(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 42.81%9B | 42.81%9B | 57.15%7.65B | 42.71%6.84B | 25.24%6.05B | 26.41%6.31B | 26.41%6.31B | 28.87%4.87B | 6.35%4.79B | 1.88%4.83B |
-Cash and cash equivalents | 53.10%7.18B | 53.10%7.18B | 77.71%5.91B | 59.25%5.15B | 33.04%4.41B | 36.83%4.69B | 36.83%4.69B | 49.18%3.32B | 5.26%3.23B | -0.15%3.31B |
-Short-term investments | 12.91%1.82B | 12.91%1.82B | 12.88%1.74B | 8.42%1.69B | 8.16%1.64B | 3.51%1.61B | 3.51%1.61B | -0.34%1.54B | 8.69%1.56B | 6.62%1.52B |
Receivables | 25.83%19.77B | 25.83%19.77B | 27.43%18.56B | 23.32%18.02B | 16.54%16.89B | 16.42%15.71B | 16.42%15.71B | 13.12%14.57B | 8.82%14.61B | 8.23%14.49B |
-Accounts receivable | 25.83%19.77B | 25.83%19.77B | 27.43%18.56B | 23.32%18.02B | 16.54%16.89B | 16.42%15.71B | 16.42%15.71B | 13.12%14.57B | 8.82%14.61B | 8.23%14.49B |
Inventory | 17.19%2.58B | 17.19%2.58B | 10.09%2.62B | 21.53%2.71B | 17.42%2.61B | 11.28%2.2B | 11.28%2.2B | -5.35%2.38B | 8.64%2.23B | 51.64%2.22B |
Other current assets | -0.21%680.6M | -0.21%680.6M | -1.28%710.5M | 2.49%709.3M | 7.04%771.2M | -6.95%682M | -6.95%682M | 7.76%719.7M | -13.15%692.1M | 25.92%720.5M |
Total current assets | 28.65%32.03B | 28.65%32.03B | 31.10%29.55B | 26.65%28.27B | 18.21%26.32B | 17.48%24.9B | 17.48%24.9B | 13.59%22.54B | 7.42%22.32B | 10.39%22.26B |
Non current assets | ||||||||||
Net PPE | -3.01%6.08B | -3.01%6.08B | -1.72%5.95B | -3.27%6.12B | -4.63%6.21B | -4.79%6.27B | -4.79%6.27B | -8.15%6.05B | -6.15%6.32B | -2.36%6.52B |
-Gross PPE | -0.25%11.59B | -0.25%11.59B | -1.72%5.95B | -3.27%6.12B | -4.63%6.21B | -2.80%11.62B | -2.80%11.62B | -8.15%6.05B | -6.15%6.32B | -2.36%6.52B |
-Accumulated depreciation | -2.98%-5.5B | -2.98%-5.5B | ---- | ---- | ---- | 0.37%-5.34B | 0.37%-5.34B | ---- | ---- | ---- |
Other non current assets | 28.62%2.71B | 28.62%2.71B | 25.14%2.54B | 27.60%2.48B | 27.07%2.29B | 21.75%2.11B | 21.75%2.11B | 37.44%2.03B | 30.00%1.94B | 8.69%1.8B |
Total non current assets | 4.94%8.79B | 4.94%8.79B | 5.03%8.49B | 3.98%8.59B | 2.24%8.51B | 0.73%8.38B | 0.73%8.38B | 0.20%8.09B | 0.41%8.27B | -0.16%8.32B |
Total assets | 22.68%40.82B | 22.68%40.82B | 24.22%38.04B | 20.53%36.87B | 13.86%34.83B | 12.76%33.28B | 12.76%33.28B | 9.72%30.62B | 5.43%30.59B | 7.31%30.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.05%4.33B | 25.05%4.33B | 21.98%6.31B | 21.54%6.36B | 20.23%6.31B | 36.52%3.47B | 36.52%3.47B | 16.86%5.17B | 11.75%5.23B | 14.45%5.25B |
-accounts payable | 6.74%2.66B | 6.74%2.66B | 21.98%6.31B | 21.54%6.36B | 20.23%6.31B | 23.48%2.49B | 23.48%2.49B | 16.86%5.17B | 11.75%5.23B | 14.45%5.25B |
-Dividends payable | 71.87%1.68B | 71.87%1.68B | ---- | ---- | ---- | 87.03%974.6M | 87.03%974.6M | ---- | ---- | ---- |
Current accrued expenses | 13.15%1.56B | 13.15%1.56B | ---- | ---- | ---- | 18.67%1.38B | 18.67%1.38B | ---- | ---- | ---- |
Current debt and capital lease obligation | 55.23%5.07B | 55.23%5.07B | 52.30%5.02B | 41.78%4.64B | 2.56%3.86B | 7.95%3.27B | 7.95%3.27B | 9.65%3.3B | -4.09%3.27B | 23.65%3.76B |
-Current debt | 55.23%5.07B | 55.23%5.07B | 52.30%5.02B | 41.78%4.64B | 2.56%3.86B | 7.95%3.27B | 7.95%3.27B | 9.65%3.3B | -4.09%3.27B | 23.65%3.76B |
Current deferred liabilities | ---- | ---- | -28.46%162.4M | -33.79%179.9M | -37.44%193.5M | ---- | ---- | -34.85%227M | -29.28%271.7M | -23.23%309.3M |
Other current liabilities | 25.96%1.85B | 25.96%1.85B | ---- | ---- | ---- | 6.69%1.47B | 6.69%1.47B | ---- | ---- | ---- |
Current liabilities | 33.76%12.81B | 33.76%12.81B | 32.15%11.49B | 27.37%11.18B | 11.18%10.36B | 18.23%9.58B | 18.23%9.58B | 11.76%8.7B | 3.52%8.78B | 16.05%9.32B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.61%9.31B | 10.61%9.31B | 11.64%7.91B | 9.04%7.95B | 13.52%8.06B | 8.78%8.42B | 8.78%8.42B | 3.40%7.08B | 1.89%7.29B | -5.64%7.1B |
-Long term debt | 11.69%9.17B | 11.69%9.17B | 11.64%7.91B | 9.04%7.95B | 13.52%8.06B | 10.79%8.21B | 10.79%8.21B | 3.40%7.08B | 1.89%7.29B | -5.64%7.1B |
-Long term capital lease obligation | -31.84%142.6M | -31.84%142.6M | ---- | ---- | ---- | -36.43%209.2M | -36.43%209.2M | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.95%587.7M | -22.94%581.5M | -20.05%620.2M |
Other non current liabilities | 33.55%2.82B | 33.55%2.82B | 91.96%2.62B | 87.21%2.66B | 79.65%2.53B | 1.76%2.11B | 1.76%2.11B | -2.55%1.36B | -1.26%1.42B | -3.54%1.41B |
Total non current liabilities | 15.22%12.13B | 15.22%12.13B | 16.49%10.52B | 14.15%10.61B | 16.00%10.58B | 7.30%10.53B | 7.30%10.53B | 2.68%9.03B | -0.60%9.29B | -6.47%9.12B |
Total liabilities | 24.05%24.94B | 24.05%24.94B | 24.18%22.02B | 20.57%21.79B | 13.56%20.94B | 12.24%20.11B | 12.24%20.11B | 6.94%17.73B | 1.36%18.07B | 3.69%18.44B |
Shareholders'equity | ||||||||||
Share capital | 0.25%523.3M | 0.25%523.3M | 50.40%523.1M | 50.36%522.8M | 50.30%522.6M | 50.30%522M | 50.30%522M | 0.17%347.8M | 0.14%347.7M | 0.14%347.7M |
-common stock | 0.25%523.3M | 0.25%523.3M | 50.40%523.1M | 50.36%522.8M | 50.30%522.6M | 50.30%522M | 50.30%522M | 0.17%347.8M | 0.14%347.7M | 0.14%347.7M |
Retained earnings | 17.74%15.78B | 17.74%15.78B | 17.60%16.18B | 15.15%15.1B | 11.97%14.01B | 11.45%13.4B | 11.45%13.4B | 14.69%13.76B | 11.68%13.11B | 10.07%12.51B |
Paid-in capital | 37.23%269.1M | 37.23%269.1M | 43.50%258.3M | 38.97%241.8M | 37.66%230.3M | 38.10%196.1M | 38.10%196.1M | 36.57%180M | 34.99%174M | 34.59%167.3M |
Less: Treasury stock | ---- | ---- | 55.00%3.1M | 57.89%3M | 57.89%3M | ---- | ---- | 33.33%2M | 35.71%1.9M | 35.71%1.9M |
Gains losses not affecting retained earnings | 27.22%-693.9M | 27.22%-693.9M | 32.70%-937.6M | 30.04%-777.8M | 0.51%-873.2M | -3.51%-953.4M | -3.51%-953.4M | -21.65%-1.39B | -7.97%-1.11B | 21.38%-877.7M |
Total stockholders'equity | 20.59%15.88B | 20.59%15.88B | 24.27%16.02B | 20.46%15.08B | 14.32%13.88B | 13.57%13.17B | 13.57%13.17B | 13.80%12.89B | 11.93%12.52B | 13.30%12.14B |
Total equity | 20.59%15.88B | 20.59%15.88B | 24.27%16.02B | 20.46%15.08B | 14.32%13.88B | 13.57%13.17B | 13.57%13.17B | 13.80%12.89B | 11.93%12.52B | 13.30%12.14B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data