Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -39.43%29.56M | -43.93%35.03M | -65.43%22.61M | 107.33%57.44M | 107.33%57.44M | 82.06%48.8M | 117.12%62.47M | 186.81%65.39M | -13.60%27.7M | -13.60%27.7M |
| -Cash and cash equivalents | -39.43%29.56M | -43.93%35.03M | -65.43%22.61M | 107.33%57.44M | 107.33%57.44M | 82.06%48.8M | 117.12%62.47M | 186.81%65.39M | -13.60%27.7M | -13.60%27.7M |
| Receivables | 13.41%47.91M | 3.11%47.31M | 2.61%44.65M | 13.44%46.26M | 13.44%46.26M | -11.42%42.25M | 23.81%45.88M | 4.21%43.52M | 21.53%40.78M | 21.53%40.78M |
| -Accounts receivable | 13.41%47.91M | 3.11%47.31M | 2.61%44.65M | 13.44%46.26M | 13.44%46.26M | -11.42%42.25M | 23.81%45.88M | 4.21%43.52M | 21.53%40.78M | 21.53%40.78M |
| Inventory | 45.84%63.29M | 31.08%56.43M | 12.12%50.13M | -1.59%46.75M | -1.59%46.75M | -1.01%43.4M | -4.71%43.05M | -12.47%44.71M | 19.25%47.5M | 19.25%47.5M |
| Prepaid assets | 49.55%6.47M | 52.78%6.06M | 22.06%3.76M | 21.34%3.85M | 21.34%3.85M | -47.28%4.33M | -53.39%3.97M | -51.86%3.08M | -55.22%3.17M | -55.22%3.17M |
| Restricted cash | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M |
| Other current assets | 44.30%6.88M | 31.62%7.38M | 24.97%7.09M | -5.55%6.01M | -5.55%6.01M | 7.22%4.77M | 25.82%5.6M | 35.38%5.67M | 53.11%6.36M | 53.11%6.36M |
| Total current assets | 7.31%155.3M | -5.40%153.41M | -20.87%129.44M | 27.45%161.51M | 27.45%161.51M | 9.49%144.73M | 29.56%162.17M | 28.36%163.57M | 7.49%126.72M | 7.49%126.72M |
| Non current assets | ||||||||||
| Net PPE | 20.71%36.37M | 7.43%32.63M | 2.32%31.56M | 16.35%31.58M | 16.35%31.58M | 13.42%30.13M | 9.64%30.38M | 8.40%30.84M | -4.61%27.14M | -4.61%27.14M |
| -Gross PPE | 20.71%36.37M | 7.43%32.63M | 2.32%31.56M | 12.58%59.24M | 12.58%59.24M | 13.42%30.13M | 9.64%30.38M | 8.40%30.84M | 5.97%52.62M | 5.97%52.62M |
| -Accumulated depreciation | ---- | ---- | ---- | -8.57%-27.66M | -8.57%-27.66M | ---- | ---- | ---- | -20.16%-25.48M | -20.16%-25.48M |
| Goodwill and other intangible assets | -3.19%517.49M | -3.14%521.77M | -3.12%525.9M | -3.10%530.03M | -3.10%530.03M | -3.31%534.54M | -3.30%538.68M | -3.28%542.82M | -3.27%546.97M | -3.27%546.97M |
| -Other intangible assets | -3.19%517.49M | -3.14%521.77M | -3.12%525.9M | -3.10%530.03M | -3.10%530.03M | -3.31%534.54M | -3.30%538.68M | -3.28%542.82M | -3.27%546.97M | -3.27%546.97M |
| Non current deferred assets | -47.31%1.23M | -47.31%1.23M | -47.31%1.23M | -47.31%1.23M | -47.31%1.23M | --2.34M | --2.34M | --2.34M | 930.84%2.34M | 930.84%2.34M |
| Other non current assets | -0.44%22.2M | -1.88%22.78M | -14.33%20.59M | 642.83%22.08M | 642.83%22.08M | 608.16%22.29M | 493.00%23.22M | 436.02%24.03M | -44.95%2.97M | -44.95%2.97M |
| Total non current assets | -2.04%577.29M | -2.72%578.41M | -3.46%579.28M | 0.95%584.92M | 0.95%584.92M | 1.16%589.3M | 1.01%594.61M | 0.98%600.04M | -3.36%579.42M | -3.36%579.42M |
| Total assets | -0.20%732.6M | -3.30%731.82M | -7.19%708.72M | 5.70%746.42M | 5.70%746.42M | 2.70%734.03M | 6.01%756.78M | 5.82%763.61M | -1.57%706.14M | -1.57%706.14M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 15.87%34.56M | -4.91%33.08M | -21.52%30.41M | -6.17%29.75M | -6.17%29.75M | -5.65%29.83M | 7.87%34.79M | 0.28%38.74M | 31.43%31.71M | 31.43%31.71M |
| -accounts payable | 15.87%34.56M | -4.91%33.08M | -21.52%30.41M | -6.17%29.75M | -6.17%29.75M | -5.65%29.83M | 7.87%34.79M | 0.28%38.74M | 31.43%31.71M | 31.43%31.71M |
| Current accrued expenses | 10.87%46.58M | -4.75%40.02M | -21.94%35.97M | -10.38%41.22M | -10.38%41.22M | -8.99%42.01M | 9.94%42.01M | 44.95%46.08M | 14.98%45.99M | 14.98%45.99M |
| Current debt and capital lease obligation | -61.14%2.43M | 201.41%7.5M | 207.46%7.5M | 233.70%7.56M | 233.70%7.56M | 180.02%6.25M | 15.71%2.49M | -45.99%2.44M | -47.64%2.26M | -47.64%2.26M |
| -Current debt | ---- | --5M | --5M | --5M | --5M | --3.75M | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | -2.84%2.43M | 0.52%2.5M | 2.46%2.5M | 12.85%2.56M | 12.85%2.56M | 12.01%2.5M | 15.71%2.49M | 0.33%2.44M | 1.12%2.26M | 1.12%2.26M |
| Other current liabilities | 13.63%767K | 6.01%794K | -35.69%791K | -1.67%884K | -1.67%884K | -35.65%675K | 17.58%749K | -9.96%1.23M | -19.44%899K | -19.44%899K |
| Current liabilities | 7.07%84.34M | 1.70%81.39M | -15.62%74.67M | -1.80%79.41M | -1.80%79.41M | -2.83%78.77M | 9.26%80.03M | 15.97%88.49M | 16.24%80.86M | 16.24%80.86M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -11.21%95.31M | -25.51%101.88M | -31.96%103.48M | -37.52%105.19M | -37.52%105.19M | -38.15%107.35M | -29.47%136.77M | -28.33%152.08M | -24.43%168.36M | -24.43%168.36M |
| -Long term debt | -10.29%85.15M | -26.35%91.2M | -33.33%92.38M | -40.86%93.56M | -40.86%93.56M | -41.76%94.92M | -32.16%123.83M | -30.90%138.55M | -24.91%158.21M | -24.91%158.21M |
| -Long term capital lease obligation | -18.30%10.16M | -17.48%10.68M | -17.94%11.1M | 14.52%11.63M | 14.52%11.63M | 17.33%12.43M | 13.67%12.94M | 15.64%13.53M | -16.07%10.16M | -16.07%10.16M |
| Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -99.78%163K | -61.44%20.4M | -61.44%20.4M |
| Other non current liabilities | -98.02%154K | -97.03%218K | -99.90%7K | 199.43%7.33M | 199.43%7.33M | 218.21%7.79M | 199.43%7.33M | 199.43%7.33M | 0.00%2.45M | 0.00%2.45M |
| Total non current liabilities | -17.09%95.47M | -29.15%102.1M | -35.15%103.48M | -41.15%112.52M | -41.15%112.52M | -37.97%115.14M | -33.82%144.1M | -45.61%159.58M | -32.21%191.21M | -32.21%191.21M |
| Total liabilities | -7.27%179.8M | -18.13%183.49M | -28.19%178.15M | -29.46%191.93M | -29.46%191.93M | -27.29%193.91M | -22.98%224.13M | -32.90%248.07M | -22.62%272.07M | -22.62%272.07M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 11.11%10K | 11.11%10K | 11.11%10K |
| -common stock | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 11.11%10K | 11.11%10K | 11.11%10K |
| Retained earnings | 14.10%-252.78M | 14.37%-265.92M | 12.40%-285.86M | 18.75%-279.89M | 18.75%-279.89M | 11.97%-294.28M | 13.17%-310.57M | 7.95%-326.32M | -1.73%-344.46M | -1.73%-344.46M |
| Paid-in capital | -3.47%806.24M | -3.40%814.7M | -2.90%816.7M | 7.32%833.98M | 7.32%833.98M | 7.09%835.23M | 8.51%843.42M | 19.58%841.11M | 10.91%777.06M | 10.91%777.06M |
| Gains losses not affecting retained earnings | 19.43%-680K | -118.57%-459K | -137.86%-279K | -72.71%397K | -72.71%397K | -134.60%-844K | -106.44%-210K | -75.55%737K | -61.68%1.46M | -61.68%1.46M |
| Total stockholders'equity | 2.35%552.79M | 2.94%548.33M | 2.92%530.56M | 27.74%554.5M | 27.74%554.5M | 20.54%540.12M | 25.97%532.65M | 46.49%515.54M | 18.66%434.07M | 18.66%434.07M |
| Total equity | 2.35%552.79M | 2.94%548.33M | 2.92%530.56M | 27.74%554.5M | 27.74%554.5M | 20.54%540.12M | 25.97%532.65M | 46.49%515.54M | 18.66%434.07M | 18.66%434.07M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |