Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Clean Energy Fuels
CLNE
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -90.82%9.17M | -90.82%9.17M | 365.41%99.85M | 365.41%99.85M | 182.97%21.46M | 182.97%21.46M | 13.15%7.58M | 13.15%7.58M | -43.85%6.7M | -43.85%6.7M |
| -Cash and cash equivalents | -90.82%9.17M | -90.82%9.17M | 365.41%99.85M | 365.41%99.85M | 182.97%21.46M | 182.97%21.46M | 13.15%7.58M | 13.15%7.58M | -43.85%6.7M | -43.85%6.7M |
| Receivables | -45.32%497K | -45.32%497K | 229.35%909K | 229.35%909K | 9.52%276K | 9.52%276K | -97.57%252K | -97.57%252K | 2,916.86%10.38M | 2,916.86%10.38M |
| -Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.91M | --9.91M |
| -Other receivables | -45.32%497K | -45.32%497K | 229.35%909K | 229.35%909K | 9.52%276K | 9.52%276K | -45.81%252K | -45.81%252K | 35.17%465K | 35.17%465K |
| Inventory | 5.68%2.2M | 5.68%2.2M | -82.81%2.08M | -82.81%2.08M | -19.52%12.09M | -19.52%12.09M | 2,910.82%15.02M | 2,910.82%15.02M | 5.50%499K | 5.50%499K |
| Prepaid assets | -38.60%832K | -38.60%832K | 37.70%1.36M | 37.70%1.36M | 27.63%984K | 27.63%984K | 95.69%771K | 95.69%771K | 88.52%394K | 88.52%394K |
| Total current assets | -87.49%13.08M | -87.49%13.08M | 197.32%104.58M | 197.32%104.58M | 18.85%35.17M | 18.85%35.17M | 16.27%29.6M | 16.27%29.6M | 56.18%25.45M | 56.18%25.45M |
| Non current assets | ||||||||||
| Net PPE | 88.31%192.02M | 88.31%192.02M | 42.11%101.97M | 42.11%101.97M | 29.13%71.75M | 29.13%71.75M | -3.11%55.57M | -3.11%55.57M | 2.10%57.35M | 2.10%57.35M |
| -Gross PPE | 86.58%194.57M | 86.58%194.57M | 40.58%104.28M | 40.58%104.28M | 28.48%74.18M | 28.48%74.18M | -2.75%57.73M | -2.75%57.73M | 2.46%59.37M | 2.46%59.37M |
| -Accumulated depreciation | -10.23%-2.54M | -10.23%-2.54M | 4.75%-2.31M | 4.75%-2.31M | -11.82%-2.42M | -11.82%-2.42M | -7.39%-2.17M | -7.39%-2.17M | -13.77%-2.02M | -13.77%-2.02M |
| Investments and advances | 3,600.00%37K | 3,600.00%37K | -66.67%1K | -66.67%1K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
| Non current accounts receivable | -46.45%3.58M | -46.45%3.58M | 116.19%6.68M | 116.19%6.68M | 2.32%3.09M | 2.32%3.09M | 0.60%3.02M | 0.60%3.02M | -2.12%3M | -2.12%3M |
| Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.43%6.08M | -9.43%6.08M |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.42M | --9.42M |
| Total non current assets | 80.06%195.64M | 80.06%195.64M | 45.17%108.65M | 45.17%108.65M | 27.75%74.85M | 27.75%74.85M | -22.76%58.59M | -22.76%58.59M | 15.01%75.86M | 15.01%75.86M |
| Total assets | -2.11%208.72M | -2.11%208.72M | 93.81%213.23M | 93.81%213.23M | 24.76%110.02M | 24.76%110.02M | -12.95%88.19M | -12.95%88.19M | 23.17%101.31M | 23.17%101.31M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 75.01%8.24M | 75.01%8.24M | 28.69%4.71M | 28.69%4.71M | 234.25%3.66M | 234.25%3.66M | -85.20%1.1M | -85.20%1.1M | 533.93%7.4M | 533.93%7.4M |
| -accounts payable | 75.01%8.24M | 75.01%8.24M | 28.69%4.71M | 28.69%4.71M | 234.25%3.66M | 234.25%3.66M | -85.20%1.1M | -85.20%1.1M | 533.93%7.4M | 533.93%7.4M |
| Current provisions | --7.46M | --7.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current debt and capital lease obligation | 100.00%2K | 100.00%2K | -66.67%1K | -66.67%1K | -50.00%3K | -50.00%3K | -99.01%6K | -99.01%6K | -3.34%608K | -3.34%608K |
| -Current debt | 100.00%2K | 100.00%2K | --1K | --1K | ---- | ---- | -99.46%3K | -99.46%3K | -2.10%560K | -2.10%560K |
| -Current capital lease obligation | ---- | ---- | ---- | ---- | 0.00%3K | 0.00%3K | -93.75%3K | -93.75%3K | -15.79%48K | -15.79%48K |
| Other current liabilities | 5.48%154K | 5.48%154K | -5.81%146K | -5.81%146K | -40.61%155K | -40.61%155K | -60.09%261K | -60.09%261K | 16.79%654K | 16.79%654K |
| Current liabilities | 218.68%16.14M | 218.68%16.14M | 26.37%5.07M | 26.37%5.07M | 162.82%4.01M | 162.82%4.01M | -82.68%1.53M | -82.68%1.53M | 244.48%8.81M | 244.48%8.81M |
| Non current liabilities | ||||||||||
| Long term provisions | 19.23%14.98M | 19.23%14.98M | 1.33%12.57M | 1.33%12.57M | 22.82%12.4M | 22.82%12.4M | -20.10%10.1M | -20.10%10.1M | 11.59%12.64M | 11.59%12.64M |
| Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | -90.00%1K | -90.00%1K | -37.50%10K | -37.50%10K | -81.40%16K | -81.40%16K |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | -37.50%5K | -37.50%5K | -81.40%8K | -81.40%8K |
| -Long term capital lease obligation | ---- | ---- | ---- | ---- | -80.00%1K | -80.00%1K | -37.50%5K | -37.50%5K | -81.40%8K | -81.40%8K |
| Non current deferred liabilities | --7.48M | --7.48M | ---- | ---- | ---- | ---- | -58.66%912K | -58.66%912K | 44.47%2.21M | 44.47%2.21M |
| Derivative product liabilities | ---- | ---- | 315.26%10.4M | 315.26%10.4M | 13.35%2.5M | 13.35%2.5M | --2.21M | --2.21M | ---- | ---- |
| Total non current liabilities | -2.19%22.46M | -2.19%22.46M | 54.06%22.97M | 54.06%22.97M | 12.68%14.91M | 12.68%14.91M | -10.98%13.23M | -10.98%13.23M | 14.86%14.86M | 14.86%14.86M |
| Total liabilities | 37.72%38.6M | 37.72%38.6M | 48.19%28.03M | 48.19%28.03M | 28.20%18.92M | 28.20%18.92M | -37.65%14.75M | -37.65%14.75M | 52.74%23.67M | 52.74%23.67M |
| Shareholders'equity | ||||||||||
| Share capital | 0.06%381.84M | 0.06%381.84M | 38.84%381.62M | 38.84%381.62M | 8.76%274.87M | 8.76%274.87M | 0.09%252.72M | 0.09%252.72M | 4.95%252.5M | 4.95%252.5M |
| -common stock | 0.06%381.84M | 0.06%381.84M | 38.84%381.62M | 38.84%381.62M | 8.76%274.87M | 8.76%274.87M | 0.09%252.72M | 0.09%252.72M | 4.95%252.5M | 4.95%252.5M |
| Retained earnings | -6.59%-215.62M | -6.59%-215.62M | -6.54%-202.29M | -6.54%-202.29M | -1.90%-189.88M | -1.90%-189.88M | -2.55%-186.34M | -2.55%-186.34M | -0.79%-181.7M | -0.79%-181.7M |
| Gains losses not affecting retained earnings | -43.64%3.9M | -43.64%3.9M | -3.52%6.91M | -3.52%6.91M | 6,295.54%7.16M | 6,295.54%7.16M | -98.61%112K | -98.61%112K | 7.09%8.05M | 7.09%8.05M |
| Total stockholders'equity | -8.66%170.12M | -8.66%170.12M | 102.10%186.24M | 102.10%186.24M | 38.59%92.15M | 38.59%92.15M | -15.67%66.49M | -15.67%66.49M | 16.22%78.84M | 16.22%78.84M |
| Noncontrolling interests | ---- | ---- | 0.57%-1.04M | 0.57%-1.04M | -0.19%-1.04M | -0.19%-1.04M | 12.58%-1.04M | 12.58%-1.04M | -21.63%-1.19M | -21.63%-1.19M |
| Total equity | -8.14%170.12M | -8.14%170.12M | 103.28%185.2M | 103.28%185.2M | 39.20%91.1M | 39.20%91.1M | -15.72%65.45M | -15.72%65.45M | 16.14%77.65M | 16.14%77.65M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |