Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 30, 2025 | (Q4)Mar 30, 2025 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -55.10%22.57M | -55.10%22.57M | -35.39%50.26M | -35.39%50.26M | -26.20%77.79M | -26.20%77.79M | 150.21%105.41M | 150.21%105.41M | 51.47%42.13M | 51.47%42.13M |
| -Cash and cash equivalents | -55.10%22.57M | -55.10%22.57M | -35.39%50.26M | -35.39%50.26M | -26.20%77.79M | -26.20%77.79M | 355.76%105.41M | 355.76%105.41M | 56.45%23.13M | 56.45%23.13M |
| -Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.83%19M | 45.83%19M |
| Receivables | 5.79%4.97M | 5.79%4.97M | -14.47%4.7M | -14.47%4.7M | 36.91%5.49M | 36.91%5.49M | 39.99%4.01M | 39.99%4.01M | 346.42%2.87M | 346.42%2.87M |
| -Accounts receivable | 10.74%2.83M | 10.74%2.83M | -8.24%2.55M | -8.24%2.55M | 70.24%2.78M | 70.24%2.78M | 60.73%1.63M | 60.73%1.63M | 1,565.57%1.02M | 1,565.57%1.02M |
| -Other receivables | -0.09%2.15M | -0.09%2.15M | -20.86%2.15M | -20.86%2.15M | 14.04%2.71M | 14.04%2.71M | 28.59%2.38M | 28.59%2.38M | 218.42%1.85M | 218.42%1.85M |
| Inventory | -4.80%1.61M | -4.80%1.61M | 31.16%1.69M | 31.16%1.69M | 27.81%1.29M | 27.81%1.29M | 27.47%1.01M | 27.47%1.01M | -0.75%790K | -0.75%790K |
| Prepaid assets | 26.56%1.24M | 26.56%1.24M | -15.31%979K | -15.31%979K | 14.00%1.16M | 14.00%1.16M | 154.77%1.01M | 154.77%1.01M | -21.81%398K | -21.81%398K |
| Other current assets | 76.71%440K | 76.71%440K | 2.05%249K | 2.05%249K | 44.38%244K | 44.38%244K | 6.29%169K | 6.29%169K | -14.05%159K | -14.05%159K |
| Total current assets | -46.74%30.82M | -46.74%30.82M | -32.68%57.88M | -32.68%57.88M | -22.97%85.97M | -22.97%85.97M | 140.85%111.61M | 140.85%111.61M | 54.76%46.34M | 54.76%46.34M |
| Non current assets | ||||||||||
| Net PPE | -18.09%5.43M | -18.09%5.43M | 69.34%6.62M | 69.34%6.62M | 20.93%3.91M | 20.93%3.91M | -11.76%3.23M | -11.76%3.23M | 64.13%3.67M | 64.13%3.67M |
| -Gross PPE | -20.32%10.65M | -20.32%10.65M | 50.28%13.37M | 50.28%13.37M | 83.46%8.9M | 83.46%8.9M | -33.16%4.85M | -33.16%4.85M | 14.32%7.26M | 14.32%7.26M |
| -Accumulated depreciation | 22.50%-5.23M | 22.50%-5.23M | -35.33%-6.75M | -35.33%-6.75M | -208.67%-4.99M | -208.67%-4.99M | 55.01%-1.62M | 55.01%-1.62M | 12.72%-3.59M | 12.72%-3.59M |
| Goodwill and other intangible assets | -17.79%781K | -17.79%781K | -7.86%950K | -7.86%950K | 137.56%1.03M | 137.56%1.03M | 145.20%434K | 145.20%434K | -1.12%177K | -1.12%177K |
| -Other intangible assets | -17.79%781K | -17.79%781K | -7.86%950K | -7.86%950K | 137.56%1.03M | 137.56%1.03M | 145.20%434K | 145.20%434K | -1.12%177K | -1.12%177K |
| Total non current assets | -18.05%6.21M | -18.05%6.21M | 53.24%7.57M | 53.24%7.57M | 34.73%4.94M | 34.73%4.94M | -4.53%3.67M | -4.53%3.67M | 59.29%3.84M | 59.29%3.84M |
| Total assets | -43.42%37.03M | -43.42%37.03M | -28.01%65.45M | -28.01%65.45M | -21.14%90.91M | -21.14%90.91M | 129.72%115.28M | 129.72%115.28M | 55.09%50.18M | 55.09%50.18M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 9.53%1.71M | 9.53%1.71M | 92.85%1.56M | 92.85%1.56M | -24.35%811K | -24.35%811K | -2.37%1.07M | -2.37%1.07M | 11.70%1.1M | 11.70%1.1M |
| -Current debt | 0.00%300K | 0.00%300K | --300K | --300K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 11.79%1.41M | 11.79%1.41M | 55.86%1.26M | 55.86%1.26M | -24.35%811K | -24.35%811K | -2.37%1.07M | -2.37%1.07M | 11.70%1.1M | 11.70%1.1M |
| Payables | 19.12%8.04M | 19.12%8.04M | -2.53%6.75M | -2.53%6.75M | 39.03%6.93M | 39.03%6.93M | 55.86%4.98M | 55.86%4.98M | -2.23%3.2M | -2.23%3.2M |
| -accounts payable | 22.57%2.64M | 22.57%2.64M | -1.15%2.15M | -1.15%2.15M | 14.27%2.18M | 14.27%2.18M | 133.01%1.91M | 133.01%1.91M | 18.21%818K | 18.21%818K |
| -Other payable | 17.50%5.41M | 17.50%5.41M | -3.16%4.6M | -3.16%4.6M | 54.37%4.75M | 54.37%4.75M | 29.34%3.08M | 29.34%3.08M | -7.72%2.38M | -7.72%2.38M |
| Current liabilities | 17.31%9.76M | 17.31%9.76M | 7.47%8.32M | 7.47%8.32M | 27.81%7.74M | 27.81%7.74M | 40.98%6.06M | 40.98%6.06M | 0.99%4.3M | 0.99%4.3M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -52.65%1.19M | -52.65%1.19M | 510.46%2.51M | 510.46%2.51M | -51.70%411K | -51.70%411K | -52.19%851K | -52.19%851K | 211.73%1.78M | 211.73%1.78M |
| -Long term capital lease obligation | -52.65%1.19M | -52.65%1.19M | 510.46%2.51M | 510.46%2.51M | -51.70%411K | -51.70%411K | -52.19%851K | -52.19%851K | 211.73%1.78M | 211.73%1.78M |
| Total non current liabilities | -52.65%1.19M | -52.65%1.19M | 510.46%2.51M | 510.46%2.51M | -51.70%411K | -51.70%411K | -52.19%851K | -52.19%851K | 211.73%1.78M | 211.73%1.78M |
| Total liabilities | 1.10%10.95M | 1.10%10.95M | 32.83%10.83M | 32.83%10.83M | 18.01%8.15M | 18.01%8.15M | 13.68%6.91M | 13.68%6.91M | 25.93%6.08M | 25.93%6.08M |
| Shareholders'equity | ||||||||||
| Share capital | 0.02%294.46M | 0.02%294.46M | 0.03%294.4M | 0.03%294.4M | 0.06%294.32M | 0.06%294.32M | 54.56%294.14M | 54.56%294.14M | 15.04%190.31M | 15.04%190.31M |
| -common stock | 0.02%294.46M | 0.02%294.46M | 0.03%294.4M | 0.03%294.4M | 0.06%294.32M | 0.06%294.32M | 54.56%294.14M | 54.56%294.14M | 15.04%190.31M | 15.04%190.31M |
| Retained earnings | -12.13%-276.22M | -12.13%-276.22M | -13.62%-246.35M | -13.62%-246.35M | -14.20%-216.81M | -14.20%-216.81M | -11.64%-189.85M | -11.64%-189.85M | -8.84%-170.06M | -8.84%-170.06M |
| Gains losses not affecting retained earnings | 19.45%7.85M | 19.45%7.85M | 24.92%6.57M | 24.92%6.57M | 28.73%5.26M | 28.73%5.26M | -16.01%4.09M | -16.01%4.09M | -8.60%4.87M | -8.60%4.87M |
| Total stockholders'equity | -52.24%26.09M | -52.24%26.09M | -34.00%54.62M | -34.00%54.62M | -23.63%82.76M | -23.63%82.76M | 331.62%108.38M | 331.62%108.38M | 73.12%25.11M | 73.12%25.11M |
| Total equity | -52.24%26.09M | -52.24%26.09M | -34.00%54.62M | -34.00%54.62M | -23.63%82.76M | -23.63%82.76M | 331.62%108.38M | 331.62%108.38M | 73.12%25.11M | 73.12%25.11M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |