Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 8.03%268.06M | -10.20%64.73M | 48.38%100.52M | 10.37%70.37M | -27.21%32.44M | 17.56%248.15M | 44.13%72.08M | 6.02%67.75M | -10.14%63.76M | 69.90%44.56M |
| Net profit before non-cash adjustment | 8.50%149.21M | 16.23%33.09M | 11.98%43.77M | 0.54%33.82M | 6.06%38.53M | 2.63%137.52M | -15.54%28.47M | 12.42%39.09M | 4.56%33.64M | 8.92%36.33M |
| Total adjustment of non-cash items | 11.20%88.27M | 10.44%24.39M | 9.46%20.82M | 3.87%19.62M | 20.90%23.44M | 6.95%79.38M | 12.09%22.08M | 5.66%19.02M | 5.25%18.89M | 4.41%19.39M |
| -Depreciation and amortization | 9.48%64M | 1.56%18.11M | 14.61%15.61M | 10.48%15.01M | 13.78%15.27M | 10.26%58.46M | 31.55%17.83M | 3.12%13.62M | 2.98%13.58M | 2.75%13.42M |
| -Disposal profit | 44.90%-27K | --0 | 134.48%10K | -366.67%-8K | -3,600.00%-37K | -345.45%-49K | -266.67%-22K | -383.33%-29K | 400.00%3K | -150.00%-1K |
| -Net exchange gains and losses | 96.04%-47K | 91.84%-27K | 62.85%-432K | -1,281.73%-1.23M | 711.88%1.64M | -479.51%-1.19M | -308.64%-331K | -1,069.17%-1.16M | 143.15%104K | 6,833.33%202K |
| -Deferred income tax | -0.11%30.4M | -1.83%6.69M | 0.04%8.53M | -4.94%6.89M | 5.68%8.3M | 4.48%30.43M | -20.62%6.81M | 29.14%8.52M | 7.53%7.24M | 8.95%7.85M |
| -Other non-cash items | 26.82%-6.05M | 82.65%-383K | -49.84%-2.9M | 49.36%-1.04M | 17.03%-1.73M | -7.31%-8.27M | 6.00%-2.21M | -0.57%-1.93M | -17.61%-2.04M | -22.79%-2.09M |
| Changes in working capital | -2.11%30.59M | -66.29%7.26M | 272.76%35.93M | 50.73%16.93M | -164.68%-29.54M | 987.54%31.25M | 734.79%21.53M | -13.38%9.64M | -46.09%11.23M | 56.57%-11.16M |
| -Change in receivables | -114.25%-1.15M | -136.92%-2.39M | 589.36%2.53M | 682.87%10.72M | -405.57%-12.01M | 189.46%8.05M | 166.36%6.47M | 87.04%-517K | 25.82%-1.84M | -45.64%3.93M |
| -Change in inventory | 68.31%-2.1M | -28.70%-14.23M | 105.84%169K | -60.91%1.37M | 176.29%10.59M | -170.62%-6.62M | -49.50%-11.05M | -208.74%-2.9M | -27.94%3.49M | -70.20%3.83M |
| -Change in payables | 37.40%31.32M | 11.93%21.36M | 154.62%33.24M | -49.41%4.85M | -48.63%-28.12M | 816.08%22.79M | 38.70%19.08M | -18.70%13.05M | -48.13%9.58M | 58.68%-18.92M |
| -Provision for loans, leases and other losses | -64.21%2.52M | ---- | ---- | ---- | ---- | --7.03M | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -7.83%-31.44M | 32.72%-3.5M | -32.96%-11.52M | -36.61%-11.85M | 30.93%-4.57M | 14.30%-29.15M | 8.54%-5.2M | 3.72%-8.67M | 3.67%-8.67M | 35.95%-6.62M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 8.05%236.62M | -8.45%61.24M | 50.64%89M | 6.24%58.52M | -26.56%27.87M | 23.68%218.99M | 50.88%66.88M | 7.62%59.08M | -11.08%55.09M | 138.70%37.94M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -15.09%-20.76M | -8.08%-7.84M | -22.51%-5.47M | 9.06%-2.61M | -40.30%-4.84M | -79.39%-18.03M | -191.79%-7.25M | -108.79%-4.46M | 17.41%-2.87M | -76.42%-3.45M |
| Net business purchase and sale | 98.46%-755K | ---- | ---- | ---- | ---- | ---49.04M | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -27.95%9.17M | -43.14%1.66M | -38.23%1.99M | -27.28%2.36M | -5.44%3.16M | 13.41%12.73M | -0.71%2.92M | 13.88%3.22M | 19.59%3.25M | 21.96%3.34M |
| Investing cash flow | 77.30%-12.34M | 87.01%-6.93M | -179.23%-3.48M | -165.61%-248K | -1,483.02%-1.68M | -4,740.99%-54.35M | -11,778.56%-53.37M | -281.51%-1.25M | 149.80%378K | -113.49%-106K |
| Financing cash flow | ||||||||||
| Increase or decrease of lease financing | -12.21%-40.92M | -13.70%-11.4M | -12.13%-10.14M | -11.15%-9.76M | -11.62%-9.62M | -6.73%-36.47M | -9.67%-10.03M | -5.10%-9.05M | -5.57%-8.78M | -6.31%-8.62M |
| Cash dividends paid | 0.00%-96.23M | --0 | 0.00%-48.11M | ---- | ---- | -4.58%-96.23M | --0 | -4.92%-48.11M | ---- | ---- |
| Interest paid (cash flow from financing activities) | -17.59%-4.95M | -76.00%-1.14M | -2.95%-1.26M | -6.92%-1.22M | -10.97%-1.33M | -28.45%-4.21M | -26.71%-650K | -43.43%-1.22M | -23.86%-1.14M | -20.61%-1.19M |
| Financing cash flow | -3.79%-142.1M | -17.50%-12.54M | -1.94%-59.51M | -1.82%-59.09M | -11.54%-10.95M | -5.75%-136.9M | -10.59%-10.68M | -5.54%-58.38M | -4.76%-58.03M | -7.87%-9.81M |
| Net cash flow | ||||||||||
| Beginning cash position | 8.93%353.36M | 12.45%393.67M | 5.02%367.2M | 4.14%366.93M | 8.93%353.36M | 17.75%324.4M | 21.05%350.09M | 20.99%349.65M | 24.45%352.33M | 17.75%324.4M |
| Current changes in cash | 196.25%82.19M | 1,371.98%41.76M | 4,854.30%26.01M | 68.16%-818K | -45.61%15.24M | -43.12%27.74M | -91.92%2.84M | -304.10%-547K | -144.34%-2.57M | 269.54%28.02M |
| Effect of exchange rate changes | -104.27%-52K | -84.06%69K | -52.99%464K | 1,123.36%1.1M | -1,686.17%-1.68M | 883.06%1.22M | 906.98%433K | 2,841.67%987K | -225.88%-107K | -393.75%-94K |
| End cash Position | 23.24%435.5M | 23.24%435.5M | 12.45%393.67M | 5.02%367.2M | 4.14%366.93M | 8.93%353.36M | 8.93%353.36M | 21.05%350.09M | 20.99%349.65M | 24.45%352.33M |
| Free cash flow | 7.45%215.76M | -10.31%53.39M | 53.03%83.51M | 7.07%55.91M | -33.46%22.95M | 20.30%200.8M | 42.34%59.53M | 3.45%54.57M | -10.69%52.22M | 148.61%34.49M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |