(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 94.96%-385.57K | 111.55%143.98K | -0.46%984.55K | 33.19%-1.56M | 100.94%47.44K | -843.56%-7.65M | -403.29%-1.25M | 569.57%989.08K | -1,649.19%-2.34M | -2,208.42%-5.06M |
Net income from continuing operations | -111.71%-6.94M | -210.91%-1.68M | 49.65%-1.16M | -203.97%-1.51M | -37.58%-2.6M | 47.43%-3.28M | 64.24%-539.5K | -64.67%-2.3M | 164.00%1.45M | -76.86%-1.89M |
Operating gains losses | 64.46%-437.12K | --0 | -1,223.30%-192.85K | --0 | ---244.27K | ---1.23M | ---750 | ---14.57K | ---- | ---- |
Depreciation and amortization | 58.89%5.14M | 8.41%1.13M | 39.07%1.31M | 48.37%1.32M | 284.40%1.38M | 126.17%3.23M | 192.61%1.05M | 163.23%940.58K | 148.58%888.24K | 0.25%358.23K |
Deferred tax | --41.58K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | 122.84%1.33M | 81.28%-542.75K | 167.90%107.69K | 107.53%234.39K | 355.77%1.53M | -524.78%-5.83M | -887.04%-2.9M | -157.53%-158.6K | -848.37%-3.11M | 7.35%336.41K |
Change In working capital | 33.63%-732.06K | 54.27%942.9K | -83.25%449.89K | -233.94%-1.79M | 91.42%-331.3K | -143.74%-1.1M | 40.39%611.18K | 386.87%2.69M | -139.60%-537.08K | -2,262.58%-3.86M |
-Change in receivables | 169.35%623.98K | 117.92%736.84K | 86.46%-71.45K | 171.57%472.39K | -924.22%-513.8K | ---899.8K | --338.12K | ---527.69K | ---660.07K | ---50.17K |
-Change in inventory | 530.53%2.48M | 110.94%1.05M | 93.40%-34.2K | 144.77%837.4K | 770.38%624.53K | --392.66K | --496.87K | ---518.08K | --342.12K | --71.75K |
-Change in prepaid assets | -25.90%3.72K | 100.99%32.8K | 30.22%-2.51K | -240.87%-26.24K | ---332 | --5.02K | --16.32K | ---3.6K | ---7.7K | --0 |
-Change in payables and accrued expense | -168.16%-5.5M | -158.00%-1.17M | -26.58%194.86K | -380.65%-3.46M | 70.69%-1.06M | -192.57%-2.05M | 412.47%2.02M | -37.98%265.4K | -156.40%-719.06K | -3,209.36%-3.62M |
-Change in other current assets | 5,478.38%3.33M | 1,072.63%1.13M | -78.73%-366.38K | 1,208.72%290.47K | 695.55%2.27M | ---61.97K | ---116.67K | ---204.99K | ---26.2K | --285.88K |
-Change in other working capital | -210.70%-1.67M | 61.09%-835.59K | -80.15%729.57K | -83.41%88.57K | -200.77%-1.65M | 390.76%1.51M | -5,418.63%-2.15M | 2,870.33%3.67M | 554.65%533.82K | -984.68%-550.24K |
Cash from discontinued investing activities | -474.14%-281.61K | 34.09%13.96K | -114.51%-33.98K | -235.30%-88.57K | -1,235.52%-173.02K | 75.27K | 10.41K | -15.84K | 65.46K | 15.24K |
Operating cash flow | 91.19%-667.18K | 112.78%157.94K | -28.14%835.87K | 37.63%-1.54M | 97.51%-125.58K | -834.28%-7.58M | -399.09%-1.24M | 652.22%1.16M | -1,742.33%-2.46M | -2,201.47%-5.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 179.96%2.46M | 94.78%-41.26K | 1,001.59%1.31M | -89.03%855.2K | 103.36%343.46K | -742.09%-3.08M | -790.83K | 118.64K | 5,673.66%7.8M | -3,059.52%-10.21M |
Capital expenditure reported | -460.86%-655.69K | -302.81%-41.26K | -101.74%-204.67K | -1,513.07%-80.11K | -134,453.88%-329.66K | ---116.91K | ---10.24K | ---101.46K | ---4.97K | ---245 |
Net PPE purchase and sale | -99.99%450 | --0 | -97.13%450 | ---- | ---- | 1,212.10%6.3M | --750 | --15.7K | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---10.99M | ---791.29K | --45.08K | --11.95K | ---10.26M |
Net investment purchase and sale | 1,157.18%2.87M | --0 | 848.53%1.51M | 6,899.33%685.3K | 1,268.28%673.11K | --228.26K | --9.95K | --159.32K | --9.79K | --49.19K |
Net other investing changes | -83.33%250K | --0 | --0 | ---- | ---- | --1.5M | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 215.17%3.57M | 94.82%-41.26K | 1,037.41%1.31M | -74.82%1.96M | 103.33%339.78K | -745.32%-3.1M | ---796.68K | --114.91K | 5,669.29%7.79M | -3,059.52%-10.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -117.35%-2.76M | -7.12%-313.74K | 62.98%-3.24M | 669.13K | -99.51%122.25K | 4,446.32%15.91M | -246.44%-292.89K | -8,845.63%-8.75M | 0 | 49,801.26%24.95M |
Net issuance payments of debt | 111.58%537.51K | -4.66%-306.52K | ---176.3K | --891.8K | 102.95%128.54K | -1,426.54%-4.64M | -246.44%-292.89K | --0 | --0 | -8,800.00%-4.35M |
Net common stock issuance | --87K | ---7.22K | ---24.9K | --125.4K | ---6.29K | --0 | --0 | --0 | --0 | --0 |
Net preferred stock issuance | --0 | --0 | --0 | --0 | --0 | --32M | --0 | --0 | --0 | --32M |
Net other financing activities | 70.43%-3.38M | --0 | 65.28%-3.04M | ---- | ---- | ---11.44M | --0 | ---8.75M | --0 | ---2.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -117.35%-2.76M | -7.12%-313.74K | 62.98%-3.24M | --669.13K | -99.51%122.25K | 4,446.32%15.91M | -246.44%-292.89K | -8,845.63%-8.75M | --0 | 49,801.26%24.95M |
Net cash flow | ||||||||||
Beginning cash position | 27,615.27%5.26M | -26.23%5.59M | -55.56%6.69M | -42.46%5.59M | 27,615.27%5.26M | --18.97K | 11,280.39%7.58M | 8,390.29%15.05M | 5,427.92%9.72M | --18.97K |
Current changes in cash | -97.33%139.87K | 91.53%-197.06K | 85.34%-1.1M | -79.45%1.1M | -96.53%336.45K | 27,515.27%5.24M | -4,779.75%-2.33M | -6,649.86%-7.47M | 371,097.91%5.33M | 5,417.13%9.7M |
End cash Position | 2.66%5.4M | 2.66%5.4M | -26.23%5.59M | -55.56%6.69M | -42.46%5.59M | 27,615.27%5.26M | 27,615.27%5.26M | 11,280.39%7.58M | 8,390.29%15.05M | 5,427.92%9.72M |
Free cash flow | 82.81%-1.32M | 109.36%116.68K | -40.55%631.2K | 34.51%-1.62M | 90.97%-455.24K | -848.70%-7.69M | -403.22%-1.25M | 604.05%1.06M | -1,746.04%-2.47M | -2,201.58%-5.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data