Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -9.64%683.98M | -15.57%620.88M | -23.90%566.69M | 14.37%775.4M | 14.37%775.4M | 20.83%756.95M | 21.96%735.36M | 23.52%744.62M | 16.45%677.95M | 16.45%677.95M |
| -Cash and cash equivalents | -20.21%350.5M | -8.98%324.26M | -26.64%313.73M | 22.34%437.72M | 22.34%437.72M | 38.01%439.3M | 13.99%356.24M | 30.00%427.66M | 20.58%357.79M | 20.58%357.79M |
| -Short-term investments | 4.98%333.48M | -21.76%296.62M | -20.19%252.96M | 5.47%337.67M | 5.47%337.67M | 3.08%317.65M | 30.53%379.12M | 15.75%316.96M | 12.14%320.16M | 12.14%320.16M |
| Receivables | 18.70%205.81M | 22.31%194.1M | 16.25%161.58M | 19.27%246.47M | 19.27%246.47M | 18.99%173.39M | 26.38%158.7M | 30.90%139M | 38.98%206.64M | 38.98%206.64M |
| -Accounts receivable | 18.70%205.81M | 22.31%194.1M | 16.25%161.58M | 19.27%246.47M | 19.27%246.47M | 18.99%173.39M | 26.38%158.7M | 30.90%139M | 38.98%206.64M | 38.98%206.64M |
| Current deferred assets | 48.66%47.79M | 40.37%43.44M | 24.67%36.92M | 18.12%33.92M | 18.12%33.92M | 20.61%32.15M | 20.62%30.95M | 22.29%29.62M | 21.69%28.72M | 21.69%28.72M |
| Other current assets | 24.68%67.63M | 30.45%54.1M | 22.99%51.3M | 3.93%44.09M | 3.93%44.09M | 25.88%54.25M | -5.12%41.47M | -0.17%41.71M | -5.16%42.42M | -5.16%42.42M |
| Total current assets | -1.13%1.01B | -5.58%912.52M | -14.50%816.49M | 15.08%1.1B | 15.08%1.1B | 20.76%1.02B | 21.13%966.48M | 23.22%954.94M | 19.58%955.73M | 19.58%955.73M |
| Non current assets | ||||||||||
| Net PPE | -3.19%97.8M | -5.39%97.64M | -8.89%96.45M | -9.29%104.11M | -9.29%104.11M | -15.73%101.02M | -8.69%103.2M | -9.17%105.86M | -2.86%114.77M | -2.86%114.77M |
| -Gross PPE | -3.19%97.8M | -5.39%97.64M | -8.89%96.45M | -1.18%147.99M | -1.18%147.99M | -15.73%101.02M | -8.69%103.2M | -9.17%105.86M | 3.93%149.76M | 3.93%149.76M |
| -Accumulated depreciation | ---- | ---- | ---- | -25.44%-43.89M | -25.44%-43.89M | ---- | ---- | ---- | -34.85%-34.99M | -34.85%-34.99M |
| Goodwill and other intangible assets | 5.03%823.86M | 5.00%827.83M | 10.04%831.13M | 3.02%782.92M | 3.02%782.92M | 3.18%784.42M | 4.53%788.42M | -0.29%755.29M | -0.09%759.95M | -0.09%759.95M |
| -Goodwill | 4.31%573.93M | 4.31%574.11M | 6.35%573.38M | 1.91%549.65M | 1.91%549.65M | 2.06%550.22M | 2.04%550.36M | 0.00%539.13M | 0.04%539.35M | 0.04%539.35M |
| -Other intangible assets | 6.71%249.93M | 6.58%253.73M | 19.24%257.75M | 5.75%233.27M | 5.75%233.27M | 5.90%234.2M | 10.77%238.06M | -1.01%216.16M | -0.42%220.59M | -0.42%220.59M |
| Investments and advances | -15.91%43.97M | 89.01%85.87M | --132.13M | --46.04M | --46.04M | --52.28M | --45.43M | ---- | --0 | --0 |
| Non current deferred assets | 48.49%66.21M | 33.58%59.03M | 17.06%51.22M | 6.60%47.51M | 6.60%47.51M | 5.59%44.59M | 4.94%44.19M | 8.58%43.76M | 10.10%44.56M | 10.10%44.56M |
| Other non current assets | 8.86%21.43M | 9.79%21.21M | 12.89%21.3M | 12.76%20.92M | 12.76%20.92M | 5.37%19.69M | 3.63%19.32M | -13.66%18.87M | -15.30%18.55M | -15.30%18.55M |
| Total non current assets | 5.12%1.05B | 9.10%1.09B | 22.57%1.13B | 6.79%1B | 6.79%1B | 6.48%1B | 7.81%1B | -1.33%923.77M | -0.36%937.83M | -0.36%937.83M |
| Total assets | 1.97%2.06B | 1.88%2B | 3.73%1.95B | 10.97%2.1B | 10.97%2.1B | 13.22%2.02B | 13.97%1.97B | 9.79%1.88B | 8.80%1.89B | 8.80%1.89B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 15.52%28.89M | -25.20%20.16M | 35.20%22.24M | 151.54%33.15M | 151.54%33.15M | 47.87%25.01M | 73.44%26.95M | -15.45%16.45M | -7.74%13.18M | -7.74%13.18M |
| -accounts payable | 15.52%28.89M | -25.20%20.16M | 35.20%22.24M | 151.54%33.15M | 151.54%33.15M | 47.87%25.01M | 73.44%26.95M | -15.45%16.45M | -7.74%13.18M | -7.74%13.18M |
| Current accrued expenses | 12.94%88.74M | 35.71%79.69M | 10.22%62.04M | -15.23%70.86M | -15.23%70.86M | -4.20%78.57M | 26.00%58.72M | -6.35%56.29M | 6.08%83.58M | 6.08%83.58M |
| Current deferred liabilities | 14.05%572.05M | 13.33%560.6M | 14.80%560.14M | 16.50%584.72M | 16.50%584.72M | 17.86%501.6M | 18.69%494.68M | 21.07%487.94M | 26.57%501.9M | 26.57%501.9M |
| Other current liabilities | 36.62%42.61M | -13.57%27.57M | 12.28%26.48M | -21.44%21.43M | -21.44%21.43M | 30.36%31.19M | 16.11%31.89M | 4.37%23.59M | 26.05%27.28M | 26.05%27.28M |
| Current liabilities | 16.17%753.98M | 12.98%705.88M | 15.23%685.6M | 13.32%728.03M | 13.32%728.03M | 15.58%649.02M | 20.18%624.78M | 15.60%594.98M | 20.84%642.43M | 20.84%642.43M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -14.72%63.04M | -13.21%65.13M | -15.98%64.5M | -9.15%74.05M | -9.15%74.05M | -13.33%73.92M | -6.43%75.05M | -6.79%76.77M | -2.58%81.5M | -2.58%81.5M |
| -Long term capital lease obligation | -14.72%63.04M | -13.21%65.13M | -15.98%64.5M | -9.15%74.05M | -9.15%74.05M | -13.33%73.92M | -6.43%75.05M | -6.79%76.77M | -2.58%81.5M | -2.58%81.5M |
| Non current deferred liabilities | 14.06%5.5M | -27.19%4.47M | -28.29%5.31M | -24.40%5.82M | -24.40%5.82M | -17.37%4.82M | 19.24%6.14M | 33.72%7.4M | 45.74%7.69M | 45.74%7.69M |
| Other non current liabilities | 124.29%11.94M | 108.77%11.02M | 98.37%11.66M | -19.11%5.12M | -19.11%5.12M | -18.98%5.32M | 23.23%5.28M | 38.42%5.88M | 107.67%6.33M | 107.67%6.33M |
| Total non current liabilities | -4.26%80.49M | -6.75%80.62M | -9.53%81.47M | -11.04%84.99M | -11.04%84.99M | -13.95%84.07M | -3.54%86.46M | -2.27%90.05M | 3.84%95.53M | 3.84%95.53M |
| Total liabilities | 13.83%834.46M | 10.58%786.5M | 11.98%767.07M | 10.17%813.02M | 10.17%813.02M | 11.20%733.09M | 16.69%711.24M | 12.89%685.03M | 18.33%737.96M | 18.33%737.96M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K |
| -common stock | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -10.61%-1.31B | -12.35%-1.3B | -11.13%-1.28B | -9.30%-1.24B | -9.30%-1.24B | -6.60%-1.18B | -8.51%-1.16B | -13.55%-1.15B | -19.99%-1.14B | -19.99%-1.14B |
| Paid-in capital | 2.64%2.53B | 4.29%2.52B | 4.96%2.46B | 10.46%2.54B | 10.46%2.54B | 10.42%2.47B | 10.55%2.41B | 10.69%2.35B | 11.00%2.3B | 11.00%2.3B |
| Gains losses not affecting retained earnings | -421.02%-1.64M | 38.76%-1.43M | -20.45%-2.49M | -99.05%-2.74M | -99.05%-2.74M | 87.05%-314K | -16.29%-2.33M | -2.99%-2.07M | 40.63%-1.38M | 40.63%-1.38M |
| Total stockholders'equity | -4.79%1.22B | -3.04%1.22B | -1.01%1.18B | 11.49%1.29B | 11.49%1.29B | 14.41%1.29B | 12.48%1.26B | 8.09%1.19B | 3.48%1.16B | 3.48%1.16B |
| Total equity | -4.79%1.22B | -3.04%1.22B | -1.01%1.18B | 11.49%1.29B | 11.49%1.29B | 14.41%1.29B | 12.48%1.26B | 8.09%1.19B | 3.48%1.16B | 3.48%1.16B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |