Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Taiwan Semiconductor
TSM
5
Micron Technology
MU
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -39.84%-6.29M | 8.12%-5.33M | -3.87%-7.52M | 70.47%-22.63M | 69.11%-5.1M | 77.66%-4.5M | 70.82%-5.8M | 64.04%-7.24M | -17.17%-76.62M | 21.23%-16.5M |
| Net income from continuing operations | 47.29%-3.74M | -40.65%-7.49M | 414.83%22.76M | 37.18%-72.62M | -45.22%-52.97M | 75.51%-7.1M | 81.43%-5.32M | 66.34%-7.23M | 26.43%-115.59M | 60.49%-36.48M |
| Operating gains losses | -8,841.86%-3.76M | 11.21%-103K | -11,893.55%-29.25M | 29,072.22%46.94M | 74,322.22%46.76M | 144.79%43K | 73.58%-116K | -43.12%248K | 98.79%-162K | 95.60%-63K |
| Depreciation and amortization | 6.25%221K | 5.42%214K | 10.95%223K | -81.14%825K | -67.58%213K | -83.19%208K | -83.59%203K | -83.84%201K | 21.76%4.38M | -48.43%657K |
| Change In working capital | -78.78%350K | 190.54%1.3M | -103.61%-2.14M | 85.27%-785K | 106.21%56K | 145.49%1.65M | -196.18%-1.44M | 54.14%-1.05M | -90.39%-5.33M | 77.26%-902K |
| -Change in receivables | -166.29%-411K | 122.93%197K | -197.94%-618K | -71.17%991K | 40.94%599K | 398.08%620K | -146.99%-859K | -54.67%631K | 254.19%3.44M | 126.48%425K |
| -Change in inventory | --0 | ---3K | -100.19%-2K | 111.35%994K | 95.53%-71K | --0 | --0 | 142.67%1.07M | -319.09%-8.76M | -363.56%-1.59M |
| -Change in prepaid assets | -78.23%155K | 374.78%316K | -161.84%-342K | -51.64%1.05M | 42.05%-102K | -22.86%712K | -107.92%-115K | 1,828.13%553K | -51.19%2.17M | 91.05%-176K |
| -Change in payables and accrued expense | 204.93%619K | 276.56%708K | 60.67%-1.3M | -92.14%-3.98M | -202.96%-487K | 111.75%203K | -222.26%-401K | -187.78%-3.3M | -379.76%-2.07M | 376.61%473K |
| -Change in other current assets | -30.55%241K | 50.23%329K | 9.23%355K | -0.56%1.24M | 10.03%351K | 10.16%347K | -30.48%219K | 8.33%325K | 30.10%1.25M | -2.15%319K |
| -Change in other current liabilities | -9.01%-254K | 12.46%-246K | 27.05%-240K | 20.22%-1.08M | 33.71%-234K | 32.66%-233K | 16.62%-281K | -4.78%-329K | 70.79%-1.35M | -71.36%-353K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -39.84%-6.29M | 8.12%-5.33M | -3.87%-7.52M | 70.47%-22.63M | 69.11%-5.1M | 77.66%-4.5M | 70.82%-5.8M | 64.04%-7.24M | -17.17%-76.62M | 21.23%-16.5M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 106,966.67%12.82M | -3,804.90%-5.58M | -272.83%-27.55M | -89.37%6.88M | -305.37%-8.91M | -100.04%-12K | -100.71%-143K | 54.17%15.94M | 159.32%64.68M | -89.26%4.34M |
| Net PPE purchase and sale | -3,100.00%-384K | --0 | -50.00%-93K | 66.11%-265K | -119.12%-48K | 96.67%-12K | 47.62%-143K | 84.50%-62K | 47.80%-782K | 155.53%251K |
| Net investment purchase and sale | --13.21M | ---5.58M | -271.58%-27.45M | -89.09%7.14M | -316.81%-8.86M | --0 | --0 | 49.00%16M | 184.08%65.46M | -89.99%4.09M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 106,966.67%12.82M | -3,804.90%-5.58M | -272.83%-27.55M | -89.37%6.88M | -305.37%-8.91M | -100.04%-12K | -100.71%-143K | 54.17%15.94M | 159.32%64.68M | -89.26%4.34M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 9,600.00%679K | 77,870.37%21M | 32,502.33%13.93M | 29,124.39%23.8M | 217,036.36%23.86M | 187.50%7K | 51.79%-27K | -514.29%-43K | 98.91%-82K | 97.32%-11K |
| Net issuance payments of debt | --0 | --0 | --0 | 25.00%-3K | --0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | 95.79%-4K | 0.00%-1K |
| Net common stock issuance | 5,666.67%668K | 48,263.33%14.45M | 33,392.86%13.98M | 25,642.31%19.92M | 200,170.00%20.01M | -71.43%-12K | 45.45%-30K | -600.00%-42K | 99.04%-78K | 97.67%-10K |
| Proceeds from stock option exercised by employees | -45.00%11K | ---- | ---- | --4.56M | --4.54M | --20K | ---- | ---- | --0 | --0 |
| Net other financing activities | --0 | --0 | ---50K | ---682K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 9,600.00%679K | 77,870.37%21M | 32,502.33%13.93M | 29,124.39%23.8M | 217,036.36%23.86M | 187.50%7K | 51.79%-27K | -514.29%-43K | 98.91%-82K | 97.32%-11K |
| Net cash flow | ||||||||||
| Beginning cash position | -22.00%20.15M | -68.36%10.06M | 34.79%31.19M | -34.19%23.14M | -39.60%21.33M | 1.04%25.83M | 25.35%31.8M | -34.19%23.14M | -83.81%35.16M | 118.92%35.31M |
| Current changes in cash | 260.18%7.21M | 269.06%10.09M | -344.00%-21.13M | 166.96%8.05M | 181.01%9.86M | -146.21%-4.5M | -3,113.64%-5.97M | 188.44%8.66M | 93.39%-12.02M | -163.96%-12.17M |
| End cash Position | 28.29%27.36M | -22.00%20.15M | -68.36%10.06M | 34.79%31.19M | 34.79%31.19M | -39.60%21.33M | 1.04%25.83M | 25.35%31.8M | -34.19%23.14M | -34.19%23.14M |
| Free cash flow | -47.98%-6.67M | 10.34%-5.33M | -4.26%-7.61M | 70.42%-22.89M | 68.34%-5.14M | 78.00%-4.51M | 70.50%-5.94M | 64.44%-7.3M | -15.72%-77.4M | 24.07%-16.25M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |