Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 26.05%-5.92M | -2.75%-9.1M | 9.12%-9.03M | -4.14%-35.03M | 2.63%-8.23M | -11.48%-8M | -83.99%-8.86M | 24.65%-9.94M | -30.83%-33.64M | -12.33%-8.46M |
| Net income from continuing operations | 16.01%-9.01M | -13.28%-9.43M | 19.94%-8.49M | 12.42%-37.61M | 27.03%-7.95M | 1.13%-10.73M | 27.80%-8.33M | -9.77%-10.6M | -5.11%-42.94M | 43.05%-10.9M |
| Depreciation and amortization | -0.02%5.46K | 0.00%5.46K | 15.29%5.46K | 21.62%21.11K | 15.27%5.46K | 15.36%5.46K | 15.27%5.46K | 50.08%4.74K | 20,084.88%17.36K | --4.74K |
| Other non cash items | -194.51%-297.51K | 100.50%1.12M | 73.54%485.75K | -21.94%1.46M | -54.84%307.44K | 51.17%314.8K | -29.19%560.44K | 44.87%279.91K | -65.77%1.87M | -86.87%680.76K |
| Change In working capital | 120.56%1.39M | 56.98%-1.24M | -83.16%-2.29M | -2,786.31%-5.75M | -658.83%-2.24M | -54.68%628.44K | -175.72%-2.89M | 78.48%-1.25M | -104.45%-199.28K | -92.07%400.69K |
| -Change in prepaid assets | 68.35%80.29K | -316.53%-1.57M | -866.21%-3.4M | -625.31%-870.29K | -1,165.02%-984.79K | -65.67%47.69K | -883.69%-376.4K | 489.61%443.21K | 115.59%165.67K | -14.91%92.47K |
| -Change in payables and accrued expense | 124.85%1.31M | 112.87%323.73K | 165.44%1.11M | -3,790.24%-4.88M | -506.97%-1.25M | -55.60%580.75K | -165.15%-2.52M | 69.79%-1.69M | -102.08%-125.48K | -93.92%308.23K |
| -Change in other current liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -222.03%-239.47K | --0 |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 26.05%-5.92M | -2.75%-9.1M | 9.12%-9.03M | -4.14%-35.03M | 2.63%-8.23M | -11.48%-8M | -83.99%-8.86M | 24.65%-9.94M | -30.83%-33.64M | -12.33%-8.46M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | -29K | 0 | -1 | 0 | 0 | ||||
| Net PPE purchase and sale | --0 | ---- | ---- | ---29K | --0 | ---1 | ---- | ---- | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | ---- | ---- | ---29K | --0 | ---1 | ---- | ---- | --0 | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 1,301.05%241.21K | 7,324.31%995.94K | -63.42%7.32M | 23.28%20.19M | -98.40%172.78K | -97.85%17.22K | -105.74%-13.79K | 338.11%20.01M | -52.24%16.38M | 10.92%10.77M |
| Net issuance payments of debt | -7,099.20%-1.02M | -3,270.96%-464.72K | -23,200.64%-3.14M | -5,263.90%-3.18M | -23,735.92%-3.14M | -9.54%-14.11K | -9.53%-13.79K | 34.80%-13.48K | -100.24%-59.3K | ---13.17K |
| Net common stock issuance | 1,970.60%1.26M | --1.46M | -62.55%7.3M | 40.11%22.6M | -69.77%3.17M | -108.24%-67.18K | --0 | 324.85%19.49M | 63.62%16.13M | 6.32%10.48M |
| Proceeds from stock option exercised by employees | --0 | --3.16M | -99.99%71 | 150.56%774.09K | -51.85%144.5K | --98.5K | --0 | --531.09K | 104.04%308.94K | 146.99%300.09K |
| Net other financing activities | ---- | ---- | --3.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 1,301.05%241.21K | 7,324.31%995.94K | -63.42%7.32M | 23.28%20.19M | -98.40%172.78K | -97.85%17.22K | -105.74%-13.79K | 338.11%20.01M | -52.24%16.38M | 10.92%10.77M |
| Net cash flow | ||||||||||
| Beginning cash position | -44.79%31.87M | -40.00%39.98M | -26.29%41.69M | -23.38%56.56M | -8.29%49.75M | -4.77%57.73M | 2.20%66.63M | -23.38%56.56M | 13.15%73.82M | -24.27%54.25M |
| Current changes in cash | 28.91%-5.67M | 8.94%-8.11M | -116.98%-1.71M | 13.84%-14.87M | -449.12%-8.06M | -25.24%-7.98M | -94.58%-8.9M | 216.86%10.07M | -301.22%-17.26M | 6.03%2.31M |
| End cash Position | -47.34%26.2M | -44.79%31.87M | -40.00%39.98M | -26.29%41.69M | -26.29%41.69M | -8.29%49.75M | -4.77%57.73M | 2.20%66.63M | -23.38%56.56M | -23.38%56.56M |
| Free cash flow | 26.05%-5.92M | -2.41%-9.1M | 9.12%-9.03M | -4.23%-35.06M | 2.63%-8.23M | -11.48%-8M | -84.59%-8.89M | 24.65%-9.94M | -30.83%-33.64M | -12.33%-8.46M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |