(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.41%180.14M | 21.74%179.36M | 21.74%179.36M | 9.27%162.06M | 0.46%159.07M | -12.09%143.64M | -12.50%147.33M | -12.50%147.33M | -16.45%148.31M | -40.56%158.34M |
-Cash and cash equivalents | 25.41%180.14M | 21.74%179.36M | 21.74%179.36M | 9.27%162.06M | 0.46%159.07M | -12.09%143.64M | -12.50%147.33M | -12.50%147.33M | -16.45%148.31M | -40.56%158.34M |
Receivables | 7.23%84.2M | 10.63%76.65M | 10.63%76.65M | 17.36%76.76M | 25.17%69.56M | 29.80%78.52M | 49.24%69.28M | 49.24%69.28M | 70.71%65.41M | 67.23%55.57M |
-Accounts receivable | 10.21%84.18M | 12.69%76.39M | 12.69%76.39M | 19.27%74.85M | 26.97%67.18M | 47.13%76.38M | 54.29%67.79M | 54.29%67.79M | 69.02%62.76M | 60.49%52.91M |
-Taxes receivable | -99.07%20K | -82.65%259K | -82.65%259K | -27.92%1.91M | -10.71%2.38M | -75.06%2.14M | -39.99%1.49M | -39.99%1.49M | 123.63%2.65M | 911.79%2.66M |
Restricted cash | 189.61%4.01M | 63.08%3.83M | 63.08%3.83M | -93.78%4.83M | -94.27%3.4M | -96.23%1.39M | -92.97%2.35M | -92.97%2.35M | 103.83%77.6M | --59.33M |
Other current assets | 24.34%11.29M | 5.11%10.51M | 5.11%10.51M | -7.33%11.42M | 4.49%9M | 23.30%9.08M | 22.12%9.99M | 22.12%9.99M | 26.51%12.32M | 19.04%8.61M |
Total current assets | 20.21%279.64M | 18.08%270.35M | 18.08%270.35M | -16.00%255.07M | -14.48%241.02M | -13.21%232.63M | -10.71%228.96M | -10.71%228.96M | 15.18%303.64M | -8.15%281.84M |
Non current assets | ||||||||||
Net PPE | -8.82%11.05M | 1.77%11.59M | 1.77%11.59M | -2.64%11.27M | -6.66%11.91M | 22.97%12.12M | 16.79%11.38M | 16.79%11.38M | 9.68%11.58M | 10.35%12.76M |
-Gross PPE | -1.35%17.79M | 6.24%18.2M | 6.24%18.2M | 3.45%17.61M | -0.01%18.11M | 20.19%18.03M | 17.82%17.13M | 17.82%17.13M | 6.18%17.03M | 13.85%18.11M |
-Accumulated depreciation | -13.97%-6.74M | -15.11%-6.61M | -15.11%-6.61M | -16.41%-6.34M | -15.84%-6.2M | -14.88%-5.91M | -19.89%-5.74M | -19.89%-5.74M | 0.57%-5.45M | -23.14%-5.35M |
Goodwill and other intangible assets | 1.68%218.75M | 1.83%217.81M | 1.83%217.81M | 4.49%217.52M | 4.92%216.37M | 5.48%215.14M | 5.69%213.9M | 5.69%213.9M | 3.75%208.17M | 431.81%206.22M |
-Goodwill | -0.00%131.85M | 0.01%131.86M | 0.01%131.86M | 1.94%131.85M | 1.92%131.87M | 1.88%131.85M | 1.88%131.85M | 1.88%131.85M | 6.95%129.34M | 879.02%129.39M |
-Other intangible assets | 4.34%86.9M | 4.75%85.95M | 4.75%85.95M | 8.68%85.67M | 9.99%84.51M | 11.72%83.29M | 12.43%82.05M | 12.43%82.05M | -1.12%78.82M | 200.59%76.83M |
Non current deferred assets | -22.22%91K | -18.97%94K | -18.97%94K | -29.09%117K | -29.94%117K | -88.88%117K | -28.83%116K | -28.83%116K | 1,550.00%165K | 15.97%167K |
Other non current assets | -32.11%4.44M | -29.91%5.03M | -29.91%5.03M | -30.12%5.37M | 15.24%5.97M | 38.79%6.53M | 70.62%7.18M | 70.62%7.18M | 95.29%7.68M | 49.47%5.18M |
Total non current assets | 0.18%234.33M | 0.83%234.52M | 0.83%234.52M | 2.94%234.27M | 4.48%234.37M | 6.53%233.92M | 7.42%232.58M | 7.42%232.58M | 5.78%227.59M | 315.83%224.32M |
Total assets | 10.17%513.98M | 9.39%504.86M | 9.39%504.86M | -7.89%489.34M | -6.08%475.39M | -4.32%466.54M | -2.41%461.54M | -2.41%461.54M | 10.96%531.23M | 40.29%506.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 34.68%44.23M | 19.01%35.55M | 19.01%35.55M | 19.06%33.47M | 8.37%30.65M | 5.58%32.84M | 20.09%29.87M | 20.09%29.87M | 12.05%28.11M | 30.31%28.28M |
-accounts payable | 26.17%41.1M | 20.35%35.18M | 20.35%35.18M | 22.11%33.45M | 9.92%30.55M | 10.32%32.57M | 18.12%29.23M | 18.12%29.23M | 9.18%27.39M | 28.03%27.79M |
-Total tax payable | 1,068.66%3.13M | -42.83%363K | -42.83%363K | -96.81%23K | -78.54%106K | -83.03%268K | 420.49%635K | 420.49%635K | --720K | --494K |
Current accrued expenses | 6.30%12.33M | 52.19%21.3M | 52.19%21.3M | 51.12%18.76M | 22.56%15.52M | 5.48%11.6M | 38.45%14M | 38.45%14M | 3.85%12.41M | 30.98%12.66M |
Current debt and capital lease obligation | -15.55%1.97M | -43.42%1.85M | -43.42%1.85M | -70.41%1.67M | -51.55%1.68M | -18.57%2.33M | -14.67%3.28M | -14.67%3.28M | -20.72%5.64M | -28.33%3.46M |
-Current capital lease obligation | -15.55%1.97M | -43.42%1.85M | -43.42%1.85M | -70.41%1.67M | -51.55%1.68M | -18.57%2.33M | -14.67%3.28M | -14.67%3.28M | -20.72%5.64M | -28.33%3.46M |
Current deferred liabilities | -11.68%4.1M | -6.17%4.09M | -6.17%4.09M | 324.17%5.63M | 158.05%3.41M | 270.23%4.64M | 100.55%4.36M | 100.55%4.36M | -30.54%1.33M | 44.91%1.32M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 103.83%77.6M | --59.33M |
Current liabilities | 21.81%62.63M | 21.93%62.79M | 21.93%62.79M | -52.41%59.53M | -51.21%51.26M | -38.06%51.41M | -30.82%51.5M | -30.82%51.5M | 48.67%125.1M | 183.06%105.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.08%8.05M | -7.45%8.66M | -7.45%8.66M | -8.81%8.62M | -10.73%9.19M | 32.37%9.71M | 27.39%9.36M | 27.39%9.36M | 21.93%9.45M | 33.39%10.3M |
-Long term capital lease obligation | -17.08%8.05M | -7.45%8.66M | -7.45%8.66M | -8.81%8.62M | -10.73%9.19M | 32.37%9.71M | 27.39%9.36M | 27.39%9.36M | 21.93%9.45M | 33.39%10.3M |
Non current deferred liabilities | -27.28%3.91M | 8.33%3.8M | 8.33%3.8M | 41.79%3.74M | 145.83%6.49M | -34.26%5.38M | -30.31%3.51M | -30.31%3.51M | -68.39%2.64M | -54.29%2.64M |
Total non current liabilities | -20.71%11.97M | -3.15%12.46M | -3.15%12.46M | 2.22%12.36M | 21.22%15.68M | -2.76%15.09M | 3.93%12.86M | 3.93%12.86M | -24.89%12.09M | -4.14%12.94M |
Total liabilities | 12.16%74.59M | 16.92%75.25M | 16.92%75.25M | -47.59%71.89M | -43.26%66.94M | -32.50%66.5M | -25.86%64.36M | -25.86%64.36M | 36.86%137.19M | 133.14%117.99M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K |
-common stock | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 95.74%58.97M | 75.87%51.74M | 75.87%51.74M | 48.75%42.34M | 23.16%35.97M | -4.82%30.13M | -1.71%29.42M | -1.71%29.42M | 12.64%28.47M | 17.52%29.2M |
Paid-in capital | 2.82%380.36M | 2.72%377.77M | 2.72%377.77M | 2.59%375.09M | 3.75%372.4M | 3.53%369.93M | 3.30%367.77M | 3.30%367.77M | 3.56%365.63M | 25.87%358.94M |
Less: Treasury stock | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Gains losses not affecting retained earnings | 255.17%45K | 495.45%87K | 495.45%87K | --0 | 236.84%64K | -123.58%-29K | -113.10%-22K | -113.10%-22K | -138.51%-67K | -88.69%19K |
Total stockholders'equity | 9.84%439.38M | 8.17%429.62M | 8.17%429.62M | 5.94%417.45M | 5.22%408.44M | 2.81%400.04M | 2.86%397.18M | 2.86%397.18M | 4.10%394.04M | 25.14%388.17M |
Total equity | 9.84%439.38M | 8.17%429.62M | 8.17%429.62M | 5.94%417.45M | 5.22%408.44M | 2.81%400.04M | 2.86%397.18M | 2.86%397.18M | 4.10%394.04M | 25.14%388.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data