Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Micron Technology
MU
5
Amazon
AMZN
| (FY)Jan 31, 2026 | (Q4)Jan 31, 2026 | (Q3)Oct 31, 2025 | (Q2)Jul 31, 2025 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -9.64%1.47B | -9.64%1.47B | -10.89%1.4B | -16.97%1.45B | -19.66%1.56B | -13.32%1.63B | -13.32%1.63B | -13.66%1.57B | -4.71%1.74B | 8.70%1.94B |
| -Cash and cash equivalents | -0.91%871.16M | -0.91%871.16M | -3.87%743.66M | -33.08%628.62M | -38.89%700.64M | -17.19%879.2M | -17.19%879.2M | -22.87%773.63M | -14.13%939.31M | -12.58%1.15B |
| -Short-term investments | -19.86%601.33M | -19.86%601.33M | -17.71%654.53M | 1.84%818.87M | 8.30%854.39M | -8.29%750.32M | -8.29%750.32M | -2.30%795.41M | 9.30%804.06M | 68.19%788.92M |
| Receivables | 7.56%580.71M | 7.56%580.71M | 11.22%496.09M | 4.99%387.23M | 3.07%369.77M | 3.72%539.87M | 3.72%539.87M | -2.45%446.06M | 20.16%368.81M | 18.86%358.77M |
| -Accounts receivable | 8.23%488.27M | 8.23%488.27M | 9.11%366.76M | 0.79%269.81M | -1.48%266.62M | 3.40%451.13M | 3.40%451.13M | -9.90%336.14M | 18.28%267.71M | 15.99%270.62M |
| -Other receivables | 4.18%92.44M | 4.18%92.44M | 17.66%129.34M | 16.13%117.42M | 17.02%103.15M | 5.39%88.74M | 5.39%88.74M | 30.60%109.92M | 25.44%101.11M | 28.61%88.15M |
| Prepaid assets | -15.31%55.33M | -15.31%55.33M | -7.21%54.96M | -3.22%57.45M | -13.10%66.65M | -25.57%65.33M | -25.57%65.33M | -9.93%59.23M | -28.06%59.36M | -1.17%76.7M |
| Restricted cash | 0.00%438K | 0.00%438K | 0.00%438K | 0.00%438K | 0.00%438K | 0.00%438K | 0.00%438K | -1.35%438K | 9.50%438K | --438K |
| Current deferred assets | 2.76%84.74M | 2.76%84.74M | 8.61%86.5M | 11.14%85.19M | 11.60%85.16M | 10.42%82.46M | 10.42%82.46M | 25.32%79.64M | 29.21%76.65M | 43.02%76.31M |
| Other current assets | 139.92%50.25M | 139.92%50.25M | 159.00%57.17M | 106.04%52.94M | 52.05%32.62M | 21.76%20.94M | 21.76%20.94M | -13.33%22.07M | 3.38%25.69M | -51.06%21.45M |
| Total current assets | -4.05%2.24B | -4.05%2.24B | -3.82%2.09B | -10.71%2.03B | -14.56%2.11B | -9.37%2.34B | -9.37%2.34B | -10.42%2.18B | -1.27%2.27B | 9.39%2.47B |
| Non current assets | ||||||||||
| Net PPE | 11.33%110.49M | 11.33%110.49M | 15.88%109.77M | 15.15%107.17M | 30.13%108.26M | 23.97%99.24M | 23.97%99.24M | 24.29%94.73M | 20.05%93.07M | 5.07%83.2M |
| -Gross PPE | 12.58%156.37M | 12.58%156.37M | 14.81%153.87M | 14.95%150.1M | 27.41%151.01M | 22.46%138.9M | 22.46%138.9M | 20.71%134.01M | 17.91%130.57M | 8.06%118.53M |
| -Accumulated depreciation | -15.70%-45.89M | -15.70%-45.89M | -12.25%-44.1M | -14.47%-42.93M | -21.00%-42.75M | -18.84%-39.66M | -18.84%-39.66M | -12.87%-39.28M | -12.89%-37.5M | -15.81%-35.33M |
| Goodwill and other intangible assets | 52.61%145.3M | 52.61%145.3M | 43.36%142.21M | 41.62%142.4M | 44.04%145.43M | -8.21%95.21M | -8.21%95.21M | -4.39%99.2M | -8.00%100.56M | -8.53%100.96M |
| -Goodwill | 43.53%125.31M | 43.53%125.31M | 34.23%120.63M | 34.93%120.8M | 37.32%121.37M | -1.93%87.3M | -1.93%87.3M | 2.95%89.86M | -0.58%89.53M | -0.92%88.38M |
| -Other intangible assets | 152.87%19.99M | 152.87%19.99M | 131.30%21.58M | 95.95%21.6M | 91.25%24.05M | -46.24%7.91M | -46.24%7.91M | -43.31%9.33M | -42.71%11.03M | -40.58%12.58M |
| Investments and advances | 130.56%216.99M | 130.56%216.99M | 253.55%121.61M | --75.15M | 3,690.75%36.47M | 6,174.20%94.11M | 6,174.20%94.11M | --34.4M | ---- | -83.15%962K |
| Non current accounts receivable | -43.55%1.95M | -43.55%1.95M | -62.74%4.7M | -71.20%2.66M | -71.78%2.81M | -44.53%3.45M | -44.53%3.45M | 107.60%12.62M | 83.87%9.23M | 43.72%9.96M |
| Non current deferred assets | 131.38%387.11M | 131.38%387.11M | 101.64%350.77M | 7.75%161.97M | 12.61%167.87M | 5.23%167.3M | 5.23%167.3M | 19.91%173.96M | 7.69%150.33M | 4.62%149.08M |
| Other non current assets | 8.94%73.43M | 8.94%73.43M | 2.30%73.57M | -2.15%72.22M | 133.82%73.94M | 182.56%67.4M | 182.56%67.4M | 173.61%71.92M | 110.24%73.81M | -22.35%31.62M |
| Total non current assets | 77.57%935.26M | 77.57%935.26M | 64.88%802.63M | 31.52%561.58M | 42.31%534.77M | 40.70%526.71M | 40.70%526.71M | 36.21%486.81M | 16.49%427M | -2.50%375.78M |
| Total assets | 10.96%3.18B | 10.96%3.18B | 8.74%2.9B | -4.04%2.59B | -7.05%2.64B | -3.03%2.87B | -3.03%2.87B | -4.44%2.66B | 1.17%2.7B | 7.65%2.84B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 2.68%66.45M | 2.68%66.45M | 31.46%59.7M | 44.01%54.42M | 56.84%52.6M | 105.33%64.72M | 105.33%64.72M | -16.22%45.41M | 80.27%37.79M | 53.72%33.54M |
| -accounts payable | -69.37%10.16M | -69.37%10.16M | -22.50%14.28M | 99.22%19.74M | 145.99%16.89M | 862.52%33.18M | 862.52%33.18M | 34.85%18.43M | 425.17%9.91M | 19.71%6.86M |
| -Total tax payable | 141.09%43.95M | 141.09%43.95M | 67.06%32.33M | 2.56%20.57M | -6.63%18.96M | -12.30%18.23M | -12.30%18.23M | -37.15%19.35M | 5.16%20.06M | 26.28%20.31M |
| -Due to related parties current | -7.28%12.35M | -7.28%12.35M | 71.49%13.09M | 80.40%14.1M | 163.21%16.75M | 82.66%13.31M | 82.66%13.31M | --7.63M | --7.82M | --6.36M |
| Current accrued expenses | 112.45%42.09M | 112.45%42.09M | 32.15%46.19M | 31.19%45.52M | 68.35%37.47M | 47.68%19.81M | 47.68%19.81M | 39.36%34.95M | 184.71%34.7M | 57.97%22.26M |
| Current debt and capital lease obligation | 187.32%10.31M | 187.32%10.31M | 108.10%9.99M | 50.68%6.69M | -32.89%5.52M | -57.08%3.59M | -57.08%3.59M | -30.46%4.8M | -30.01%4.44M | 13.39%8.22M |
| -Current capital lease obligation | 187.32%10.31M | 187.32%10.31M | 108.10%9.99M | 50.68%6.69M | -32.89%5.52M | -57.08%3.59M | -57.08%3.59M | -30.46%4.8M | -30.01%4.44M | 13.39%8.22M |
| Current deferred liabilities | 7.42%611.74M | 7.42%611.74M | 9.63%542M | 11.34%514.95M | 14.46%538.86M | 15.66%569.46M | 15.66%569.46M | 20.17%494.37M | 18.72%462.51M | 20.17%470.79M |
| Other current liabilities | 97.27%50.6M | 97.27%50.6M | 82.02%35.54M | 292.90%48.01M | 111.06%28.67M | 2.74%25.65M | 2.74%25.65M | -10.07%19.52M | -30.35%12.22M | 15.83%13.59M |
| Current liabilities | 13.33%905.42M | 13.33%905.42M | 13.40%788.7M | 16.75%738.42M | 19.80%715.87M | 12.26%798.92M | 12.26%798.92M | 10.80%695.47M | 22.07%632.5M | 18.70%597.54M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -4.43%70.94M | -4.43%70.94M | -6.23%72.02M | -7.09%72.62M | 16.98%73.43M | 26.43%74.23M | 26.43%74.23M | 33.13%76.8M | 37.86%78.17M | 10.98%62.77M |
| -Long term capital lease obligation | -4.43%70.94M | -4.43%70.94M | -6.23%72.02M | -7.09%72.62M | 16.98%73.43M | 26.43%74.23M | 26.43%74.23M | 33.13%76.8M | 37.86%78.17M | 10.98%62.77M |
| Non current deferred liabilities | -23.76%103.57M | -23.76%103.57M | -33.61%99.16M | -30.62%104.31M | -6.47%141.17M | -15.64%135.84M | -15.64%135.84M | 12.64%149.36M | 44.87%150.35M | 33.31%150.93M |
| Other non current liabilities | 58.65%16.68M | 58.65%16.68M | 17.06%11.49M | 67.15%11.26M | 130.49%15.51M | 45.78%10.52M | 45.78%10.52M | 24.65%9.81M | -17.37%6.74M | -51.83%6.73M |
| Total non current liabilities | -13.33%191.19M | -13.33%191.19M | -22.59%182.66M | -20.00%188.2M | 4.39%230.11M | -2.80%220.59M | -2.80%220.59M | 19.08%235.97M | 39.50%235.25M | 19.96%220.44M |
| Total liabilities | 7.56%1.1B | 7.56%1.1B | 4.29%971.36M | 6.78%926.61M | 15.65%945.98M | 8.61%1.02B | 8.61%1.02B | 12.79%931.45M | 26.35%867.75M | 19.04%817.97M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
| -common stock | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 14.20%-1.71B | 14.20%-1.71B | 11.26%-1.81B | 0.99%-2.01B | -3.47%-2.01B | -3.85%-1.99B | -3.85%-1.99B | -4.70%-2.04B | -5.87%-2.03B | -4.67%-1.94B |
| Paid-in capital | 5.82%4.59B | 5.82%4.59B | 6.63%4.53B | 7.14%4.47B | 7.67%4.4B | 7.68%4.33B | 7.68%4.33B | 7.35%4.25B | 7.41%4.18B | 7.58%4.09B |
| Less: Treasury stock | 68.54%833.91M | 68.54%833.91M | 69.27%824.33M | 156.12%824.84M | 481.15%724.22M | 382.17%494.78M | 382.17%494.78M | 824.97%486.99M | --322.05M | --124.62M |
| Gains losses not affecting retained earnings | 848.49%36.6M | 848.49%36.6M | 210.29%27.69M | 205.33%24.75M | 522.85%29.52M | -155.41%-4.89M | -155.41%-4.89M | 182.58%8.92M | -29.56%8.11M | -52.95%4.74M |
| Total stockholders'equity | 12.83%2.08B | 12.83%2.08B | 11.13%1.92B | -9.16%1.67B | -16.21%1.7B | -8.45%1.85B | -8.45%1.85B | -11.70%1.73B | -7.55%1.83B | 3.65%2.03B |
| Total equity | 12.83%2.08B | 12.83%2.08B | 11.13%1.92B | -9.16%1.67B | -16.21%1.7B | -8.45%1.85B | -8.45%1.85B | -11.70%1.73B | -7.55%1.83B | 3.65%2.03B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |