Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Netflix
NFLX
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 34.83%-4.85M | 51.81%-6.33M | 26.85%-13.85M | 38.73%-47.96M | 56.73%-8.44M | 61.14%-7.45M | 23.36%-13.14M | 15.67%-18.93M | 33.79%-78.26M | 18.75%-19.52M |
| Net income from continuing operations | 59.93%-7.75M | 41.31%-9.39M | 7.82%-15.41M | 36.54%-64.77M | 24.07%-12.73M | 28.66%-19.34M | 32.97%-15.99M | 51.33%-16.71M | 25.02%-102.06M | 38.10%-16.76M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --463K | --0 |
| Depreciation and amortization | -76.15%181K | -78.80%169K | -75.06%201K | -17.20%3.08M | -10.90%719K | -20.77%759K | -18.51%797K | -17.59%806K | 1.14%3.72M | -14.69%807K |
| Other non cash items | --2.5M | --1.02M | --506K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | -210.00%-396K | 177.29%940K | 33.58%-2.77M | -21.26%4.2M | 279.15%7.68M | 139.74%360K | -85.29%339K | -150.74%-4.18M | 162.88%5.34M | -356.06%-4.29M |
| -Change in prepaid assets | -130.11%-268K | -95.26%42K | -104.52%-679K | -76.64%1.78M | 145.10%331K | 213.23%890K | -47.88%887K | -104.47%-332K | 100.29%7.6M | -141.12%-734K |
| -Change in payables and accrued expense | 98.71%-6K | 309.05%1.02M | 47.42%-2M | -158.99%-5.52M | 78.13%-769K | -468.29%-466K | -175.94%-486K | -558.70%-3.8M | 83.29%-2.13M | -29.78%-3.52M |
| -Change in other working capital | -90.63%-122K | -90.32%-118K | -115.56%-97K | 6,075.19%7.95M | 22,650.00%8.12M | -68.42%-64K | -63.16%-62K | -114.29%-45K | -128.73%-133K | -140.00%-36K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 34.83%-4.85M | 51.81%-6.33M | 26.85%-13.85M | 38.73%-47.96M | 56.73%-8.44M | 61.14%-7.45M | 23.36%-13.14M | 15.67%-18.93M | 33.79%-78.26M | 18.75%-19.52M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | -44.18%585K | 56.95%39.63M | -15.77%54.95M | 79.97%13.68M | -33.33%14.97M | -92.50%1.05M | 19.01%25.25M | 158.89%65.24M | 326.33%7.6M |
| Net PPE purchase and sale | --0 | --585K | --585K | 76.71%-34K | -7.69%-14K | -400.00%-20K | --0 | --0 | 93.58%-146K | 97.26%-13K |
| Net investment purchase and sale | --0 | --0 | 54.63%39.05M | -15.91%54.98M | 79.85%13.69M | -33.25%14.99M | -92.55%1.05M | 18.87%25.25M | 114.56%65.38M | 363.97%7.61M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | -44.18%585K | 56.95%39.63M | -15.77%54.95M | 79.97%13.68M | -33.33%14.97M | -92.50%1.05M | 19.01%25.25M | 158.89%65.24M | 326.33%7.6M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | -83.53%14K | 0 | 6,473.33%8.87M | 2.17%47K | 0 | -4.49%85K | 8.74M | 109.98%135K | 107.82%46K |
| Net common stock issuance | --0 | --0 | --0 | --8.74M | --0 | --0 | --0 | --8.74M | --0 | --0 |
| Proceeds from stock option exercised by employees | --0 | ---- | ---- | -2.22%132K | 2.17%47K | --0 | -9,826.97%-8.66M | --8.74M | -68.82%135K | -25.81%46K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | -83.53%14K | --0 | 6,473.33%8.87M | 2.17%47K | --0 | -4.49%85K | --8.74M | 109.98%135K | 107.82%46K |
| Net cash flow | ||||||||||
| Beginning cash position | 132.64%57.63M | 72.29%63.36M | 73.08%37.57M | -37.26%21.71M | -3.83%32.29M | -18.23%24.77M | 10.19%36.77M | -37.26%21.71M | -73.17%34.6M | -46.33%33.58M |
| Current changes in cash | -164.52%-4.85M | 52.25%-5.73M | 71.16%25.78M | 223.05%15.86M | 144.49%5.28M | 128.77%7.52M | -289.58%-12M | 1,325.71%15.06M | 86.34%-12.89M | 57.56%-11.87M |
| End cash Position | 63.42%52.77M | 132.64%57.63M | 72.29%63.36M | 73.08%37.57M | 73.08%37.57M | -3.83%32.29M | -18.23%24.77M | 10.19%36.77M | -37.26%21.71M | -37.26%21.71M |
| Free cash flow | 35.01%-4.85M | 51.81%-6.33M | 26.85%-13.85M | 38.80%-47.99M | 56.69%-8.46M | 61.04%-7.47M | 23.81%-13.14M | 15.77%-18.93M | 36.50%-78.41M | 20.27%-19.53M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |