Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ProShares Ultra Energy
DIG
5
SPDR S&P Oil & Gas Exploration & Production ETF
XOP
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -25.95%48.5M | -17.21%63M | -17.21%63M | -28.20%49.9M | -24.42%49.2M | 18.87%65.5M | 22.74%76.1M | 22.74%76.1M | 33.40%69.5M | 20.78%65.1M |
| -Cash and cash equivalents | -25.95%48.5M | -17.21%63M | -17.21%63M | -28.20%49.9M | -24.42%49.2M | 18.87%65.5M | 22.74%76.1M | 22.74%76.1M | 33.40%69.5M | 20.78%65.1M |
| Receivables | 3.92%47.7M | 8.53%49.6M | 8.53%49.6M | 10.14%56.5M | 16.36%51.2M | 21.75%45.9M | 40.62%45.7M | 40.62%45.7M | 42.90%51.3M | 11.68%44M |
| -Accounts receivable | 1.40%43.6M | 8.66%47.7M | 8.66%47.7M | 15.67%46.5M | 24.38%45.4M | 30.70%43M | 38.92%43.9M | 38.92%43.9M | 24.84%40.2M | 4.89%36.5M |
| -Taxes receivable | 41.38%4.1M | 5.56%1.9M | 5.56%1.9M | -9.91%10M | -22.67%5.8M | -39.58%2.9M | 100.00%1.8M | 100.00%1.8M | 200.00%11.1M | 63.04%7.5M |
| Inventory | -4.53%33.7M | 41.01%30.6M | 41.01%30.6M | 60.00%36M | 46.54%38.1M | 82.90%35.3M | 25.43%21.7M | 25.43%21.7M | 20.97%22.5M | 16.07%26M |
| Other current assets | 40.82%13.8M | 37.66%10.6M | 37.66%10.6M | -55.67%4.3M | 8.06%13.4M | -24.03%9.8M | -41.22%7.7M | -41.22%7.7M | -42.26%9.7M | -46.78%12.4M |
| Total current assets | -8.18%143.7M | 1.72%153.8M | 1.72%153.8M | -4.12%146.7M | 2.98%151.9M | 25.20%156.5M | 21.06%151.2M | 21.06%151.2M | 23.99%153M | 6.12%147.5M |
| Non current assets | ||||||||||
| Net PPE | -2.47%158M | 2.65%162.7M | 2.65%162.7M | 0.84%167.5M | 4.90%169.2M | 0.25%162M | -4.40%158.5M | -4.40%158.5M | 6.20%166.1M | 8.26%161.3M |
| -Gross PPE | 8.15%378.1M | 12.44%378.7M | 12.44%378.7M | 9.29%376.5M | 11.70%371.4M | 6.75%349.6M | 4.14%336.8M | 4.14%336.8M | 14.80%344.5M | 16.02%332.5M |
| -Accumulated depreciation | -17.32%-220.1M | -21.14%-216M | -21.14%-216M | -17.15%-209M | -18.11%-202.2M | -13.08%-187.6M | -13.13%-178.3M | -13.13%-178.3M | -24.15%-178.4M | -24.42%-171.2M |
| Goodwill and other intangible assets | -2.42%737.4M | -0.91%749M | -0.91%749M | -2.55%755.9M | -1.60%763.1M | -3.61%755.7M | -4.98%755.9M | -4.98%755.9M | -2.42%775.7M | -3.94%775.5M |
| -Goodwill | 1.43%454.4M | 3.04%457.2M | 3.04%457.2M | 1.26%457M | 2.28%457M | 0.09%448M | -1.42%443.7M | -1.42%443.7M | 1.32%451.3M | -0.36%446.8M |
| -Other intangible assets | -8.03%283M | -6.53%291.8M | -6.53%291.8M | -7.86%298.9M | -6.88%306.1M | -8.53%307.7M | -9.61%312.2M | -9.61%312.2M | -7.18%324.4M | -8.41%328.7M |
| Non current deferred assets | 300.00%400K | 300.00%400K | 300.00%400K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | -83.33%100K | -83.33%100K |
| Other non current assets | 49.56%67.6M | 53.25%59M | 53.25%59M | 54.69%59.4M | 50.84%53.7M | 23.84%45.2M | 5.77%38.5M | 5.77%38.5M | -12.53%38.4M | -16.63%35.6M |
| Total non current assets | 0.04%963.4M | 1.90%971.1M | 1.90%971.1M | 0.27%982.9M | 1.40%986.1M | -1.95%963M | -4.49%953M | -4.49%953M | -1.56%980.3M | -2.71%972.5M |
| Total assets | -1.11%1.11B | 1.87%1.12B | 1.87%1.12B | -0.33%1.13B | 1.61%1.14B | 1.11%1.12B | -1.65%1.1B | -1.65%1.1B | 1.26%1.13B | -1.63%1.12B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -17.05%39.9M | 20.98%42.1M | 20.98%42.1M | 24.45%39.7M | 51.95%50.6M | 89.37%48.1M | 61.11%34.8M | 61.11%34.8M | 50.47%31.9M | 21.98%33.3M |
| -accounts payable | -5.39%35.1M | 36.43%36.7M | 36.43%36.7M | 41.80%34.6M | 26.72%33.2M | 78.37%37.1M | 52.84%26.9M | 52.84%26.9M | 23.86%24.4M | 6.50%26.2M |
| -Total tax payable | -55.14%4.8M | -31.65%5.4M | -31.65%5.4M | -28.17%5.1M | 159.70%17.4M | 160.98%10.7M | 216.00%7.9M | 216.00%7.9M | 373.33%7.1M | 148.15%6.7M |
| -Other payable | ---- | ---- | ---- | ---- | ---- | -40.00%300K | -33.33%1M | -33.33%1M | --400K | --400K |
| Current accrued expenses | -40.37%6.5M | -48.25%5.9M | -48.25%5.9M | -12.40%10.6M | 2.04%10M | 23.86%10.9M | -15.56%11.4M | -15.56%11.4M | 5.22%12.1M | 11.36%9.8M |
| Current provisions | -37.50%500K | -11.11%800K | -11.11%800K | -25.00%600K | -25.00%600K | 14.29%800K | 12.50%900K | 12.50%900K | 33.33%800K | 14.29%800K |
| Current debt and capital lease obligation | 4.08%10.2M | -2.08%9.4M | -2.08%9.4M | 46.27%9.8M | 44.62%9.4M | 53.13%9.8M | 52.38%9.6M | 52.38%9.6M | 26.42%6.7M | 27.45%6.5M |
| -Current debt | 27.50%5.1M | -2.50%3.9M | -2.50%3.9M | 290.91%4.3M | 143.75%3.9M | 150.00%4M | 150.00%4M | 150.00%4M | -26.67%1.1M | 0.00%1.6M |
| -Current capital lease obligation | -12.07%5.1M | -1.79%5.5M | -1.79%5.5M | -1.79%5.5M | 12.24%5.5M | 20.83%5.8M | 19.15%5.6M | 19.15%5.6M | 47.37%5.6M | 40.00%4.9M |
| Current deferred liabilities | 296.97%13.1M | 311.76%14M | 311.76%14M | 85.42%8.9M | 270.83%8.9M | 106.25%3.3M | 70.00%3.4M | 70.00%3.4M | 71.43%4.8M | -11.11%2.4M |
| Other current liabilities | -41.54%3.8M | 11.11%4M | 11.11%4M | -33.33%1.6M | 25.00%2M | 116.67%6.5M | --3.6M | --3.6M | 380.00%2.4M | -5.88%1.6M |
| Current liabilities | -5.13%83.2M | 22.81%84M | 22.81%84M | 20.68%78.2M | 48.98%87.3M | 70.96%87.7M | 42.50%68.4M | 42.50%68.4M | 41.18%64.8M | 19.59%58.6M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -0.36%419.5M | -0.24%420.6M | -0.24%420.6M | -0.12%422.3M | 1.42%421.9M | 0.84%421M | -0.21%421.6M | -0.21%421.6M | 2.32%422.8M | 0.75%416M |
| -Long term debt | -0.75%396.5M | -1.10%396.4M | -1.10%396.4M | -0.82%397.2M | 1.07%397.7M | 1.37%399.5M | 0.75%400.8M | 0.75%400.8M | 2.69%400.5M | -0.20%393.5M |
| -Long term capital lease obligation | 6.98%23M | 16.35%24.2M | 16.35%24.2M | 12.56%25.1M | 7.56%24.2M | -8.12%21.5M | -15.79%20.8M | -15.79%20.8M | -3.88%22.3M | 20.97%22.5M |
| Non current deferred liabilities | -16.53%49.5M | -18.23%50.7M | -18.23%50.7M | -19.38%57.4M | -23.90%55.1M | -17.18%59.3M | -13.41%62M | -13.41%62M | -8.83%71.2M | -8.93%72.4M |
| Derivative product liabilities | 375.41%29M | 2,469.23%33.4M | 2,469.23%33.4M | 341.89%32.7M | 679.07%33.5M | 38.64%6.1M | -79.37%1.3M | -79.37%1.3M | 174.07%7.4M | -20.37%4.3M |
| Other non current liabilities | 7.69%1.4M | -53.57%1.3M | -53.57%1.3M | -57.14%1.2M | -52.00%1.2M | -45.83%1.3M | 21.74%2.8M | 21.74%2.8M | 64.71%2.8M | 56.25%2.5M |
| Total non current liabilities | 2.40%499.4M | 3.75%506M | 3.75%506M | 1.86%513.6M | 3.33%511.7M | -1.65%487.7M | -2.98%487.7M | -2.98%487.7M | 1.71%504.2M | -0.84%495.2M |
| Total liabilities | 1.25%582.6M | 6.10%590M | 6.10%590M | 4.01%591.8M | 8.16%599M | 5.15%575.4M | 0.98%556.1M | 0.98%556.1M | 5.06%569M | 0.98%553.8M |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -24.07%-193.8M | -26.36%-183.6M | -26.36%-183.6M | -29.44%-174.1M | -29.51%-163.7M | -18.42%-156.2M | -17.37%-145.3M | -17.37%-145.3M | -17.47%-134.5M | -13.67%-126.4M |
| Paid-in capital | 2.42%724.4M | 3.24%722.3M | 3.24%722.3M | 2.99%718.8M | 2.04%710.3M | 1.83%707.3M | 0.85%699.6M | 0.85%699.6M | 0.84%697.9M | -0.16%696.1M |
| Gains losses not affecting retained earnings | 12.86%-6.1M | 38.71%-3.8M | 38.71%-3.8M | -866.67%-6.9M | -117.14%-7.6M | -159.26%-7M | -395.24%-6.2M | -395.24%-6.2M | --900K | -183.33%-3.5M |
| Total stockholders'equity | -3.60%524.5M | -2.41%534.9M | -2.41%534.9M | -4.70%537.8M | -4.80%539M | -2.84%544.1M | -4.18%548.1M | -4.18%548.1M | -2.30%564.3M | -4.07%566.2M |
| Total equity | -3.60%524.5M | -2.41%534.9M | -2.41%534.9M | -4.70%537.8M | -4.80%539M | -2.84%544.1M | -4.18%548.1M | -4.18%548.1M | -2.30%564.3M | -4.07%566.2M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |