Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 76.51%-2.7M | -225.82%-1.15M | 107.24%376K | -249.72%-11.5M | 910K | -5.19M | 19.64%7.68M | -27.80%6.42M | -40.03%8.9M | 140.91%14.83M |
| Net profit before non-cash adjustment | 42.05%-11M | -0.54%-4.3M | -99.06%-2.33M | -545.75%-18.98M | ---4.28M | ---1.17M | -22.62%4.26M | -21.49%5.5M | -7.18%7.01M | -7.06%7.55M |
| Total adjustment of non-cash items | 153.00%3.2M | 60.28%1.71M | 594.17%833K | 11,409.09%1.27M | --1.07M | --120K | -98.05%11K | -78.44%565K | -32.02%2.62M | 171.34%3.85M |
| -Depreciation and amortization | 3.66%4.36M | -4.13%1.07M | 8.57%1.08M | 4.42%4.21M | --1.12M | --992K | 9.42%4.03M | 3.11%3.68M | -13.78%3.57M | -3.29%4.14M |
| -Reversal of impairment losses recognized in profit and loss | 23.57%2.17M | -20.19%1.1M | 1,648.89%697K | 495.92%1.75M | --1.38M | ---45K | -68.42%294K | -40.32%931K | 9.01%1.56M | 51.75%1.43M |
| -Share of associates | 45.84%-878K | 91.50%-67K | -33.18%-297K | -28.35%-1.62M | ---788K | ---223K | -75.91%-1.26M | -66.20%-718K | -17.71%-432K | ---367K |
| -Disposal profit | 174.87%146K | 206.10%174K | 25.00%-9K | 22.92%-195K | ---164K | ---12K | 66.88%-253K | -1,257.58%-764K | 22.22%66K | 105.43%54K |
| -Net exchange gains and losses | -104.32%-26K | -103.07%-17K | -109.09%-20K | 462.62%602K | --553K | --220K | 32.10%107K | 121.72%81K | -203.32%-373K | 327.04%361K |
| -Remuneration paid in stock | --0 | ---- | ---- | -196.77%-240K | ---- | ---- | 319.47%248K | -138.44%-113K | 147.06%294K | -79.48%119K |
| -Other non-cash items | 20.80%-2.57M | 30.01%-555K | 24.26%-615K | -2.79%-3.24M | ---793K | ---812K | -24.34%-3.15M | -22.64%-2.54M | -9.54%-2.07M | 81.23%-1.89M |
| Changes in working capital | -17.98%5.09M | -64.90%1.45M | 145.27%1.87M | 81.93%6.21M | --4.12M | ---4.14M | 864.41%3.41M | 148.23%354K | -121.41%-734K | -0.17%3.43M |
| -Change in receivables | 3,448.57%1.17M | -75.94%931K | 67.99%-558K | -101.16%-35K | --3.87M | ---1.74M | 223.42%3.03M | -140.29%-2.45M | -266.39%-1.02M | 149.52%613K |
| -Change in inventory | 56.00%-55K | 28.13%41K | -65.00%-66K | -122.12%-125K | --32K | ---40K | 756.06%565K | -71.43%66K | 173.10%231K | -2,206.67%-316K |
| -Change in payables | -73.69%885K | 179.85%983K | 118.71%524K | -12.37%3.36M | ---1.23M | ---2.8M | 458.12%3.84M | 65.43%-1.07M | -57.73%-3.1M | -172.49%-1.97M |
| -Changes in other current assets | 2.83%3.09M | -135.10%-509K | 345.60%1.97M | 174.89%3.01M | --1.45M | --443K | -205.35%-4.02M | -31.57%3.81M | -12.31%5.57M | 78.00%6.35M |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.42%-2.41M | 22.74%-1.25M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 76.97%-35K | -8.57%-152K | ||||||||
| Interest received (cash flow from operating activities) | 54.92%2.63M | 175.04%427K | 30.80%1.13M | -46.42%1.7M | -569K | 867K | 26.02%3.17M | 68.32%2.51M | -26.27%1.49M | -77.77%2.03M |
| Tax refund paid | 107.77%117K | 91.43%-33K | 93.47%-68K | -42.88%-1.51M | -385K | -1.04M | 13.61%-1.05M | -43.19%-1.22M | -5.71%-852K | 77.08%-806K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 100.39%44K | -1,606.82%-751K | 126.87%1.44M | -215.48%-11.31M | ---44K | ---5.37M | 26.97%9.8M | -18.80%7.72M | -40.25%9.5M | 36.95%15.9M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 60.99%-1.2M | 90.20%-60K | 162.00%695K | -35.88%-3.08M | ---612K | ---1.12M | -907.11%-2.27M | 80.09%-225K | 0.88%-1.13M | 21.43%-1.14M |
| Net intangibles purchase and sale | -54.79%-226K | -1,350.00%-87K | -3.80%-82K | 73.84%-146K | ---6K | ---79K | 12.54%-558K | -70.13%-638K | -61.64%-375K | 58.65%-232K |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 118.54%2.84M | --1.3M | --0 |
| Net investment product transactions | 752.10%7.52M | 50.62%-6.47M | 80.37%12.2M | 423.44%883K | ---13.1M | --6.77M | -111.91%-273K | 109.64%2.29M | -604.60%-23.79M | -73.48%4.71M |
| Dividends received (cash flow from investment activities) | 39.09%612K | -95.00%22K | --8K | -5.58%440K | --440K | --0 | 191.25%466K | 90.48%160K | -35.88%84K | --131K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 55.96%-4.81M |
| Investing cash flow | 452.73%6.71M | 50.34%-6.59M | 130.42%12.83M | 27.71%-1.9M | ---13.28M | --5.57M | -159.38%-2.63M | 118.53%4.43M | -1,694.89%-23.91M | -127.46%-1.33M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,186.45%-3.99M | -0.98%-310K |
| Increase or decrease of lease financing | -0.15%-2.03M | -3.98%-523K | -160.04%-1.4M | -27.45%-2.03M | ---503K | ---538K | 1.67%-1.59M | ---1.62M | ---- | ---- |
| Cash dividends paid | 2.70%-72K | --0 | 2.70%-72K | ---74K | --0 | ---74K | ---- | -0.26%-2.3M | 9.53%-2.3M | -150.74%-2.54M |
| Interest paid (cash flow from financing activities) | 22.45%-152K | 15.00%-34K | 40.00%-27K | 26.87%-196K | ---40K | ---45K | -76.32%-268K | ---152K | ---- | ---- |
| Net other fund-raising expenses | ---- | ---- | ---- | --8.56M | ---- | ---- | ---- | -197.10%-9.37M | --9.65M | ---- |
| Financing cash flow | -136.06%-2.26M | -106.95%-557K | -128.01%-1.5M | 436.40%6.26M | --8.01M | ---657K | 86.17%-1.86M | -499.58%-13.45M | 218.07%3.37M | 76.52%-2.85M |
| Net cash flow | ||||||||||
| Beginning cash position | -37.59%11.5M | 36.54%23.56M | -38.37%10.74M | 37.68%18.42M | --17.26M | --17.43M | -13.44%13.38M | -40.40%15.46M | 75.45%25.94M | 35.51%14.78M |
| Current changes in cash | 164.64%4.5M | -48.85%-7.9M | 2,894.09%12.77M | -231.14%-6.96M | ---5.31M | ---457K | 508.08%5.31M | 88.23%-1.3M | -194.23%-11.04M | 171.06%11.72M |
| Effect of exchange rate changes | -2,674.19%-798K | -2.89%-463K | -82.46%50K | 111.79%31K | ---450K | --285K | 66.15%-263K | -238.26%-777K | 199.65%562K | -25.61%-564K |
| End cash Position | 32.17%15.2M | 32.17%15.2M | 36.54%23.56M | -37.59%11.5M | --11.5M | --17.26M | 37.68%18.42M | -13.44%13.38M | -40.40%15.46M | 75.45%25.94M |
| Free cash flow | 90.38%-1.42M | -14.90%-879K | 120.71%1.36M | -311.20%-14.71M | ---765K | ---6.57M | 30.95%6.97M | -32.93%5.32M | -45.40%7.93M | 52.09%14.53M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |