(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -71.95%1.34B | -72.76%305.9M | -61.82%526.9M | -96.52%68.1M | 40.12%437.6M | 899.79%4.77B | 640.83%1.12B | 428.70%1.38B | 2,395.79%1.96B | 2,379.56%312.3M |
Net income from continuing operations | -27.27%2.16B | -107.38%-48.4M | -26.76%794.1M | -16.62%1.03B | 11,793.94%385.9M | 842.25%2.97B | 246.96%656.1M | 1,277.64%1.08B | 1,667.95%1.24B | 85.14%-3.3M |
Operating gains losses | -822.08%-827.5M | 800.00%112.5M | -92.18%6.4M | -11,627.71%-956.8M | -13.33%10.4M | 457.01%114.6M | 232.98%12.5M | 272.57%81.8M | -33.60%8.3M | -1.64%12M |
Depreciation and amortization | 10.81%591.6M | -1.17%143.3M | 9.35%148.6M | 16.51%149.6M | 20.47%150.1M | 10.36%533.9M | 18.27%145M | 12.97%135.9M | 7.72%128.4M | 2.38%124.6M |
Deferred tax | -24.70%535M | -53.78%118.7M | -2.15%104.7M | -19.28%269.2M | 221.21%42.4M | 1,084.17%710.5M | 398.64%256.8M | 791.67%107M | 7,840.48%333.5M | 271.43%13.2M |
Other non cash items | -204.45%-46.9M | -58.44%-103.3M | 777.69%82M | -104.09%-4.4M | -246.21%-21.2M | 106.86%44.9M | -51.28%-65.2M | 12.95%-12.1M | 144.95%107.7M | 104.06%14.5M |
Change In working capital | -430.56%-1.13B | -32.99%59.3M | -2,495.38%-617.7M | -423.74%-429.6M | -196.94%-139.2M | 26.95%341M | 152.06%88.5M | -122.80%-23.8M | 30.35%132.7M | -38.21%143.6M |
-Change in receivables | 152.46%93.8M | 27.10%220.9M | -163.68%-214.8M | -21.13%-184.6M | 150.66%272.3M | 76.62%-178.8M | 178.71%173.8M | 788.37%337.3M | -5.61%-152.4M | -53.31%-537.5M |
-Change in inventory | -58.22%-409M | 97.03%-2.2M | -191.74%-263.2M | 36.91%-52.3M | 76.49%-91.3M | -73.14%-258.5M | -122.71%-74.1M | 246.98%286.9M | -38.63%-82.9M | -76.07%-388.4M |
-Change in prepaid assets | -1,788.89%-102M | -88.94%29.1M | 28.49%-92.6M | 151.36%55.3M | 41.78%-93.8M | 66.67%-5.4M | 418.11%263.2M | -861.76%-129.5M | 531.37%22M | -104.18%-161.1M |
-Change in payables and accrued expense | -178.80%-618.8M | 51.23%-117.3M | 97.89%-11.3M | -172.07%-238.7M | -120.46%-251.5M | -38.58%785.3M | 27.19%-240.5M | -251.92%-534.9M | 1.66%331.2M | 32.06%1.23B |
-Change in other working capital | -5,600.00%-91.2M | -110.03%-71.2M | -318.29%-35.8M | -162.84%-9.3M | 2,181.82%25.1M | 97.99%-1.6M | -947.50%-33.9M | 180.00%16.4M | 200.00%14.8M | 102.27%1.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -71.95%1.34B | -72.76%305.9M | -61.82%526.9M | -96.52%68.1M | 40.12%437.6M | 899.79%4.77B | 640.83%1.12B | 428.70%1.38B | 2,395.79%1.96B | 2,379.56%312.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 66.51%-338.6M | 28.85%-232.8M | 184.64%208.9M | 130.27%64M | -67.94%-378.7M | -160.21%-1.01B | -102.85%-327.2M | -181.74%-246.8M | -167.26%-211.4M | -272.73%-225.5M |
Capital expenditure reported | -4.15%-659.6M | 66.21%-81.7M | 20.73%-130.8M | -91.59%-207.3M | -102.70%-239.8M | -154.24%-633.3M | -125.77%-241.8M | -187.46%-165M | -129.24%-108.2M | -216.31%-118.3M |
Net business purchase and sale | --830.6M | --500K | --399.1M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | -34.96%-509.6M | -77.52%-151.6M | 27.38%-59.4M | -54.75%-159.7M | -29.57%-138.9M | -170.88%-377.6M | -57.56%-85.4M | -170.86%-81.8M | -223.51%-103.2M | -364.07%-107.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 66.51%-338.6M | 28.85%-232.8M | 184.64%208.9M | 130.27%64M | -67.94%-378.7M | -160.21%-1.01B | -102.85%-327.2M | -181.74%-246.8M | -167.26%-211.4M | -272.73%-225.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 51.02%-1.42B | 63.65%-182.1M | 74.25%-360.2M | 77.00%-231.3M | -10,360.32%-646.4M | -712.50%-2.9B | -312.94%-500.9M | -674.53%-1.4B | -1,553.95%-1.01B | 6.78%6.3M |
Net issuance payments of debt | 69.77%-708.7M | -7.14%-3M | 86.95%-174.9M | 99.70%-2.9M | -1,785.36%-527.9M | -761.99%-2.34B | 96.89%-2.8M | -920.72%-1.34B | -3,092.13%-973.6M | -37.93%-28M |
Net common stock issuance | -240.47%-532.5M | 4.16%-149.9M | ---115M | ---100M | ---167.6M | ---156.4M | ---156.4M | --0 | --0 | --0 |
Cash dividends paid | -50.95%-111.1M | 30.61%-30.6M | -176.77%-27.4M | -176.53%-27.1M | -165.31%-26M | -85.39%-73.6M | -354.64%-44.1M | -1.02%-9.9M | 6.67%-9.8M | -1.03%-9.8M |
Proceeds from stock option exercised by employees | -43.51%38.3M | -104.28%-2.9M | --20.8M | --6M | --14.4M | 1,573.91%67.8M | --67.8M | --0 | --0 | --0 |
Net other financing activities | 72.97%-106M | 101.18%4.3M | -30.80%-63.7M | -383.33%-107.3M | 37.64%60.7M | -868.40%-392.2M | -2,036.84%-365.4M | -23.29%-48.7M | -12.12%-22.2M | 22.84%44.1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 51.02%-1.42B | 63.65%-182.1M | 74.25%-360.2M | 77.00%-231.3M | -10,360.32%-646.4M | -712.50%-2.9B | -312.94%-500.9M | -674.53%-1.4B | -1,553.95%-1.01B | 6.78%6.3M |
Net cash flow | ||||||||||
Beginning cash position | 64.26%2.2B | -0.84%1.89B | -30.24%1.52B | 12.65%1.62B | 64.26%2.2B | -16.65%1.34B | 29.62%1.91B | 46.94%2.17B | -6.92%1.43B | -16.65%1.34B |
Current changes in cash | -148.73%-420.1M | -136.95%-109M | 241.36%375.6M | -113.41%-99.2M | -731.04%-587.5M | 421.68%862.1M | 325.19%295M | -3,590.28%-265.7M | 1,302.76%739.7M | 236.31%93.1M |
End cash Position | -19.06%1.78B | -19.06%1.78B | -0.84%1.89B | -30.24%1.52B | 12.65%1.62B | 64.26%2.2B | 64.26%2.2B | 29.62%1.91B | 46.94%2.17B | -6.92%1.43B |
Free cash flow | -83.60%678.9M | -74.56%224.2M | -67.40%396.1M | -107.53%-139.2M | 1.96%197.8M | 1,713.63%4.14B | 1,880.45%881.3M | 496.71%1.21B | 5,824.68%1.85B | 479.65%194M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data