Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 15.12%375M | 53.61%532.2M | 40.25%520.8M | 36.73%402M | 36.73%402M | -32.70%325.76M | -35.43%346.46M | -26.56%371.33M | -26.63%294M | -26.63%294M |
| -Cash and cash equivalents | 15.12%375M | 53.61%532.2M | 40.25%520.8M | 36.73%402M | 36.73%402M | -32.70%325.76M | -35.43%346.46M | -26.56%371.33M | -26.63%294M | -26.63%294M |
| Receivables | 313.04%127.7M | 130.61%46.2M | 56.52%31.3M | 46.84%51.1M | 46.84%51.1M | 17.47%30.92M | 10.50%20.03M | 12.33%20M | 22.42%34.8M | 22.42%34.8M |
| -Accounts receivable | 144.95%50.4M | 99.16%39.9M | 56.52%31.3M | 139.02%39.2M | 139.02%39.2M | 32.34%20.58M | 23.72%20.03M | 12.33%20M | -28.21%16.4M | -28.21%16.4M |
| -Taxes receivable | 647.51%77.3M | --6.3M | --0 | -35.33%11.9M | -35.33%11.9M | -3.98%10.34M | --0 | --0 | 229.57%18.4M | 229.57%18.4M |
| Inventory | 35.24%1.8M | 13.07%1.6M | -22.52%1.4M | 0.00%1.4M | 0.00%1.4M | 59.21%1.33M | 61.90%1.42M | 103.72%1.81M | -12.88%1.4M | -12.88%1.4M |
| Prepaid assets | 37.02%63M | 19.71%55.7M | -4.15%48.7M | 18.09%44.4M | 18.09%44.4M | 13.36%45.98M | 7.97%46.53M | 26.20%50.81M | 10.41%37.6M | 10.41%37.6M |
| Restricted cash | 26.41%1.82B | -29.80%1.62B | -17.84%2.24B | 57.49%3.67B | 57.49%3.67B | -24.20%1.44B | 15.01%2.3B | 14.25%2.73B | 5.65%2.33B | 5.65%2.33B |
| Current deferred assets | 15.14%154.6M | 16.60%150.1M | 17.37%146M | 18.78%140.4M | 18.78%140.4M | 20.02%134.27M | 20.24%128.73M | 21.51%124.4M | 22.64%118.2M | 22.64%118.2M |
| Total current assets | 28.52%2.54B | -15.59%2.4B | -9.31%2.99B | 53.01%4.3B | 53.01%4.3B | -22.83%1.98B | 5.10%2.85B | 7.91%3.3B | 1.78%2.81B | 1.78%2.81B |
| Non current assets | ||||||||||
| Net PPE | 17.09%739.5M | 27.64%678.9M | 24.00%645M | 12.24%642M | 12.24%642M | 34.87%631.56M | 19.53%531.88M | 23.55%520.18M | 42.13%572M | 42.13%572M |
| -Gross PPE | 22.86%1.44B | 29.15%1.34B | 27.47%1.26B | 20.72%1.22B | 20.72%1.22B | 33.32%1.17B | 25.03%1.03B | 27.30%988.53M | 37.55%1.01B | 37.55%1.01B |
| -Accumulated depreciation | -29.63%-697.4M | -30.75%-656.1M | -31.33%-615.1M | -31.81%-576.4M | -31.81%-576.4M | -31.55%-537.98M | -31.43%-501.81M | -31.74%-468.35M | -31.98%-437.3M | -31.98%-437.3M |
| Goodwill and other intangible assets | -6.33%92.8M | -3.85%96.2M | -3.89%97.1M | -3.82%98.1M | -3.82%98.1M | -3.79%99.07M | -3.76%100.05M | -3.72%101.03M | -3.69%102M | -3.69%102M |
| -Goodwill | 0.02%51.9M | 0.02%51.9M | 0.02%51.9M | 0.00%51.9M | 0.00%51.9M | 0.00%51.89M | 0.00%51.89M | 0.00%51.89M | 0.02%51.9M | 0.02%51.9M |
| -Other intangible assets | -13.32%40.9M | -8.01%44.3M | -8.01%45.2M | -7.78%46.2M | -7.78%46.2M | -7.64%47.18M | -7.50%48.16M | -7.36%49.14M | -7.25%50.1M | -7.25%50.1M |
| Non current deferred assets | 11.29%838.3M | 12.96%822.3M | 13.61%810M | 15.18%783.6M | 15.18%783.6M | 16.68%753.29M | 16.71%727.96M | 18.39%712.94M | 19.78%680.3M | 19.78%680.3M |
| Other non current assets | 6.16%32.6M | -70.81%31.1M | -69.75%31.1M | 5.37%31.4M | 5.37%31.4M | -59.74%30.71M | 51.22%106.54M | 74.88%102.8M | -51.95%29.8M | -51.95%29.8M |
| Total non current assets | 12.45%1.7B | 11.05%1.63B | 10.18%1.58B | 12.35%1.56B | 12.35%1.56B | 17.13%1.51B | 17.96%1.47B | 21.06%1.44B | 21.59%1.38B | 21.59%1.38B |
| Total assets | 21.55%4.25B | -6.53%4.03B | -3.39%4.57B | 39.60%5.86B | 39.60%5.86B | -9.43%3.49B | 9.15%4.31B | 11.59%4.73B | 7.56%4.2B | 7.56%4.2B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -41.79%20.4M | -22.07%19.7M | 36.21%52.1M | 71.94%23.9M | 71.94%23.9M | 408.70%35.04M | 197.91%25.28M | 30.17%38.25M | -13.42%13.9M | -13.42%13.9M |
| -accounts payable | -41.79%20.4M | 31.36%19.7M | -56.60%9.1M | 71.94%23.9M | 71.94%23.9M | 408.70%35.04M | 76.75%15M | 108.94%20.97M | -13.42%13.9M | -13.42%13.9M |
| -Total tax payable | ---- | ---- | 148.81%43M | ---- | ---- | ---- | --10.28M | -10.69%17.28M | ---- | ---- |
| Current accrued expenses | 35.97%184.9M | -3.94%160.4M | -5.96%139.2M | 10.76%166.8M | 10.76%166.8M | -1.92%135.98M | 10.77%166.98M | 19.50%148.03M | 12.85%150.6M | 12.85%150.6M |
| Current debt and capital lease obligation | 16.28%23.4M | --21.9M | --21M | 6.25%20.4M | 6.25%20.4M | --20.12M | ---- | ---- | --19.2M | --19.2M |
| -Current capital lease obligation | 16.28%23.4M | --21.9M | --21M | 6.25%20.4M | 6.25%20.4M | --20.12M | ---- | ---- | --19.2M | --19.2M |
| Current deferred liabilities | 3.51%29.9M | -3.60%30.3M | 9.40%30.2M | 31.58%30M | 31.58%30M | 27.08%28.89M | 47.27%31.43M | 34.62%27.6M | 15.01%22.8M | 15.01%22.8M |
| Other current liabilities | 26.41%1.82B | -29.80%1.62B | -17.91%2.24B | 57.45%3.67B | 57.45%3.67B | -24.29%1.44B | 14.81%2.3B | 14.10%2.73B | 5.45%2.33B | 5.45%2.33B |
| Current liabilities | 25.23%2.08B | -26.82%1.85B | -15.64%2.48B | 54.14%3.91B | 54.14%3.91B | -19.82%1.66B | 15.56%2.53B | 14.71%2.94B | 6.63%2.53B | 6.63%2.53B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 0.73%61.1M | --59.3M | --60.5M | 11.11%63M | 11.11%63M | 109.17%60.66M | ---- | ---- | 95.52%56.7M | 95.52%56.7M |
| -Long term capital lease obligation | 0.73%61.1M | --59.3M | --60.5M | 11.11%63M | 11.11%63M | --60.66M | ---- | ---- | --56.7M | --56.7M |
| Non current deferred liabilities | 50.04%380.5M | 9.09%269.6M | 7.95%262.2M | 5.09%264.3M | 5.09%264.3M | 1.01%253.6M | 0.53%247.14M | 1.22%242.89M | 5.40%251.5M | 5.40%251.5M |
| Other non current liabilities | -70.89%15.7M | -54.36%51.2M | -54.09%50.5M | -3.48%49.9M | -3.48%49.9M | -36.42%53.94M | 35.03%112.19M | 50.49%110M | -31.29%51.7M | -31.29%51.7M |
| Total non current liabilities | 24.20%457.3M | 5.78%380.1M | 5.76%373.2M | 4.81%377.2M | 4.81%377.2M | 0.91%368.2M | 0.39%359.33M | 3.17%352.89M | 4.97%359.9M | 4.97%359.9M |
| Total liabilities | 25.05%2.54B | -22.76%2.23B | -13.35%2.86B | 48.00%4.28B | 48.00%4.28B | -16.71%2.03B | 13.42%2.89B | 13.35%3.3B | 6.42%2.89B | 6.42%2.89B |
| Shareholders'equity | ||||||||||
| Share capital | -4.61%600K | -4.61%600K | -4.31%600K | 0.00%600K | 0.00%600K | 0.32%629K | 0.48%629K | 0.32%627K | -4.00%600K | -4.00%600K |
| -common stock | -4.61%600K | -4.61%600K | -4.31%600K | 0.00%600K | 0.00%600K | 0.32%629K | 0.48%629K | 0.32%627K | -4.00%600K | -4.00%600K |
| Retained earnings | 20.44%2.16B | 18.91%2.07B | 18.17%2.01B | 28.40%1.89B | 28.40%1.89B | 27.28%1.8B | 28.39%1.74B | 28.94%1.7B | 22.81%1.47B | 22.81%1.47B |
| Paid-in capital | 20.84%843.3M | 20.19%801.9M | 18.59%752.8M | 0.06%724.8M | 0.06%724.8M | 1.48%697.89M | 2.65%667.2M | 4.25%634.82M | 25.63%724.4M | 25.63%724.4M |
| Less: Treasury stock | 26.06%1.3B | 9.09%1.07B | 16.50%1.04B | 16.32%1.04B | 16.32%1.04B | 52.35%1.03B | 64.38%984.6M | 51.92%894.08M | 51.56%891M | 51.56%891M |
| Gains losses not affecting retained earnings | 322.22%400K | 165.57%200K | 79.80%-100K | 40.00%-600K | 40.00%-600K | 91.75%-180K | 89.81%-305K | 82.65%-495K | 72.99%-1M | 72.99%-1M |
| Total stockholders'equity | 16.71%1.71B | 26.31%1.8B | 19.41%1.72B | 20.94%1.58B | 20.94%1.58B | 3.05%1.46B | 1.41%1.43B | 7.76%1.44B | 10.18%1.3B | 10.18%1.3B |
| Total equity | 16.71%1.71B | 26.31%1.8B | 19.41%1.72B | 20.94%1.58B | 20.94%1.58B | 3.05%1.46B | 1.41%1.43B | 7.76%1.44B | 10.18%1.3B | 10.18%1.3B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |