(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.60%69.67K | -54.60%69.67K | -46.57%125.39K | -74.44%153.47K | -74.44%153.47K | -51.55%234.7K | -46.06%316.63K | 291.47%469.08K | 51.63%600.38K | 51.63%600.38K |
-Cash and cash equivalents | -54.60%69.67K | -54.60%69.67K | -46.57%125.39K | -74.44%153.47K | -74.44%153.47K | -51.55%234.7K | -46.06%316.63K | 291.47%469.08K | 51.63%600.38K | 51.63%600.38K |
Receivables | 263.21%24.03K | 263.21%24.03K | 1.08%19.3K | -81.95%6.62K | -81.95%6.62K | -13.94%19.1K | 8.39%14.53K | -41.99%21.86K | 3.79%36.65K | 3.79%36.65K |
-Accounts receivable | 263.21%24.03K | 263.21%24.03K | 1.08%19.3K | -81.95%6.62K | -81.95%6.62K | -13.94%19.1K | 8.39%14.53K | -41.99%21.86K | 3.79%36.65K | 3.79%36.65K |
Prepaid assets | -39.35%33.75K | -39.35%33.75K | -18.74%38.39K | -2.09%55.65K | -2.09%55.65K | -36.18%47.25K | -30.76%62.09K | 9.81%61.28K | 16.43%56.84K | 16.43%56.84K |
Total current assets | -40.92%127.45K | -40.92%127.45K | -39.18%183.09K | -68.91%215.74K | -68.91%215.74K | -48.15%301.04K | -43.02%393.26K | 158.88%552.22K | 44.53%693.88K | 44.53%693.88K |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -99.58%3.21K | -98.95%8.08K | -98.95%8.08K |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | -90.48%78.03K | -90.48%78.03K | -90.48%78.03K | -90.52%78.03K | -90.52%78.03K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -19.91%-78.03K | -29.63%-78.03K | -35.26%-74.83K | -38.67%-69.95K | -38.67%-69.95K |
Other non current assets | -1.10%165.64K | -1.10%165.64K | -0.52%168.53K | -1.14%167.49K | -1.14%167.49K | --169.42K | --169.42K | --169.42K | --169.42K | --169.42K |
Total non current assets | -1.10%165.64K | -1.10%165.64K | -0.52%168.53K | -5.64%167.49K | -5.64%167.49K | -77.56%169.42K | -77.70%169.42K | -77.43%172.62K | -77.02%177.5K | -77.02%177.5K |
Total assets | -23.52%293.09K | -23.52%293.09K | -25.26%351.61K | -56.02%383.23K | -56.02%383.23K | -64.77%470.46K | -61.19%562.68K | -25.88%724.84K | -30.43%871.37K | -30.43%871.37K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 29.61%1.14M | 29.61%1.14M | 31.87%1.07M | 55.76%880.56K | 55.76%880.56K | 50.06%813.1K | 55.00%723.82K | 60.92%636.69K | 21.68%565.34K | 21.68%565.34K |
-accounts payable | 32.86%1.08M | 32.86%1.08M | 35.48%1.01M | 63.79%809.36K | 63.79%809.36K | 57.63%741.9K | 64.89%652.62K | 74.29%565.49K | 25.61%494.14K | 25.61%494.14K |
-Total tax payable | -7.41%65.93K | -7.41%65.93K | -5.79%67.07K | 0.00%71.2K | 0.00%71.2K | 0.00%71.2K | 0.00%71.2K | 0.00%71.2K | 0.00%71.2K | 0.00%71.2K |
Current accrued expenses | 0.31%123.36K | 0.31%123.36K | 6.12%88.68K | -0.29%122.97K | -0.29%122.97K | 9.37%83.56K | 12.71%77.4K | 1.66%123.78K | 4.45%123.34K | 4.45%123.34K |
Other current liabilities | -2.17%331.17K | -2.17%331.17K | 5.88%339.46K | 5.59%338.52K | 5.59%338.52K | --320.6K | --320.6K | --320.6K | --320.6K | --320.6K |
Current liabilities | 18.91%1.6M | 18.91%1.6M | 23.26%1.5M | 32.97%1.34M | 32.97%1.34M | 96.89%1.22M | 109.42%1.12M | 108.94%1.08M | 73.21%1.01M | 73.21%1.01M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 18.91%1.6M | 18.91%1.6M | 23.26%1.5M | 32.97%1.34M | 32.97%1.34M | 96.89%1.22M | 109.42%1.12M | 108.94%1.08M | 73.21%1.01M | 73.21%1.01M |
Shareholders'equity | ||||||||||
Share capital | 1.72%15.6M | 1.72%15.6M | 1.72%15.6M | 0.00%15.34M | 0.00%15.34M | 0.00%15.34M | 0.42%15.34M | 5.18%15.34M | 5.18%15.34M | 5.18%15.34M |
-common stock | 1.72%15.6M | 1.72%15.6M | 1.72%15.6M | 0.00%15.34M | 0.00%15.34M | 0.00%15.34M | 0.42%15.34M | 5.18%15.34M | 5.18%15.34M | 5.18%15.34M |
Retained earnings | -3.69%-16.72M | -3.69%-16.72M | -4.12%-16.57M | -5.39%-16.13M | -5.39%-16.13M | -8.10%-15.91M | -8.76%-15.73M | -3.10%-15.52M | -3.11%-15.3M | -3.11%-15.3M |
Gains losses not affecting retained earnings | --0 | --0 | --0 | 0.00%16.27K | 0.00%16.27K | 0.00%16.27K | 0.00%16.27K | -98.09%16.27K | -98.09%16.27K | -98.09%16.27K |
Total stockholders'equity | -44.93%-1.12M | -44.93%-1.12M | -73.40%-963.69K | -1,607.72%-773.32K | -1,607.72%-773.32K | -187.30%-555.77K | -145.42%-375.49K | -145.55%-170.72K | -91.34%51.29K | -91.34%51.29K |
Noncontrolling interests | 1.95%-181.88K | 1.95%-181.88K | 3.14%-185.05K | 1.95%-185.5K | 1.95%-185.5K | -337.01%-191.04K | -309.81%-183.66K | -316.20%-185.5K | -342.92%-189.19K | -342.92%-189.19K |
Total equity | -35.86%-1.3M | -35.86%-1.3M | -53.82%-1.15M | -595.29%-958.82K | -595.29%-958.82K | -204.12%-746.81K | -161.16%-559.15K | -177.34%-356.22K | -120.59%-137.9K | -120.59%-137.9K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data