Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -86.74%27.92M | 346.71%210.52M | 108.10%47.13M | -612.10%-582.16M | 8.93%113.68M | 3,248.27%104.37M | 179.98%185.1M | -21.59%-112.59M | -50.34%55.81M | -111.50%-23.95M |
| Net profit before non-cash adjustment | -53.97%28.8M | 608.84%62.56M | -111.00%-12.29M | -74.29%111.8M | 149.92%434.83M | 104.99%173.99M | -110.74%-9.82M | 322.09%7.63M | 825.94%19.2M | 29,496.44%156.98M |
| Total adjustment of non-cash items | 642.87%26.39M | -58.39%3.55M | 131.65%8.54M | -5.69%-26.98M | -97.62%-25.52M | 27.75%-12.92M | 15.74%-6.31M | 66.51%-1.7M | -8.43%-2.55M | 20.53%-2.36M |
| -Depreciation and amortization | 5.83%5.1M | 23.93%4.82M | 74.96%3.89M | -17.81%2.22M | 23.84%2.71M | 100.46%2.19M | 263.16%279K | 368.64%1.11M | -29.83%414K | -11.26%386K |
| -Reversal of impairment losses recognized in profit and loss | --15.12M | --0 | --23K | --0 | --2K | ---- | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | 396.91%4.18M | --842K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | 25.00%15K | 0.00%12K | -93.41%12K | --182K | --0 | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | 319.35%1.69M | -144.64%-770K | 107.38%1.73M | -64.60%-23.38M | -131.48%-14.2M | -451.98%-6.14M | -7,986.57%-5.28M | -339.18%-1.11M | -111.81%-115K | 53.75%369K |
| -Other non-cash items | 120.69%280K | -146.87%-1.35M | 148.07%2.89M | 57.19%-6.01M | -56.49%-14.03M | 61.36%-8.97M | 86.77%-1.31M | 70.55%-1.7M | 27.26%-2.85M | 14.53%-3.11M |
| Changes in working capital | -118.88%-27.27M | 183.81%144.41M | 107.63%50.88M | -125.62%-666.98M | -421.33%-295.62M | 19.36%-56.71M | 163.80%201.24M | -40.94%-118.52M | -66.64%39.15M | -184.30%-178.57M |
| -Change in receivables | 109.45%27.84M | -38.84%13.29M | 103.59%21.73M | -2,158.35%-606.1M | 106.96%29.45M | -122.70%-423.21M | -439.77%-303.7M | -22.54%-45.03M | 142.96%36.73M | -865.39%-111.21M |
| -Change in inventory | 392.36%117.19M | 85.77%-40.08M | -517.61%-281.74M | -90.49%67.47M | 336.40%709.55M | 146.20%162.59M | 72.87%-54.47M | -102.88%-136.87M | 140.60%13.94M | 788.89%340M |
| -Change in payables | -419.40%-251.72M | -83.54%78.81M | 389.09%478.87M | 86.59%-165.65M | -576.16%-1.24B | -58.36%259.49M | 562.97%616.97M | 145.03%49.29M | -99.39%1.45M | -249.69%-408.22M |
| -Changes in other current assets | -14.02%79.44M | 155.00%92.39M | -550.33%-167.98M | -81.44%37.3M | 461.62%200.96M | 63.30%-55.57M | 61.99%-57.57M | --14.09M | ---12.96M | --862K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -79.85%715K | 286.91%3.55M | -86.40%917K | -53.15%6.74M | 37.32%14.39M | -58.43%10.48M | -83.94%1.67M | -66.62%2.08M | -24.79%3.29M | -18.26%3.44M |
| Tax refund paid | -21.18%-24.3M | 6.48%-20.06M | 81.81%-21.45M | -755.63%-117.92M | 123.78%17.99M | -45.54%-75.62M | 64.25%-12.47M | -34,141.38%-9.93M | -58.99%-22.27M | -919.50%-30.95M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -97.77%4.34M | 629.42%194.01M | 103.84%26.6M | -574.71%-693.34M | 272.38%146.06M | 230.45%39.22M | 168.10%174.3M | -39.40%-120.44M | -64.15%36.84M | -124.56%-51.47M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -857.76%-1.11M | 88.42%-116K | -105.34%-1M | 266.94%18.77M | -253.58%-11.24M | -18.70%-3.18M | -50.36%-2.5M | ---61K | -254.60%-578K | 94.74%-45K |
| Net business purchase and sale | --1.86M | --0 | ---- | ---- | ---2M | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | -112.57%-11.35M | ---11.35M | --0 | --0 | --0 |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | -25.22%68.3M | -57.10%65.42M | 176.10%109.73M | -147.61%-73.55M | 53.40%-33.3M |
| Investing cash flow | 742.24%745K | 88.42%-116K | -105.34%-1M | 241.73%18.77M | -124.63%-13.24M | -69.95%53.77M | -65.81%51.58M | 176.06%109.67M | -148.04%-74.13M | -285.36%-33.35M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 107.25%15.44M | -1,806.37%-213.13M | -95.73%12.49M | 3,515.02%292.63M | 69.18%-8.57M | 49.76%-27.8M | -957.97%-25.93M | -5.58%-605K | 63.79%-685K | 98.96%-583K |
| Cash dividends paid | ---- | ---- | ---- | 6.17%-36.63M | 0.59%-39.04M | -2.27%-39.27M | --0 | ---13.21M | 32.13%-26.06M | ---- |
| Interest paid (cash flow from financing activities) | 46.88%-4.31M | 64.00%-8.1M | -84.33%-22.51M | -3,283.38%-12.21M | 76.16%-361K | 24.45%-1.51M | 29.71%-362K | 17.25%-379K | 4.29%-446K | 42.30%-326K |
| Net other fund-raising expenses | ---500K | ---- | -99.65%300K | 3,150.38%86.2M | 617.97%2.65M | ---512K | ---- | ---- | ---- | ---- |
| Financing cash flow | 104.81%10.64M | -2,175.08%-221.23M | -102.95%-9.72M | 828.18%329.99M | 34.42%-45.32M | 27.83%-69.1M | -1,169.09%-26.8M | -1,276.62%-14.19M | 33.29%-27.19M | 98.39%-909K |
| Net cash flow | ||||||||||
| Beginning cash position | -66.24%13.63M | 65.12%40.37M | -93.37%24.45M | 31.12%368.76M | 9.93%281.23M | 26.53%255.83M | -77.58%80.93M | -81.88%107.35M | -54.40%170.53M | 26.53%255.83M |
| Current changes in cash | 157.50%15.72M | -272.22%-27.33M | 104.61%15.87M | -493.82%-344.58M | 266.12%87.5M | -55.04%23.9M | 294.05%199.07M | 89.22%-24.97M | -129.81%-64.48M | -150.11%-85.72M |
| Effect of exchange rate changes | -79.32%122K | 1,080.00%590K | -81.82%50K | 882.14%275K | -98.14%28K | 210.33%1.5M | 146.28%1.23M | -1,095.86%-1.44M | -43.13%1.3M | -40.17%417K |
| End cash Position | 116.21%29.47M | -66.24%13.63M | 65.12%40.37M | -93.37%24.45M | 31.12%368.76M | 9.93%281.23M | 9.93%281.23M | -77.58%80.93M | -81.88%107.35M | -54.40%170.53M |
| Free cash flow | -98.34%3.22M | 657.52%193.9M | 103.68%25.6M | -616.24%-695.95M | 274.09%134.81M | 209.95%36.04M | 166.68%171.8M | -39.47%-120.5M | -64.66%36.26M | -124.69%-51.51M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |