(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.59%19.64M | -50.59%19.64M | -53.49%26.41M | -42.96%37.16M | -23.88%49.28M | -48.56%39.74M | -48.56%39.74M | 52.07%56.79M | 50.78%65.15M | 33.35%64.74M |
-Cash and cash equivalents | -50.59%19.64M | -50.59%19.64M | -53.49%26.41M | -42.96%37.16M | -23.88%49.28M | -48.56%39.74M | -48.56%39.74M | 52.07%56.79M | 50.78%65.15M | 33.35%64.74M |
Receivables | 258.82%61K | 258.82%61K | 16.13%36K | --41K | -69.66%27K | -91.50%17K | -91.50%17K | -84.50%31K | --0 | --89K |
-Accounts receivable | 258.82%61K | 258.82%61K | 16.13%36K | --41K | -69.66%27K | -91.50%17K | -91.50%17K | -84.50%31K | --0 | --89K |
Inventory | 106.51%539K | 106.51%539K | --525K | --243K | --189K | -47.06%261K | -47.06%261K | ---- | ---- | ---- |
Prepaid assets | 9.09%4.26M | 9.09%4.26M | 9.53%5.49M | 7.03%5.68M | -9.44%4.35M | -16.10%3.9M | -16.10%3.9M | --5.01M | --5.31M | --4.8M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.01M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.40%149K | -88.64%355K | -81.45%364K |
Total current assets | -44.23%24.5M | -44.23%24.5M | -47.63%32.46M | -39.10%43.13M | -24.17%53.84M | -46.84%43.93M | -46.84%43.93M | 48.52%61.98M | 52.83%70.82M | 40.58%71M |
Non current assets | ||||||||||
Net PPE | 10.24%6.05M | 10.24%6.05M | 18.89%6.48M | 29.02%7.04M | 48.02%7.43M | 246.25%5.49M | 246.25%5.49M | 1,109.09%5.45M | --5.46M | --5.02M |
-Gross PPE | 23.40%7.77M | 23.40%7.77M | 18.89%6.48M | 29.02%7.04M | 48.02%7.43M | 265.41%6.3M | 265.41%6.3M | 1,109.09%5.45M | --5.46M | --5.02M |
-Accumulated depreciation | -112.75%-1.72M | -112.75%-1.72M | ---- | ---- | ---- | -485.51%-808K | -485.51%-808K | ---- | ---- | ---- |
Goodwill and other intangible assets | -58.66%1.42M | -58.66%1.42M | -51.16%1.93M | -45.35%2.44M | -61.42%2.94M | 69.79%3.45M | 69.79%3.45M | 8,304.26%3.95M | --4.46M | --7.62M |
-Other intangible assets | -58.66%1.42M | -58.66%1.42M | -51.16%1.93M | --2.44M | --2.94M | 69.79%3.45M | 69.79%3.45M | --3.95M | ---- | ---- |
Other non current assets | 2.32%1.15M | 2.32%1.15M | 5.91%1.15M | -37.45%1.08M | 55.25%1.08M | 54.62%1.12M | 54.62%1.12M | 43.44%1.08M | 66.67%1.73M | -19.28%695K |
Total non current assets | -14.25%8.62M | -14.25%8.62M | -8.84%9.56M | -9.30%10.56M | -14.15%11.45M | 131.71%10.05M | 131.71%10.05M | 736.87%10.49M | 1,024.54%11.64M | 1,448.43%13.33M |
Total assets | -38.65%33.12M | -38.65%33.12M | -42.01%42.02M | -34.89%53.68M | -22.59%65.29M | -37.94%53.98M | -37.94%53.98M | 68.58%72.47M | 74.06%82.45M | 64.17%84.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.95%1.79M | -33.95%1.79M | -11.78%2.17M | -78.84%1.16M | -90.41%1.26M | -18.04%2.7M | -18.04%2.7M | -59.64%2.45M | 45.83%5.49M | 592.09%13.12M |
-accounts payable | -33.95%1.79M | -33.95%1.79M | -11.78%2.17M | -74.13%1.16M | -84.72%1.26M | -18.04%2.7M | -18.04%2.7M | -59.64%2.45M | 19.28%4.49M | 334.34%8.24M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | --4.89M |
Current accrued expenses | 89.35%3.34M | 89.35%3.34M | 87.20%5.49M | 68.69%4.95M | 6.46%3.72M | 59.30%1.77M | 59.30%1.77M | 75.34%2.93M | 87.35%2.93M | 208.74%3.5M |
Current debt and capital lease obligation | 31.54%45.77M | 31.54%45.77M | 27.48%46.56M | 45.90%44.42M | 5,119.24%45.56M | --34.79M | --34.79M | --36.53M | --30.44M | --873K |
-Current debt | 31.35%44.2M | 31.35%44.2M | 26.73%44.99M | 45.73%42.99M | --44.3M | --33.65M | --33.65M | --35.5M | --29.5M | ---- |
-Current capital lease obligation | 37.16%1.57M | 37.16%1.57M | 53.26%1.57M | 51.33%1.43M | 44.79%1.26M | --1.14M | --1.14M | --1.03M | --943K | --873K |
Other current liabilities | --777K | --777K | --291K | --260K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 31.50%54.18M | 31.50%54.18M | 30.05%54.51M | 30.66%50.79M | 188.95%50.55M | 445.12%41.2M | 445.12%41.2M | 440.72%41.91M | 629.08%38.87M | 477.52%17.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 60.35%2.96M | 60.35%2.96M | 67.32%3.34M | 70.77%3.73M | 86.72%3.94M | --1.85M | --1.85M | --2M | --2.18M | 602.67%2.11M |
-Long term capital lease obligation | 60.35%2.96M | 60.35%2.96M | 67.32%3.34M | 70.77%3.73M | 86.72%3.94M | --1.85M | --1.85M | --2M | --2.18M | --2.11M |
Total non current liabilities | 60.35%2.96M | 60.35%2.96M | 67.32%3.34M | 70.77%3.73M | 86.72%3.94M | --1.85M | --1.85M | --2M | --2.18M | 602.67%2.11M |
Total liabilities | 32.73%57.14M | 32.73%57.14M | 31.75%57.85M | 32.80%54.51M | 177.96%54.48M | 469.54%43.05M | 469.54%43.05M | 466.49%43.91M | 670.02%41.05M | 488.80%19.6M |
Shareholders'equity | ||||||||||
Share capital | 11.14%3M | 11.14%3M | 11.78%3.04M | 11.70%2.95M | 11.47%2.87M | 7.82%2.7M | 7.82%2.7M | 11.49%2.72M | 2.29%2.64M | -3.56%2.57M |
-common stock | 50.00%9K | 50.00%9K | 30.43%120K | 25.29%109K | 16.09%101K | -93.02%6K | -93.02%6K | 9.52%92K | 4.82%87K | 7.41%87K |
-Preferred stock | 11.06%2.99M | 11.06%2.99M | 11.13%2.92M | 11.24%2.84M | 11.30%2.77M | 11.41%2.7M | 11.41%2.7M | 11.56%2.62M | 2.20%2.55M | -3.90%2.49M |
Retained earnings | -29.04%-294.43M | -29.04%-294.43M | -34.14%-278.53M | -43.73%-260.78M | -57.96%-246.17M | -64.26%-228.17M | -64.26%-228.17M | -70.72%-207.64M | -65.97%-181.44M | -59.39%-155.85M |
Paid-in capital | 9.90%237.6M | 9.90%237.6M | 8.38%232.23M | 12.41%226.32M | 10.78%221.25M | 9.15%216.2M | 9.15%216.2M | 39.09%214.28M | 34.49%201.33M | 37.36%199.72M |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --408K | --408K | --408K | --548K | --512K |
Total stockholders'equity | -456.05%-53.83M | -456.05%-53.83M | -583.45%-43.26M | -243.38%-31.51M | -148.02%-22.06M | -115.70%-9.68M | -115.70%-9.68M | -74.34%8.95M | -48.83%21.98M | -8.66%45.93M |
Noncontrolling interests | 44.62%29.81M | 44.62%29.81M | 39.90%27.43M | 57.94%30.68M | 74.77%32.86M | 16.13%20.62M | 16.13%20.62M | 5,286.81%19.61M | 2,232.38%19.43M | 937.13%18.8M |
Total equity | -319.66%-24.02M | -319.66%-24.02M | -155.43%-15.83M | -102.00%-830K | -83.31%10.8M | -86.23%10.93M | -86.23%10.93M | -18.95%28.56M | -1.51%41.4M | 34.75%64.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data