(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.27%11.41M | 1,367.90%31.56M | 251.42%16.2M | -57.94%13.31M | 1,185.77%20.24M | 2.07%6.26M | -112.37%-2.49M | -379.98%-10.7M | -34.48%31.65M | -48.73%1.57M |
Net income from continuing operations | -16.30%8.41M | -82.33%1.27M | -307.86%-8.02M | -33.69%32.61M | 53.57%11.5M | -43.23%10.04M | -58.72%7.21M | -40.99%3.86M | -9.58%49.18M | -56.27%7.49M |
Operating gains losses | 145.94%1.91M | 85.44%-618K | 304.96%13.65M | -72.98%-10.4M | -161.88%-5.37M | 60.87%-4.15M | 32.06%-4.25M | 56.38%3.37M | 38.15%-6.01M | 458.10%8.68M |
Depreciation and amortization | 8.33%9.2M | 4.84%8.91M | 4.98%8.87M | 4.00%34.01M | 2.01%8.57M | 0.52%8.49M | 6.16%8.5M | 7.66%8.45M | 2.59%32.71M | 7.23%8.41M |
Deferred tax | -184.27%-300K | 458.33%387K | -20,600.00%-2.69M | -252.11%-2.84M | -347.96%-3.07M | -14.63%356K | 78.66%-108K | 58.06%-13K | 63.08%-806K | 68.83%-686K |
Other non cash items | 850.80%2.34M | 1,092.52%2.12M | 852.47%1.22M | -13.39%1.06M | 315.20%1.75M | -224.40%-311K | -164.65%-214K | -172.65%-162K | -54.33%1.23M | -74.19%421K |
Change In working capital | -25.72%-10.27M | 242.33%19.4M | 111.78%3.09M | 7.85%-41.13M | 130.19%6.87M | 18.86%-8.17M | -1,369.18%-13.63M | -102.95%-26.2M | -49.45%-44.64M | -20.34%-22.74M |
-Change in receivables | -7,819.86%-11.27M | 120.44%1.54M | -42.81%12.78M | 122.58%5.34M | 24.67%-9.65M | 101.19%146K | -154.85%-7.51M | 411.02%22.35M | -29.74%-23.63M | -30.73%-12.81M |
-Change in inventory | 220.28%1.66M | 38.10%-2.54M | 79.96%-5.01M | 76.12%-11.22M | 216.93%19.24M | 83.95%-1.38M | 66.08%-4.11M | -152.98%-24.98M | -276.05%-47M | -273.29%-16.45M |
-Change in payables and accrued expense | 50.18%-2.91M | 600.30%15.12M | 92.43%-1.2M | -196.84%-28.58M | -166.31%-3.85M | -149.35%-5.85M | -116.31%-3.02M | -137.29%-15.86M | 575.75%29.51M | 270.28%5.81M |
-Change in other current assets | 307.62%2.26M | 426.69%5.29M | 54.78%-3.49M | -89.19%-6.67M | 57.24%1.13M | 1.36%-1.09M | 141.63%1M | -960.94%-7.71M | 0.11%-3.53M | 111.48%718K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.27%11.41M | 1,367.90%31.56M | 251.42%16.2M | -57.94%13.31M | 1,185.77%20.24M | 2.07%6.26M | -112.37%-2.49M | -379.98%-10.7M | -34.48%31.65M | -48.73%1.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 102.99%1.13M | -153.43%-24.86M | 4.94%-15.35M | -227.77%-74.02M | -7.78%-10.28M | -279.90%-37.78M | -155.84%-9.81M | 21.86%-16.15M | -21.54%-22.58M | -32.68%-9.54M |
Capital expenditure reported | -23.05%-9.73M | -11.61%-10.96M | 67.74%-7.48M | -39.82%-51.79M | 8.40%-10.89M | 21.04%-7.91M | -27.69%-9.82M | -211.13%-23.18M | -26.34%-37.04M | -67.61%-11.89M |
Net business purchase and sale | --44K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---13.51M | ---2.73M |
Net investment purchase and sale | 136.67%11M | ---11.52M | -214.29%-8M | -184.09%-23M | --0 | -400.00%-30M | --0 | 153.85%7M | 127.94%27.35M | 410.00%5.1M |
Net other investing changes | -239.69%-183K | 10,422.22%947K | 359.26%124K | 25.16%776K | 2,536.00%609K | -84.71%131K | 80.00%9K | 112.44%27K | 149.21%620K | 97.72%-25K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.99%1.13M | -153.43%-24.86M | 4.94%-15.35M | -227.77%-74.02M | -7.78%-10.28M | -279.90%-37.78M | -155.84%-9.81M | 21.86%-16.15M | -21.54%-22.58M | -32.68%-9.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,609.15%4.85M | -495.72%-14.71M | -95.58%1.3M | 65.13%26.99M | -151.11%-6.33M | -97.23%284K | 125.49%3.72M | 254.74%29.32M | 196.16%16.34M | 167.18%12.39M |
Net issuance payments of debt | 72.89%8.9M | -188.63%-8.11M | -76.95%7.9M | 5.07%42.69M | -133.94%-5.86M | -65.98%5.15M | 287.59%9.15M | 160.95%34.25M | 655.81%40.63M | 38.69%17.25M |
Cash dividends paid | 0.02%-4.86M | -0.02%-4.86M | 0.00%-4.86M | 0.00%-19.44M | 0.00%-4.86M | -0.02%-4.86M | 0.02%-4.86M | 0.00%-4.86M | -0.06%-19.44M | 0.00%-4.86M |
Net other financing activities | --819K | -205.62%-1.74M | -2,349.30%-1.74M | 177.36%3.74M | --4.38M | --0 | ---569K | ---71K | -64.63%-4.84M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,609.15%4.85M | -495.72%-14.71M | -95.58%1.3M | 65.13%26.99M | -151.11%-6.33M | -97.23%284K | 125.49%3.72M | 254.74%29.32M | 196.16%16.34M | 167.18%12.39M |
Net cash flow | ||||||||||
Beginning cash position | -51.81%32.97M | -43.43%43.15M | -44.40%41.28M | 47.87%74.25M | -47.37%37.24M | 7.95%68.42M | 85.26%76.28M | 47.87%74.25M | 38.16%50.21M | 44.08%70.75M |
Current changes in cash | 155.68%17.39M | 6.70%-8.01M | -13.31%2.14M | -232.71%-33.72M | -18.06%3.62M | -584.02%-31.23M | -137.13%-8.58M | 128.81%2.47M | 99.59%25.41M | 755.51%4.42M |
Effect of exchange rate changes | -374.00%-137K | -400.00%-2.18M | 38.41%-271K | 154.88%754K | 145.40%419K | -94.51%50K | 180.20%725K | 3.72%-440K | -220.74%-1.37M | -255.91%-923K |
End cash Position | 34.88%50.23M | -51.81%32.97M | -43.43%43.15M | -44.40%41.28M | -44.40%41.28M | -47.37%37.24M | 7.95%68.42M | 85.26%76.28M | 47.87%74.25M | 47.87%74.25M |
Free cash flow | 201.70%1.68M | 267.36%20.6M | 125.75%8.72M | -613.33%-38.48M | 190.61%9.35M | 57.53%-1.65M | -199.00%-12.31M | -833.68%-33.87M | -128.42%-5.4M | -156.36%-10.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data