(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.72%114.29M | -39.72%114.29M | -37.88%132.78M | -36.69%151.48M | -37.18%167.77M | -39.95%189.61M | -39.95%189.61M | -39.68%213.76M | -41.33%239.25M | -38.96%267.09M |
-Cash and cash equivalents | -37.26%21.71M | -37.26%21.71M | -46.33%33.58M | -66.76%30.29M | -67.16%33.37M | -73.17%34.6M | -73.17%34.6M | -61.59%62.57M | -57.70%91.13M | -59.28%101.61M |
-Short-term investments | -40.27%92.59M | -40.27%92.59M | -34.39%99.2M | -18.18%121.19M | -18.78%134.4M | -17.02%155.01M | -17.02%155.01M | -21.05%151.19M | -22.99%148.12M | -12.01%165.48M |
Prepaid assets | -57.87%2.74M | -57.87%2.74M | -77.28%1.65M | -89.85%915K | -83.47%2.16M | -13.99%6.51M | -13.99%6.51M | -18.78%7.26M | 25.57%9.01M | -2.13%13.08M |
Other current assets | -0.32%923K | -0.32%923K | -15.04%1.28M | -46.89%1.23M | -40.56%1.69M | -46.35%926K | -46.35%926K | -51.82%1.51M | -40.05%2.32M | --2.84M |
Total current assets | -40.14%117.96M | -40.14%117.96M | -39.01%135.71M | -38.69%153.63M | -39.36%171.62M | -39.38%197.04M | -39.38%197.04M | -39.28%222.52M | -40.17%250.58M | -37.24%283M |
Non current assets | ||||||||||
Net PPE | -23.88%32.15M | -23.88%32.15M | -22.65%33.11M | -9.13%39.64M | -7.45%41.19M | 77.43%42.24M | 77.43%42.24M | 140.94%42.81M | 223.58%43.62M | 576.97%44.5M |
-Gross PPE | -16.89%39.39M | -16.89%39.39M | -15.90%39.54M | -0.61%46.61M | -1.14%47.32M | 80.31%47.39M | 80.31%47.39M | 164.63%47.02M | 247.91%46.9M | 628.08%47.86M |
-Accumulated depreciation | -40.42%-7.24M | -40.42%-7.24M | -52.76%-6.43M | -112.69%-6.97M | -82.47%-6.13M | -108.03%-5.15M | -108.03%-5.15M | ---4.21M | ---3.28M | ---3.36M |
Other non current assets | -89.85%433K | -89.85%433K | -90.83%433K | -91.70%433K | -92.43%433K | -31.22%4.27M | -31.22%4.27M | -29.62%4.72M | -27.56%5.22M | -25.23%5.72M |
Total non current assets | -29.93%32.59M | -29.93%32.59M | -29.42%33.55M | -17.95%40.07M | -17.13%41.62M | 54.97%46.51M | 54.97%46.51M | 94.21%47.53M | 136.10%48.84M | 253.11%50.22M |
Total assets | -38.19%150.55M | -38.19%150.55M | -37.32%169.26M | -35.31%193.7M | -36.01%213.24M | -31.41%243.55M | -31.41%243.55M | -30.92%270.05M | -31.88%299.42M | -28.37%333.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.87%3.3M | -18.87%3.3M | -38.99%2.75M | -58.80%3.38M | -66.80%3.03M | -56.98%4.07M | -56.98%4.07M | -49.81%4.51M | -49.94%8.21M | 46.21%9.14M |
-accounts payable | -68.07%1.3M | -68.07%1.3M | -38.99%2.75M | -58.80%3.38M | -66.80%3.03M | -56.98%4.07M | -56.98%4.07M | -49.81%4.51M | -49.94%8.21M | 46.21%9.14M |
-Due to related parties current | --2M | --2M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current accrued expenses | 18.28%3.03M | 18.28%3.03M | 9.13%7.48M | -25.32%7.38M | -27.27%7.54M | -74.44%2.57M | -74.44%2.57M | 1.09%6.86M | -0.69%9.88M | -0.33%10.36M |
Current debt and capital lease obligation | 2.99%3.37M | 2.99%3.37M | 2.98%3.35M | 2.97%3.33M | 5.90%3.3M | --3.28M | --3.28M | --3.25M | --3.23M | --3.12M |
-Current capital lease obligation | 2.99%3.37M | 2.99%3.37M | 2.98%3.35M | 2.97%3.33M | 5.90%3.3M | --3.28M | --3.28M | --3.25M | --3.23M | --3.12M |
Current liabilities | -10.95%16.34M | -10.95%16.34M | -8.36%19.81M | -26.77%19.87M | -37.25%17.24M | -37.79%18.35M | -37.79%18.35M | -2.84%21.62M | -13.17%27.13M | 41.15%27.48M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.82%22.92M | -3.82%22.92M | -3.61%23.17M | -3.40%23.41M | -3.20%23.65M | --23.83M | --23.83M | --24.04M | --24.24M | --24.43M |
-Long term capital lease obligation | -3.82%22.92M | -3.82%22.92M | -3.61%23.17M | -3.40%23.41M | -3.20%23.65M | --23.83M | --23.83M | --24.04M | --24.24M | --24.43M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | --2M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -3.82%22.92M | -3.82%22.92M | -3.61%23.17M | -3.40%23.41M | 4.98%25.65M | 244.34%23.83M | 244.34%23.83M | 271.86%24.04M | 303.48%24.24M | 481.85%24.43M |
Total liabilities | -6.92%39.26M | -6.92%39.26M | -5.86%42.98M | -15.74%43.28M | -17.38%42.89M | 15.83%42.18M | 15.83%42.18M | 59.00%45.66M | 37.88%51.37M | 119.34%51.91M |
Shareholders'equity | ||||||||||
Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
-common stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -20.73%-594.47M | -20.73%-594.47M | -24.15%-577.71M | -25.53%-550.6M | -31.99%-526.74M | -38.21%-492.41M | -38.21%-492.41M | -52.51%-465.34M | -69.87%-438.63M | -90.25%-399.09M |
Paid-in capital | 1.59%705.79M | 1.59%705.79M | 1.88%704.17M | 1.90%701.35M | 2.32%697.52M | 2.87%694.73M | 2.87%694.73M | 3.58%691.19M | 4.21%688.25M | 4.68%681.73M |
Gains losses not affecting retained earnings | 95.55%-43K | 95.55%-43K | 86.92%-192K | 78.45%-340K | 67.99%-427K | -133.90%-966K | -133.90%-966K | -4,548.48%-1.47M | -8,405.26%-1.58M | -18,957.14%-1.33M |
Total stockholders'equity | -44.74%111.28M | -44.74%111.28M | -43.73%126.28M | -39.36%150.41M | -39.44%170.35M | -36.81%201.37M | -36.81%201.37M | -38.05%224.4M | -38.34%248.05M | -36.28%281.31M |
Total equity | -44.74%111.28M | -44.74%111.28M | -43.73%126.28M | -39.36%150.41M | -39.44%170.35M | -36.81%201.37M | -36.81%201.37M | -38.05%224.4M | -38.34%248.05M | -36.28%281.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data