(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.48%-331.84K | 31.40%-55.72K | 32.16%-383.55K | -2,461.34%-81.23K | 36.12%-81.94K | 37.33%-127.17K | 60.77%-93.21K | 61.60%-565.38K | 102.26%3.44K | 35.27%-128.27K |
Net income from continuing operations | 21.87%-591.91K | 27.38%-153.96K | 46.89%-757.56K | 74.03%-212.02K | 15.70%-187.66K | 17.93%-177.65K | -5.51%-180.23K | 42.40%-1.43M | -180.33%-816.54K | 16.95%-222.6K |
Operating gains losses | -154.30%-10.78K | ---6.55K | --19.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --0 | --0 | -64.00%8.08K | --0 | --0 | -34.28%3.21K | -37.64%4.88K | -28.24%22.45K | -37.65%4.88K | -37.64%4.88K |
Change In working capital | -21.74%270.85K | -5.55%104.79K | 258.11%346.08K | 51.66%110.94K | 18.19%105.72K | 445.83%47.27K | 210.08%82.14K | -73.04%96.64K | -44.20%73.15K | 70.75%89.45K |
-Change in receivables | -157.98%-17.41K | -137.90%-4.73K | 2,344.84%30.04K | 186.28%12.48K | 48.04%-4.56K | -69.83%7.32K | 726.73%14.8K | 94.20%-1.34K | -248.19%-14.46K | -54.20%-8.78K |
-Change in prepaid assets | 1,740.42%21.9K | 155.24%4.64K | 114.84%1.19K | -148.89%-8.4K | -5.11%14.85K | 97.60%-812 | 36.45%-4.44K | -135.81%-8.02K | 692.58%17.19K | -32.36%15.64K |
-Change in payables and accrued expense | -15.40%266.36K | -1.86%104.88K | 197.03%314.85K | 51.75%106.87K | 15.56%95.44K | 123.18%40.76K | 209.97%71.78K | -70.48%106K | -47.08%70.42K | 136.28%82.59K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.48%-331.84K | 31.40%-55.72K | 32.16%-383.55K | -2,461.34%-81.23K | 36.12%-81.94K | 37.33%-127.17K | 60.77%-93.21K | 61.60%-565.38K | 102.26%3.44K | 35.27%-128.27K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -3,089.08%-63.37K | 0 | 0 | 32.69%-25.28K | 1.05%-38.09K | 98.80%-1.99K | 376.45%112.57K | 6.39%-38.51K |
Net other investing changes | ---- | ---- | -3,089.08%-63.37K | --0 | --0 | 32.69%-25.28K | 1.05%-38.09K | 98.80%-1.99K | 376.45%112.57K | 6.39%-38.51K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | -3,089.08%-63.37K | --0 | --0 | 32.69%-25.28K | 1.05%-38.09K | 98.80%-1.99K | 376.45%112.57K | 6.39%-38.51K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 248.04K | 0 | 0 | 0 | 0 | -57.84%771.81K | 0 | 64.11K | ||
Net common stock issuance | --250.23K | --0 | --0 | --0 | --0 | ---- | ---- | -2.66%722.4K | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.28%64.11K | --0 | ---- |
Net other financing activities | ---2.19K | --0 | ---- | ---- | ---- | ---- | ---- | 24.91%-14.7K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --248.04K | --0 | --0 | --0 | --0 | ---- | ---- | -57.84%771.81K | --0 | --64.11K |
Net cash flow | ||||||||||
Beginning cash position | -74.44%153.47K | -46.57%125.39K | 51.63%600.38K | -51.55%234.7K | -46.06%316.63K | 291.47%469.08K | 51.63%600.38K | 95.30%395.94K | -17.77%484.37K | -29.13%587.04K |
Current changes in cash | 81.25%-83.8K | 31.40%-55.72K | -318.60%-446.91K | -170.02%-81.23K | 20.20%-81.94K | -132.63%-152.45K | 52.45%-131.3K | 5.81%204.44K | 160.08%116.01K | 57.09%-102.67K |
End cash Position | -54.60%69.67K | -54.60%69.67K | -74.44%153.47K | -74.44%153.47K | -51.55%234.7K | -46.06%316.63K | 291.47%469.08K | 51.63%600.38K | 51.63%600.38K | -17.77%484.37K |
Free cash flow | 13.48%-331.84K | 31.40%-55.72K | 32.16%-383.55K | -2,461.34%-81.23K | 36.12%-81.94K | 37.33%-127.17K | 60.77%-93.21K | 61.60%-565.38K | 102.26%3.44K | 35.27%-128.27K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data