(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.67%97.15M | 15.78%91.16M | 15.78%91.16M | 52.68%112.5M | 25.47%105.95M | 35.35%104.09M | -5.43%78.73M | -5.43%78.73M | -13.29%73.68M | 36.78%84.44M |
-Cash and cash equivalents | -21.03%82.2M | -3.14%76.26M | -3.14%76.26M | 32.46%97.6M | 25.47%105.95M | 35.35%104.09M | -5.43%78.73M | -5.43%78.73M | -13.29%73.68M | 36.78%84.44M |
-Short-term investments | --14.95M | --14.9M | --14.9M | --14.9M | ---- | ---- | --0 | --0 | ---- | ---- |
Receivables | -16.32%12.14M | -22.40%20.91M | -22.40%20.91M | -55.30%15.45M | -50.21%15.06M | -42.28%14.5M | 20.92%26.95M | 20.92%26.95M | 55.27%34.55M | 136.57%30.25M |
-Accounts receivable | -23.59%5.33M | 48.62%12.39M | 48.62%12.39M | -21.39%4.86M | -59.56%2.86M | -7.68%6.98M | -22.90%8.33M | -22.90%8.33M | -38.93%6.19M | 65.12%7.07M |
-Taxes receivable | -34.46%447K | -78.74%407K | -78.74%407K | -63.10%696K | -63.14%694K | -63.78%682K | 1.70%1.91M | 1.70%1.91M | 411.11%1.89M | 387.82%1.88M |
-Other receivables | -7.09%6.36M | -51.40%8.12M | -51.40%8.12M | -62.66%9.89M | -45.96%11.51M | -56.38%6.84M | 74.06%16.7M | 74.06%16.7M | 125.25%26.48M | 162.29%21.3M |
Inventory | 18.01%6.68M | -18.53%1.86M | -18.53%1.86M | -28.16%3.24M | -38.43%4.27M | -16.72%5.66M | -21.14%2.28M | -21.14%2.28M | -23.85%4.51M | 59.43%6.93M |
Prepaid assets | ---- | 71.95%662K | 71.95%662K | ---- | ---- | ---- | -29.10%385K | -29.10%385K | ---- | ---- |
Total current assets | -6.67%115.97M | 5.76%114.59M | 5.76%114.59M | 16.36%131.18M | 3.01%125.28M | 14.17%124.26M | -0.58%108.35M | -0.58%108.35M | -0.39%112.74M | 54.13%121.62M |
Non current assets | ||||||||||
Net PPE | -2.63%888.27M | -6.56%871.74M | -6.56%871.74M | 4.57%866.53M | 4.04%889.59M | 3.08%912.23M | 2.10%932.98M | 2.10%932.98M | -10.50%828.63M | -10.51%855.03M |
-Gross PPE | -2.63%888.27M | -0.06%1.33B | -0.06%1.33B | 4.57%866.53M | 4.04%889.59M | 3.08%912.23M | 4.87%1.33B | 4.87%1.33B | -10.50%828.63M | -10.51%855.03M |
-Accumulated depreciation | ---- | -15.11%-459.96M | -15.11%-459.96M | ---- | ---- | ---- | -11.97%-399.57M | -11.97%-399.57M | ---- | ---- |
Goodwill and other intangible assets | -27.27%12.27M | -25.53%13.42M | -25.53%13.42M | -24.00%14.57M | -22.64%15.72M | -21.43%16.87M | -20.34%18.02M | -20.34%18.02M | -19.35%19.17M | -18.46%20.32M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.17M | --20.32M |
Investments and advances | ---- | --0 | --0 | --0 | --14.85M | --14.85M | --14.8M | --14.8M | --14.8M | ---- |
Non current deferred assets | 23.66%45.68M | 15.01%44.83M | 15.01%44.83M | -1.03%41.7M | -8.43%38.41M | -12.84%36.94M | -10.07%38.98M | -10.07%38.98M | -3.16%42.14M | -10.20%41.94M |
Other non current assets | 34.82%34.65M | 32.27%34.32M | 32.27%34.32M | 7.30%27.19M | 1.09%25.27M | -4.33%25.7M | -3.88%25.95M | -3.88%25.95M | -2.38%25.34M | -4.41%25M |
Total non current assets | -2.56%980.87M | -6.44%964.3M | -6.44%964.3M | 2.14%949.99M | 4.41%983.84M | 3.17%1.01B | 2.38%1.03B | 2.38%1.03B | -8.74%930.07M | -10.53%942.29M |
Total assets | -3.01%1.1B | -5.28%1.08B | -5.28%1.08B | 3.68%1.08B | 4.25%1.11B | 4.27%1.13B | 2.09%1.14B | 2.09%1.14B | -7.90%1.04B | -6.03%1.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --53.17M | 58.13%9.43M | 58.13%9.43M | ---- | ---- | ---- | -37.22%5.96M | -37.22%5.96M | ---- | ---- |
-accounts payable | --53.17M | -13.25%5.17M | -13.25%5.17M | ---- | ---- | ---- | -37.22%5.96M | -37.22%5.96M | ---- | ---- |
-Dividends payable | ---- | --4.26M | --4.26M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Current accrued expenses | ---- | 28.93%34.24M | 28.93%34.24M | ---- | ---- | ---- | 23.84%26.55M | 23.84%26.55M | ---- | ---- |
Current debt and capital lease obligation | 31.04%120.98M | 19.29%108.58M | 19.29%108.58M | 2.17%110.5M | -18.81%92.57M | -23.15%92.33M | -27.90%91.02M | -27.90%91.02M | -6.83%108.16M | -14.56%114.02M |
-Current debt | 129.25%56.21M | 82.47%43.31M | 82.47%43.31M | 84.97%43.18M | 8.50%24.92M | 8.52%24.52M | 6.79%23.73M | 6.79%23.73M | 8.43%23.35M | -40.91%22.97M |
-Current capital lease obligation | -4.47%64.78M | -3.00%65.27M | -3.00%65.27M | -20.62%67.32M | -25.70%67.65M | -30.49%67.81M | -35.31%67.29M | -35.31%67.29M | -10.30%84.81M | -3.74%91.06M |
Current deferred liabilities | ---- | -27.67%15.75M | -27.67%15.75M | ---- | ---- | ---- | 18.73%21.78M | 18.73%21.78M | ---- | ---- |
Other current liabilities | ---- | 144.44%1.5M | 144.44%1.5M | ---- | ---- | ---- | -1.13%612K | -1.13%612K | ---- | ---- |
Current liabilities | 16.47%174.15M | 16.15%169.49M | 16.15%169.49M | 3.28%159.56M | -12.45%141.72M | -10.00%149.52M | -17.15%145.93M | -17.15%145.93M | -0.69%154.5M | -7.85%161.87M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.87%466.41M | -17.80%465.32M | -17.80%465.32M | 7.70%490.59M | 11.56%528.65M | 10.85%547.9M | 9.98%566.05M | 9.98%566.05M | -15.34%455.5M | -4.86%473.89M |
-Long term debt | -14.01%338.22M | -10.57%357.41M | -10.57%357.41M | -10.39%363.33M | -5.80%387.3M | -5.62%393.3M | -5.42%399.63M | -5.42%399.63M | -5.77%405.44M | 11.26%411.14M |
-Long term capital lease obligation | -17.08%128.19M | -35.16%107.91M | -35.16%107.91M | 154.25%127.27M | 125.26%141.35M | 99.38%154.6M | 80.60%166.42M | 80.60%166.42M | -53.55%50.06M | -51.20%62.75M |
Non current deferred liabilities | 12.36%82.81M | 13.14%79.66M | 13.14%79.66M | 20.56%79.48M | 16.40%75.01M | 15.44%73.7M | 10.15%70.41M | 10.15%70.41M | -3.04%65.92M | -11.12%64.44M |
Other non current liabilities | 2.71%10.61M | -39.00%10.37M | -39.00%10.37M | -56.88%8.89M | -54.49%9.34M | -53.21%10.33M | -24.10%17M | -24.10%17M | -35.85%20.63M | -35.76%20.51M |
Total non current liabilities | -11.41%559.82M | -15.01%555.34M | -15.01%555.34M | 6.81%578.96M | 9.69%613M | 8.92%631.92M | 8.73%653.45M | 8.73%653.45M | -15.06%542.04M | -7.25%558.84M |
Total liabilities | -6.08%733.97M | -9.33%724.83M | -9.33%724.83M | 6.03%738.53M | 4.72%754.73M | 4.71%781.45M | 2.86%799.38M | 2.86%799.38M | -12.25%696.54M | -7.39%720.71M |
Shareholders'equity | ||||||||||
Share capital | 1.23%903K | 1.36%895K | 1.36%895K | 1.36%895K | 1.70%895K | 1.71%892K | 1.26%883K | 1.26%883K | 1.38%883K | 1.03%880K |
-common stock | 1.23%903K | 1.36%895K | 1.36%895K | 1.36%895K | 1.70%895K | 1.71%892K | 1.26%883K | 1.26%883K | 1.38%883K | 1.03%880K |
Retained earnings | 25.51%-164.53M | 24.98%-174.83M | 24.98%-174.83M | 21.44%-190.99M | 18.64%-208.58M | 15.08%-220.88M | 10.23%-233.02M | 10.23%-233.02M | 5.00%-243.11M | -6.86%-256.36M |
Paid-in capital | -1.67%587.09M | -1.52%588.36M | -1.52%588.36M | -1.62%587.45M | 0.26%597.94M | 0.41%597.08M | 0.52%597.46M | 0.52%597.46M | 0.50%597.12M | 0.50%596.4M |
Less: Treasury stock | 108.34%64.38M | 121.69%64.38M | 121.69%64.38M | 421.86%57.54M | 12,444.19%38.89M | --30.9M | --29.04M | --29.04M | --11.03M | --310K |
Gains losses not affecting retained earnings | 18.02%3.8M | 17.36%4M | 17.36%4M | 17.99%2.83M | 17.20%3.03M | 16.47%3.22M | 15.87%3.41M | 15.87%3.41M | 514.14%2.4M | 637.92%2.58M |
Total stockholders'equity | 3.86%362.87M | 4.23%354.05M | 4.23%354.05M | -1.05%342.65M | 3.26%354.39M | 3.31%349.4M | 0.32%339.69M | 0.32%339.69M | 2.29%346.27M | -3.03%343.2M |
Total equity | 3.86%362.87M | 4.23%354.05M | 4.23%354.05M | -1.05%342.65M | 3.26%354.39M | 3.31%349.4M | 0.32%339.69M | 0.32%339.69M | 2.29%346.27M | -3.03%343.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data