(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.55%167.53M | 20.36%75.07M | 279.22%62.14M | 82.34%282.72M | 54.28%76.62M | 62.15%127.35M | 101.26%62.37M | 496.59%16.39M | 24.19%155.05M | 27.04%49.66M |
Net income from continuing operations | 48.07%85.31M | 144.33%38.12M | 13.72%34.52M | 55.13%140.82M | 145.97%37.25M | 65.34%57.62M | 58.33%15.6M | -1.88%30.35M | 28.18%90.78M | 27.46%15.15M |
Depreciation and amortization | 31.79%20.28M | 23.96%18.38M | 20.00%17.12M | 21.20%60.87M | 18.74%16.39M | 18.03%15.39M | 22.93%14.83M | 26.01%14.27M | 16.86%50.22M | 26.57%13.8M |
Deferred tax | -85.03%3.32M | 284.29%9.83M | 123.02%5.39M | 288.58%13.54M | 230.42%12.23M | 83.63%22.16M | 220.42%2.56M | -12.43%-23.42M | 47.37%-7.18M | 223.98%3.7M |
Other non cash items | 383.44%759K | -440.81%-4.06M | -13.70%189K | 234.39%1.68M | 41.98%115K | 84.71%157K | 347.74%1.19M | 208.45%219K | -37.36%503K | -38.17%81K |
Change In working capital | 3,334.11%23.66M | -102.80%-29.4M | 25.76%-32.87M | -1.52%-77.32M | -109.44%-19.24M | 111.20%689K | 6.50%-14.5M | 2.30%-44.27M | -91.27%-76.16M | -414.59%-9.19M |
-Change in receivables | 9.78%-2.86M | 32.95%-2.25M | 20.25%-4.8M | -23.69%-9.41M | 53.29%3.14M | 63.71%-3.17M | -351.82%-3.36M | -3,379.77%-6.02M | -359.79%-7.61M | -27.88%2.05M |
-Change in prepaid assets | 545.72%9.14M | -483,050.00%-9.66M | -371.82%-1.67M | 72.95%-3.99M | -12.64%-6.03M | 139.83%1.42M | 101.00%2K | 106.26%614K | -268.81%-14.77M | -263.14%-5.35M |
-Change in payables and accrued expense | 51.39%37.45M | -117.03%-1.73M | 41.58%-11.42M | -13.42%16.86M | -91.76%1.5M | 1.31%24.74M | 814.39%10.17M | 19.34%-19.54M | -14.17%19.48M | -3.24%18.17M |
-Change in other working capital | 9.99%-20.06M | 26.05%-15.76M | 22.47%-14.99M | -10.26%-80.78M | 25.80%-17.85M | 0.57%-22.29M | -35.97%-21.31M | -73.91%-19.33M | -28.87%-73.26M | -39.64%-24.06M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.55%167.53M | 20.36%75.07M | 279.22%62.14M | 82.34%282.72M | 54.28%76.62M | 62.15%127.35M | 101.26%62.37M | 496.59%16.39M | 24.19%155.05M | 27.04%49.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 91.46%-14.22M | -23.60%-52.78M | 89.49%-9.4M | 54.11%-220.16M | 139.61%78.59M | -164.22%-166.57M | -111.66%-42.71M | 54.85%-89.48M | -1,090.86%-479.77M | -1,946.74%-198.4M |
Capital expenditure reported | -36.70%-15.02M | -56.23%-15.29M | -42.60%-14.19M | -30.39%-45M | -73.49%-14.28M | -32.06%-10.99M | -11.13%-9.79M | -8.67%-9.95M | -20.71%-34.52M | -18.76%-8.23M |
Net PPE purchase and sale | -163.96%-5.56M | 16.42%-2.69M | -0.20%-3.45M | -21.26%-21.91M | -384.19%-13.14M | 56.37%-2.11M | 55.99%-3.22M | -7.05%-3.45M | -90.98%-18.07M | -107.81%-2.71M |
Net business purchase and sale | ---16K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -617.56%-107.58M | --0 |
Net investment purchase and sale | 103.26%5M | 23.94%-22.61M | 111.37%8.65M | 52.02%-152.14M | 157.16%107.15M | -284,127.78%-153.48M | -772.39%-29.73M | 39.72%-76.08M | -412.53%-317.11M | -1,087.68%-187.45M |
Net other investing changes | 34,050.00%1.37M | ---177K | ---406K | 55.84%-1.1M | ---1.14M | --4K | ---- | ---- | ---2.5M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.46%-14.22M | -23.60%-52.78M | 89.49%-9.4M | 54.11%-220.16M | 139.61%78.59M | -164.22%-166.57M | -111.66%-42.71M | 54.85%-89.48M | -1,090.86%-479.77M | -1,946.74%-198.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 125.62%297.61M | -2.22%752.32M | 93.06%-122.4M | -166.05%-1.43B | -72.94%-572.74M | -94.51%131.9M | 160.84%769.4M | -229.18%-1.76B | 674.50%2.17B | -10.95%-331.18M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | 19.95%16.92M | 22.93%8.47M | --0 | ---- | ---- | 14.10%14.1M | 12.64%6.89M |
Net other financing activities | 125.62%297.61M | -2.39%742.78M | 93.06%-122.4M | -167.26%-1.45B | -71.92%-581.21M | -94.51%131.9M | 159.83%760.95M | -229.18%-1.76B | 486.28%2.16B | -10.98%-338.07M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 125.62%297.61M | -2.22%752.32M | 93.06%-122.4M | -166.05%-1.43B | -72.94%-572.74M | -94.51%131.9M | 160.84%769.4M | -229.18%-1.76B | 674.50%2.17B | -10.95%-331.18M |
Net cash flow | ||||||||||
Beginning cash position | 13.84%3.13B | 20.16%2.35B | -36.17%2.42B | 94.95%3.79B | -33.57%2.84B | 48.06%2.75B | -37.04%1.96B | 94.95%3.79B | 30.41%1.95B | 94.73%4.27B |
Current changes in cash | 386.51%450.91M | -1.83%774.61M | 96.21%-69.66M | -174.27%-1.37B | 13.00%-417.54M | -96.17%92.68M | 162.94%789.07M | -257.94%-1.84B | 307.18%1.85B | -93.00%-479.92M |
End cash Position | 26.01%3.58B | 13.84%3.13B | 20.16%2.35B | -36.17%2.42B | -36.17%2.42B | -33.57%2.84B | 48.06%2.75B | -37.04%1.96B | 94.95%3.79B | 94.95%3.79B |
Free cash flow | 28.61%146.95M | 15.65%57.09M | 1,389.62%44.5M | 110.61%215.81M | 27.07%49.2M | 74.73%114.26M | 231.88%49.37M | 118.09%2.99M | 18.06%102.47M | 25.48%38.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data