Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 21.15%727.99M | 27.87%703.11M | 33.14%683.49M | 32.56%2.3B | 27.80%631.36M | 39.85%600.88M | 31.88%549.85M | 31.29%513.34M | 26.42%1.73B | 24.91%494.04M |
| Operating revenue | 21.15%727.99M | 27.87%703.11M | 33.14%683.49M | 32.56%2.3B | 27.80%631.36M | 39.85%600.88M | 31.88%549.85M | 31.29%513.34M | 26.42%1.73B | 24.91%494.04M |
| Cost of revenue | 25.92%341.37M | 43.68%326.3M | 45.00%325.94M | 16.87%1.02B | 17.43%294.48M | 26.70%271.11M | 9.04%227.1M | 13.75%224.79M | -2.69%870.64M | 1.14%250.77M |
| Gross profit | 17.24%386.62M | 16.75%376.81M | 23.91%357.55M | 48.43%1.28B | 38.48%336.88M | 52.90%329.77M | 54.68%322.75M | 49.22%288.55M | 81.24%860.97M | 64.84%243.27M |
| Operating expense | 44.18%273.94M | 84.78%277.52M | 110.81%280.25M | 23.57%671.19M | 56.54%198.05M | 55.47%190M | -10.28%150.19M | 4.66%132.94M | 13.74%543.15M | 5.77%126.52M |
| Selling and administrative expenses | 49.42%181.29M | 101.22%188.05M | 148.58%190.78M | 70.06%412.93M | 74.15%121.4M | 85.28%121.33M | 81.54%93.46M | 36.72%76.75M | 10.06%242.81M | 26.85%69.71M |
| -General and administrative expense | 49.42%181.29M | 101.22%188.05M | 148.58%190.78M | 70.06%412.93M | 74.15%121.4M | 85.28%121.33M | 81.54%93.46M | 36.72%76.75M | 10.06%242.81M | 26.85%69.71M |
| Depreciation amortization depletion | 34.92%92.65M | 57.70%89.47M | 59.22%89.47M | -14.01%258.26M | 34.93%76.65M | 21.07%68.67M | -51.06%56.73M | -20.73%56.2M | 16.91%300.34M | -12.15%56.81M |
| -Depreciation and amortization | 34.92%92.65M | 57.70%89.47M | 59.22%89.47M | -14.01%258.26M | 34.93%76.65M | 21.07%68.67M | -51.06%56.73M | -20.73%56.2M | 16.91%300.34M | -12.15%56.81M |
| Operating profit | -19.38%112.68M | -42.46%99.28M | -50.33%77.29M | 90.91%606.76M | 18.91%138.83M | 49.54%139.77M | 318.24%172.55M | 134.55%155.61M | 12,899.68%317.82M | 317.50%116.75M |
| Net non-operating interest income expense | -40.29%-30.71M | -63.63%-30.97M | -53.95%-27.29M | -48.96%-79.72M | -70.87%-21.18M | -56.51%-21.89M | -39.50%-18.93M | -30.62%-17.73M | 3.93%-53.52M | 3.17%-12.39M |
| Non-operating interest income | -4.65%11.65M | -20.11%11.02M | 136.17%11.23M | 90.17%42.17M | 87.32%11.42M | 114.79%12.21M | 145.93%13.79M | -0.71%4.76M | 408.97%22.18M | --6.1M |
| Non-operating interest expense | 24.19%42.35M | 28.34%41.99M | 71.34%38.52M | 61.03%121.89M | 76.29%32.59M | 73.35%34.1M | 70.62%32.72M | 22.45%22.48M | 26.02%75.7M | 7.76%18.49M |
| Other net income (expense) | -362.72%-26.65M | 516.26%16.18M | 12.94%-9.66M | -222.73%-57.81M | -117.34%-43.58M | -8.33%-5.76M | -77.65%2.63M | -158.22%-11.09M | -308.79%-17.91M | -3.91%-20.05M |
| Gain on sale of security | 481.50%9.74M | -142.65%-2.42M | 33.20%-7.7M | -271.55%-36.59M | -223.48%-28.18M | 22.12%-2.55M | 63.05%5.67M | -761.51%-11.53M | -128.54%-9.85M | -1,568.97%-8.71M |
| Other non- operating income (expenses) | -1,034.52%-36.38M | 710.33%18.6M | -551.15%-1.96M | -163.11%-21.22M | -35.79%-15.4M | -57.28%-3.21M | -136.85%-3.05M | 114.67%434K | 68.89%-8.07M | 39.60%-11.34M |
| Income before tax | -50.66%55.32M | -45.92%84.49M | -68.18%40.34M | 90.45%469.23M | -12.14%74.07M | 51.18%112.12M | 296.16%156.25M | 161.55%126.78M | 596.59%246.38M | 2,139.83%84.31M |
| Income tax | -37.89%7.95M | -24.17%13.8M | -75.14%3.67M | 90.50%48.78M | -3.08%3.02M | 20.13%12.8M | 236.86%18.2M | 129.36%14.77M | 373.01%25.61M | 152.89%3.11M |
| Net income | -52.30%47.37M | -48.79%70.7M | -67.26%36.67M | 90.44%420.45M | -12.49%71.06M | 56.39%99.32M | 305.58%138.05M | 166.48%112.01M | 648.72%220.78M | 4,526.32%81.19M |
| Net income continuous Operations | -52.30%47.37M | -48.79%70.7M | -67.26%36.67M | 90.44%420.45M | -12.49%71.06M | 56.39%99.32M | 305.58%138.05M | 166.48%112.01M | 648.72%220.78M | 4,526.32%81.19M |
| Minority interest income | -40.93%41.06M | -48.83%53.27M | -66.36%29.24M | 86.78%310.86M | -20.31%50.31M | 43.63%69.52M | 391.54%104.11M | 157.80%86.92M | 637.82%166.43M | 38,632.52%63.13M |
| Net income attributable to the parent company | -78.83%6.31M | -48.66%17.43M | -70.39%7.43M | 101.65%109.58M | 14.87%20.74M | 97.27%29.81M | 163.98%33.95M | 201.68%25.09M | 685.03%54.34M | 1,034.30%18.06M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -78.83%6.31M | -48.66%17.43M | -70.39%7.43M | 101.65%109.58M | 14.87%20.74M | 97.27%29.81M | 163.98%33.95M | 201.68%25.09M | 685.03%54.34M | 1,034.30%18.06M |
| Basic earnings per share | -80.00%0.01 | -50.00%0.03 | -80.00%0.01 | 66.67%0.2 | -25.00%0.03 | 66.67%0.05 | 100.00%0.06 | 150.00%0.05 | 700.00%0.12 | 300.00%0.04 |
| Diluted earnings per share | -75.00%0.01 | -66.67%0.02 | 0 | 100.00%0.2 | 125.17%0.03 | 33.33%0.04 | 200.00%0.06 | 100.00%0.04 | 600.00%0.1 | -1,291.86%-0.1192 |
| Dividend per share | 25.00%0.225 | 25.00%0.225 | 28.57%0.18 | 23.64%0.68 | 28.57%0.18 | 28.57%0.18 | 28.57%0.18 | 7.69%0.14 | 27.91%0.55 | 16.67%0.14 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |