Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -78.78%165.19M | -0.93%398.07M | -0.93%398.07M | -3.03%477.79M | 31.47%482.36M | 155.24%778.55M | 39.15%401.81M | 39.15%401.81M | 110.83%492.7M | 205.62%366.9M |
| -Cash and cash equivalents | -78.78%165.19M | -0.93%398.07M | -0.93%398.07M | -3.03%477.79M | 31.47%482.36M | 155.24%778.55M | 39.15%401.81M | 39.15%401.81M | 110.83%492.7M | 205.62%366.9M |
| Receivables | 21.58%41.72M | 26.20%41.64M | 26.20%41.64M | 29.41%43.63M | 33.86%43.47M | 13.97%34.32M | 31.54%33M | 31.54%33M | 22.82%33.71M | 32.34%32.48M |
| -Accounts receivable | 21.58%41.72M | 35.07%25.46M | 35.07%25.46M | 29.41%43.63M | 33.86%43.47M | 13.97%34.32M | 21.84%18.85M | 21.84%18.85M | 22.82%33.71M | 32.34%32.48M |
| -Accrued interest receivable | ---- | 9.17%10.32M | 9.17%10.32M | ---- | ---- | ---- | 37.28%9.45M | 37.28%9.45M | ---- | ---- |
| -Other receivables | ---- | 23.04%8.7M | 23.04%8.7M | ---- | ---- | ---- | 62.58%7.07M | 62.58%7.07M | ---- | ---- |
| -Recievables adjustments allowances | ---- | -19.45%-2.84M | -19.45%-2.84M | ---- | ---- | ---- | -46.60%-2.38M | -46.60%-2.38M | ---- | ---- |
| Restricted cash | 18.59%2.78B | -8.40%2.7B | -8.40%2.7B | -4.50%3.43B | 8.25%3.54B | -7.43%2.34B | 12.61%2.95B | 12.61%2.95B | 12.14%3.59B | 6.72%3.27B |
| Current deferred assets | 18.20%121.05M | 19.74%117.18M | 19.74%117.18M | 20.97%111.84M | 22.77%106.89M | 24.23%102.41M | 25.29%97.86M | 25.29%97.86M | 25.66%92.45M | 27.00%87.07M |
| Other current assets | 46.41%59.42M | 28.11%50.94M | 28.11%50.94M | 10.30%40.23M | 29.49%62.82M | 9.77%40.58M | 13.42%39.77M | 13.42%39.77M | 26.30%36.48M | 60.79%48.52M |
| Total current assets | -4.04%3.16B | -6.03%3.31B | -6.03%3.31B | -3.38%4.1B | 11.31%4.24B | 10.51%3.3B | 15.62%3.52B | 15.62%3.52B | 19.08%4.25B | 15.04%3.81B |
| Non current assets | ||||||||||
| Net PPE | -4.39%87.14M | -4.47%90.21M | -4.47%90.21M | -5.10%91.56M | -7.38%93.16M | -14.21%91.14M | -12.67%94.43M | -12.67%94.43M | -8.18%96.48M | -5.20%100.59M |
| -Gross PPE | 5.56%195.01M | 4.81%193.92M | 4.81%193.92M | 4.09%191.85M | 2.28%189.78M | -1.15%184.75M | -0.54%185.01M | -0.54%185.01M | 0.74%184.32M | 1.49%185.55M |
| -Accumulated depreciation | -15.24%-107.88M | -14.49%-103.71M | -14.49%-103.71M | -14.19%-100.3M | -13.72%-96.62M | -16.05%-93.61M | -16.30%-90.58M | -16.30%-90.58M | -12.78%-87.84M | -10.75%-84.96M |
| Goodwill and other intangible assets | 119.96%564.29M | 123.97%568.09M | 123.97%568.09M | 128.01%570.21M | 132.72%570.87M | 11.75%256.54M | 13.89%253.64M | 13.89%253.64M | 14.93%250.08M | 15.13%245.31M |
| -Goodwill | 215.22%343.16M | 214.95%343.1M | 214.95%343.1M | 215.87%342.8M | 213.03%342.95M | 6.67%108.86M | 6.74%108.94M | 6.74%108.94M | 6.34%108.53M | 7.35%109.56M |
| -Other intangible assets | 49.74%221.13M | 55.48%224.99M | 55.48%224.99M | 60.66%227.41M | 67.90%227.92M | 15.81%147.68M | 19.93%144.7M | 19.93%144.7M | 22.51%141.55M | 22.28%135.75M |
| Non current deferred assets | 10.74%414.55M | 12.47%411.43M | 12.47%411.43M | 12.49%396.6M | 15.31%385.79M | 16.20%374.33M | 17.98%365.82M | 17.98%365.82M | 18.30%352.55M | 10.47%334.56M |
| Other non current assets | 10.66%7.2M | 9.35%7.74M | 9.35%7.74M | -10.82%6.6M | 20.33%6.7M | 9.84%6.51M | 11.78%7.08M | 11.78%7.08M | 8.21%7.4M | -17.24%5.57M |
| Total non current assets | 47.31%1.07B | 49.45%1.08B | 49.45%1.08B | 50.74%1.06B | 54.01%1.06B | 9.74%728.51M | 11.39%720.97M | 11.39%720.97M | 12.59%706.5M | 9.11%686.02M |
| Total assets | 5.25%4.24B | 3.39%4.39B | 3.39%4.39B | 4.34%5.17B | 17.83%5.29B | 10.37%4.02B | 14.88%4.25B | 14.88%4.25B | 18.11%4.95B | 14.09%4.49B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -62.52%6.01M | 100.82%17.35M | 100.82%17.35M | 68.29%8.72M | -31.47%5.46M | 83.32%16.04M | 40.39%8.64M | 40.39%8.64M | -34.98%5.18M | 4.76%7.97M |
| -accounts payable | -62.52%6.01M | 100.82%17.35M | 100.82%17.35M | 68.29%8.72M | -31.47%5.46M | 83.32%16.04M | 40.39%8.64M | 40.39%8.64M | -34.98%5.18M | 4.76%7.97M |
| Current accrued expenses | 5.49%127.55M | 19.25%148.74M | 19.25%148.74M | 9.49%147.82M | 3.86%112.81M | 24.48%120.91M | 12.42%124.73M | 12.42%124.73M | 19.33%135.01M | 29.69%108.62M |
| Current debt and capital lease obligation | 5.06%8.06M | 12.93%8.62M | 12.93%8.62M | 2.78%8.24M | -1.29%8.09M | -8.95%7.67M | -2.13%7.63M | -2.13%7.63M | 4.67%8.02M | -3.64%8.2M |
| -Current capital lease obligation | 5.06%8.06M | 12.93%8.62M | 12.93%8.62M | 2.78%8.24M | -1.29%8.09M | -8.95%7.67M | -2.13%7.63M | -2.13%7.63M | 4.67%8.02M | -3.64%8.2M |
| Current deferred liabilities | 40.66%38.57M | 37.66%35.72M | 37.66%35.72M | 36.44%37.58M | 35.63%41.1M | 4.90%27.42M | 5.75%25.95M | 5.75%25.95M | 17.33%27.54M | 28.75%30.31M |
| Other current liabilities | 18.74%2.77B | -8.66%2.69B | -8.66%2.69B | -4.65%3.42B | 8.27%3.54B | -8.02%2.33B | 12.38%2.95B | 12.38%2.95B | 12.09%3.59B | 6.59%3.27B |
| Current liabilities | 17.78%2.95B | -6.80%2.91B | -6.80%2.91B | -3.72%3.62B | 8.26%3.71B | -6.42%2.5B | 12.35%3.12B | 12.35%3.12B | 12.24%3.77B | 7.33%3.42B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -65.61%127.49M | 347.03%209.27M | 347.03%209.27M | 498.88%292.78M | 633.96%374.05M | 511.81%370.66M | -25.06%46.81M | -25.06%46.81M | -23.68%48.89M | -22.02%50.96M |
| -Long term debt | -75.00%81.25M | --162.5M | --162.5M | --243.75M | --325M | --325M | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | 1.26%46.24M | -0.09%46.77M | -0.09%46.77M | 0.29%49.03M | -3.76%49.05M | -24.63%45.66M | -25.06%46.81M | -25.06%46.81M | -23.68%48.89M | -22.02%50.96M |
| Non current deferred liabilities | 25.21%51.35M | -22.15%32.56M | -22.15%32.56M | 0.19%33.6M | 27.59%35.65M | 131.19%41.01M | 253.84%41.82M | 253.84%41.82M | 1,412.58%33.53M | 1,160.35%27.94M |
| Other non current liabilities | 30.71%8.49M | 34.10%8.58M | 34.10%8.58M | 30.96%7.87M | 51.26%6.32M | 81.17%6.49M | 71.48%6.4M | 71.48%6.4M | 56.87%6.01M | 25.32%4.18M |
| Total non current liabilities | -55.20%187.33M | 163.49%250.41M | 163.49%250.41M | 277.98%334.25M | 400.73%416.02M | 410.54%418.16M | 21.81%95.04M | 21.81%95.04M | 26.14%88.43M | 17.18%83.08M |
| Total liabilities | 7.32%3.13B | -1.77%3.16B | -1.77%3.16B | 2.74%3.96B | 17.56%4.12B | 5.98%2.92B | 12.60%3.21B | 12.60%3.21B | 12.52%3.85B | 7.54%3.51B |
| Shareholders'equity | ||||||||||
| Share capital | -3.57%54K | -1.79%55K | -1.79%55K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K |
| -common stock | -3.57%54K | -1.79%55K | -1.79%55K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K |
| -Preferred stock | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 31.19%948.57M | 33.73%900.58M | 33.73%900.58M | 36.40%851.98M | 41.01%760.49M | 44.26%723.03M | 44.30%673.46M | 44.30%673.46M | 45.46%624.64M | 45.05%539.32M |
| Paid-in capital | -60.58%148.58M | -9.15%327.52M | -9.15%327.52M | -25.75%352.99M | -7.94%411.37M | -4.76%376.95M | -5.29%360.49M | -5.29%360.49M | 39.22%475.41M | 44.13%446.86M |
| Gains losses not affecting retained earnings | 6.72%6.27M | 697.33%5.59M | 697.33%5.59M | 635.21%3.71M | -59.36%217K | 233.67%5.88M | 79.27%-936K | 79.27%-936K | 69.06%-693K | 112.84%534K |
| Total stockholders'equity | -0.22%1.1B | 19.43%1.23B | 19.43%1.23B | 9.94%1.21B | 18.79%1.17B | 23.89%1.11B | 22.57%1.03B | 22.57%1.03B | 43.01%1.1B | 45.59%986.77M |
| Total equity | -0.22%1.1B | 19.43%1.23B | 19.43%1.23B | 9.94%1.21B | 18.79%1.17B | 23.89%1.11B | 22.57%1.03B | 22.57%1.03B | 43.01%1.1B | 45.59%986.77M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |