M-11.43%49.6M98.58%56M-4.73%28.2M-29.86%29.6M
Non-operating interest expense 4.21%192.9M34.91%185.1M51.27%137.2M-14.68%90.7M-47.04%106.3M25.99%200.7M-10.15%159.3M77.48%177.3M-12.29%99.9M-8.44%113.9M
Total other finance cost 16.67%21.7M20.00%18.6M31.36%15.5M--11.8M------------------------
Other net income (expenses) -241.99%-267.5M214.25%188.4M-21.61%-164.9M59.29%-135.6M-270.11%-333.1M-4.77%-90M47.37%-85.9M-284.82%-163.2M7.68%88.3M104.55%82M
Special income (charges) --1.6M--------68.06%-167.9M-329.06%-525.6M35.90%-122.5M8.21%-191.1M-1,665.41%-208.2M207.26%13.3M99.34%-12.4M
-Less:Restructuring and mergern&acquisition ----------------69.52%45.6M--26.9M----------------
-Less:Impairment of capital assets -------------65.02%167.9M397.41%480M167.31%96.5M-83.98%36.1M225,300.00%225.4M-99.53%100K-98.87%21.3M
-Less:Other special charges --------------------------155M------------
-Gain on sale of property,plant,equipment --1.6M------------------900K----28.36%17.2M50.56%13.4M45.90%8.9M
Other non-operating income (expenses) -315.47%-328.8M181.52%152.6M-2,396.00%-187.2M-104.74%-7.5M5,040.63%158.1M-104.37%-3.2M261.08%73.3M-47.14%20.3M-30.43%38.4M25.45%55.2M
Income before tax -42.85%427.3M95.12%747.7M39.60%383.2M279.18%274.5M-153.85%-153.2M-20.77%284.5M195.56%359.1M-78.43%121.5M1.83%563.4M143.17%553.3M
Income tax 25.94%237.9M43.32%188.9M-6.46%131.8M456.92%140.9M-76.36%25.3M-1.47%107M-30.38%108.6M-4.88%156M-17.34%164M62.62%198.4M
Earnings from equity interest net of tax
Net income -66.11%189.4M122.28%558.8M413.06%251.4M129.90%49M-192.34%-163.9M-29.14%177.5M826.09%250.5M-108.64%-34.5M12.54%399.4M125.42%354.9M
Net income continuous operations -66.11%189.4M122.28%558.8M88.17%251.4M174.85%133.6M-200.56%-178.5M-29.14%177.5M826.09%250.5M-108.64%-34.5M12.54%399.4M125.28%354.9M
Net income discontinuous operations -------------679.45%-84.6M--14.6M--------------------
Noncontrolling interests -20.76%27.1M177.20%34.2M-299.10%-44.3M-212.12%-11.1M7.61%9.9M70.37%9.2M-60.29%5.4M3.03%13.6M9.09%13.2M109.38%12.1M
Net income attributable to the company -69.06%162.3M77.41%524.6M392.01%295.7M134.58%60.1M-203.27%-173.8M-31.33%168.3M609.56%245.1M-112.45%-48.1M12.66%386.2M127.05%342.8M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -69.06%162.3M77.41%524.6M392.01%295.7M134.58%60.1M-203.27%-173.8M-31.33%168.3M609.56%245.1M-112.45%-48.1M12.66%386.2M127.05%342.8M
Diluted earnings per share -69.74%0.33570.05%1.107348.97%0.651133.96%0.145-200.47%-0.427-34.11%0.425607.87%0.645-112.37%-0.12711.63%1.027126.88%0.92
Basic earnings per share -69.65%0.33269.61%1.094347.92%0.645133.72%0.144-200.71%-0.427-33.96%0.424605.51%0.642-112.45%-0.12710.87%1.02126.88%0.92
Dividend per share 20.45%0.5310.00%0.4435.59%0.422.92%0.295-51.52%0.24-7.48%0.49511.46%0.535-8.57%0.48-31.37%0.525-20.31%0.765
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 7 Eastern Time, as the US-Iran negotiations entered a critical window amid external expectations and various parties' strategic maneu Show More