(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 35.33%-15.5M | -150.07%-3.62M | 78.16%-1.81M | -37.35%-5.12M | 52.79%-4.95M | 8.37%-23.97M | 90.39%-1.45M | 41.78%-8.31M | -13.61%-3.72M | -263.11%-10.49M |
Net income from continuing operations | 45.86%-27.92M | 29.76%-6.4M | 49.72%-6.42M | 55.13%-6.76M | 42.98%-8.35M | -38.85%-51.57M | 54.59%-9.11M | -61.92%-12.76M | -305.11%-15.06M | -166.61%-14.65M |
Operating gains losses | -107.07%-35K | -110.23%-9K | -140.00%-38K | -106.36%-7K | -90.59%19K | -47.00%495K | -64.08%88K | -69.75%95K | -6.78%110K | -21.40%202K |
Depreciation and amortization | 22.73%6.38M | 53.29%1.58M | 27.48%1.83M | 22.06%1.77M | -6.29%1.21M | 29.64%5.2M | -11.95%1.03M | 40.04%1.43M | 51.89%1.45M | 49.25%1.29M |
Other non cash items | -17.72%3.28M | 16.27%643K | -10.45%1.17M | -46.22%1.09M | 269.61%377K | -47.60%3.99M | -91.23%553K | 178.94%1.31M | 911.50%2.02M | -83.94%102K |
Change In working capital | -107.76%-786K | -112.84%-575K | 85.75%743K | -137.43%-2.1M | 427.51%1.14M | 175.47%10.13M | 178.51%4.48M | 103.60%400K | 232.84%5.6M | -104.59%-349K |
-Change in receivables | -91.13%687K | -104.92%-176K | 112.71%83K | -94.91%285K | 164.29%495K | -35.10%7.75M | 176.92%3.58M | -642.05%-653K | -28.71%5.59M | -126.69%-770K |
-Change in prepaid assets | -57.12%668K | 82.32%-249K | -28.80%591K | -128.57%-510K | 138.18%836K | 279.70%1.56M | 44.59%-1.41M | 448.74%830K | 40.33%1.79M | -45.16%351K |
-Change in payables and accrued expense | -237.37%-1.75M | -97.38%64K | -77.78%90K | -25.37%-1.85M | 48.51%-52K | 134.62%1.27M | 362.31%2.44M | 128.28%405K | 47.80%-1.47M | -277.19%-101K |
-Change in other current liabilities | 49.39%-166K | 92.86%-12K | 91.89%-12K | 82.35%-24K | -195.16%-118K | -5.81%-328K | -64.71%-168K | -18.40%-148K | -21.43%-136K | 327.59%124K |
-Change in other working capital | -99.13%-229K | -631.58%-202K | 73.53%-9K | --0 | -138.30%-18K | 99.44%-115K | 100.78%38K | 99.63%-34K | 98.40%-166K | -98.82%47K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 35.33%-15.5M | -150.07%-3.62M | 78.16%-1.81M | -37.35%-5.12M | 52.79%-4.95M | 8.37%-23.97M | 90.39%-1.45M | 41.78%-8.31M | -13.61%-3.72M | -263.11%-10.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 75.35%-285K | 41.45%-89K | 70.80%-73K | 80.36%-98K | 90.20%-25K | 74.20%-1.16M | 75.28%-152K | 81.50%-250K | 70.42%-499K | 69.17%-255K |
Net PPE purchase and sale | 75.35%-285K | 41.45%-89K | 70.80%-73K | 80.36%-98K | 90.20%-25K | 74.20%-1.16M | 75.28%-152K | 81.50%-250K | 70.42%-499K | 69.17%-255K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 75.35%-285K | 41.45%-89K | 70.80%-73K | 80.36%-98K | 90.20%-25K | 74.20%-1.16M | 75.28%-152K | 81.50%-250K | 70.42%-499K | 69.17%-255K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 150.69%15.77M | 770.79%4.18M | -81.64%1.02M | 124.92%3.23M | 131.81%7.34M | -369.32%-31.11M | 80.30%-623K | 294.30%5.56M | -897.91%-12.97M | -932.63%-23.07M |
Net issuance payments of debt | 127.62%7.87M | 85.71%-8K | -100.76%-26K | 99.58%-50K | 139.60%7.95M | -155.80%-28.48M | 99.49%-56K | 4,341.98%3.44M | -13,921.43%-11.78M | -25,641.03%-20.08M |
Net common stock issuance | 57.48%6.3M | --6.3M | ---- | ---- | ---- | -64.10%4M | --0 | ---- | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | 74.99%-2.24M | --0 | --0 | --0 | -1.77%-2.24M |
Net other financing activities | 136.53%1.61M | -272.49%-2.11M | 155.61%1.05M | 374.50%3.28M | 18.75%-611K | -32.13%-4.4M | 51.66%-567K | -173.80%-1.88M | -64.51%-1.2M | -1.62%-752K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 150.69%15.77M | 770.79%4.18M | -81.64%1.02M | 124.92%3.23M | 131.81%7.34M | -369.32%-31.11M | 80.30%-623K | 294.30%5.56M | -897.91%-12.97M | -932.63%-23.07M |
Net cash flow | ||||||||||
Beginning cash position | -85.27%9.71M | -22.68%9.23M | -32.41%10.09M | -62.42%12.07M | -85.27%9.71M | -36.11%65.95M | -85.92%11.93M | -85.53%14.93M | -69.85%32.13M | -36.11%65.95M |
Current changes in cash | 99.98%-12K | 121.34%474K | 71.10%-867K | 88.49%-1.98M | 106.98%2.36M | -50.90%-56.23M | 88.20%-2.22M | 83.76%-3M | -415.03%-17.2M | -1,103.11%-33.82M |
End cash Position | -0.12%9.7M | -0.12%9.7M | -22.68%9.23M | -32.41%10.09M | -62.42%12.07M | -85.27%9.71M | -85.27%9.71M | -85.92%11.93M | -85.53%14.93M | -69.85%32.13M |
Free cash flow | 37.17%-15.78M | -131.85%-3.71M | 77.94%-1.89M | -23.44%-5.21M | 53.68%-4.98M | 18.00%-25.12M | 89.80%-1.6M | 45.22%-8.56M | 14.94%-4.22M | -291.72%-10.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data