(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.25%110.41M | -39.25%110.41M | -33.84%129.54M | -32.81%147.03M | 39.16%165.4M | 36.76%181.75M | 36.76%181.75M | --195.78M | --218.82M | --118.85M |
-Cash and cash equivalents | -55.56%80.77M | -55.56%80.77M | -33.84%129.54M | -32.81%147.03M | 39.16%165.4M | 36.76%181.75M | 36.76%181.75M | --195.78M | --218.82M | --118.85M |
-Short-term investments | --29.63M | --29.63M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.88M | --4.23M | --4.57M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.88M | --4.23M | --4.57M |
Other current assets | -47.56%2.27M | -47.56%2.27M | -22.51%3.55M | -2.39%3.35M | 36.92%3.07M | 84.53%4.33M | 84.53%4.33M | --4.58M | --3.43M | --2.24M |
Total current assets | -39.45%112.68M | -39.45%112.68M | -34.84%133.09M | -33.60%150.38M | 34.06%168.47M | 32.93%186.08M | 32.93%186.08M | --204.25M | --226.48M | --125.67M |
Non current assets | ||||||||||
Net PPE | -5.02%28.38M | -5.02%28.38M | 965.36%29.19M | 955.40%30.01M | 1,110.51%31.1M | 4,598.74%29.88M | 4,598.74%29.88M | --2.74M | --2.84M | --2.57M |
-Gross PPE | -1.05%29.96M | -1.05%29.96M | 918.79%30.41M | 847.70%30.88M | 940.72%31.64M | 2,739.87%30.27M | 2,739.87%30.27M | --2.99M | --3.26M | --3.04M |
-Accumulated depreciation | -304.11%-1.57M | -304.11%-1.57M | -397.96%-1.22M | -109.88%-871K | -14.65%-540K | 9.53%-389K | 9.53%-389K | ---245K | ---415K | ---471K |
Other non current assets | 35.10%1.99M | 35.10%1.99M | 35.10%1.99M | 15.55%1.7M | -59.56%1.47M | -51.21%1.47M | -51.21%1.47M | --1.47M | --1.47M | --3.64M |
Total non current assets | -3.13%30.37M | -3.13%30.37M | 640.11%31.18M | 634.64%31.71M | 424.41%32.57M | 757.92%31.36M | 757.92%31.36M | --4.21M | --4.32M | --6.21M |
Total assets | -34.21%143.05M | -34.21%143.05M | -21.20%164.27M | -21.11%182.09M | 52.44%201.04M | 51.38%217.44M | 51.38%217.44M | --208.46M | --230.8M | --131.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -74.47%1.01M | -74.47%1.01M | -51.90%3.99M | -44.74%5.19M | -22.58%4.81M | 21.48%3.94M | 21.48%3.94M | --8.29M | --9.39M | --6.21M |
-accounts payable | -26.21%1.01M | -26.21%1.01M | -13.70%3.99M | -66.34%1.82M | -22.03%1.47M | -57.96%1.36M | -57.96%1.36M | --4.62M | --5.39M | --1.89M |
-Total tax payable | --0 | --0 | --0 | -15.62%3.38M | -22.82%3.34M | --2.57M | --2.57M | --3.67M | --4M | --4.33M |
Current accrued expenses | 61.68%11.15M | 61.68%11.15M | 113.99%12.05M | -29.77%7.1M | -4.82%8.83M | 17.41%6.9M | 17.41%6.9M | --5.63M | --10.11M | --9.27M |
Current debt and capital lease obligation | -45.90%3M | -45.90%3M | --2.98M | --3.49M | --3.66M | --5.55M | --5.55M | ---- | ---- | ---- |
-Current capital lease obligation | -45.90%3M | -45.90%3M | --2.98M | --3.49M | --3.66M | --5.55M | --5.55M | ---- | ---- | ---- |
Current liabilities | -6.89%17.53M | -6.89%17.53M | 35.03%20.96M | -17.69%16.94M | 11.82%18.03M | 82.42%18.83M | 82.42%18.83M | --15.52M | --20.58M | --16.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.91%17.1M | -9.91%17.1M | --17.45M | --17.87M | --18.17M | --18.98M | --18.98M | ---- | ---- | ---- |
-Long term capital lease obligation | -9.91%17.1M | -9.91%17.1M | --17.45M | --17.87M | --18.17M | --18.98M | --18.98M | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --168K |
Total non current liabilities | -9.91%17.1M | -9.91%17.1M | --17.45M | --17.87M | 10,716.07%18.17M | 8,298.67%18.98M | 8,298.67%18.98M | --0 | --0 | --168K |
Total liabilities | -8.41%34.63M | -8.41%34.63M | 147.48%38.41M | 69.13%34.8M | 122.21%36.2M | 258.48%37.81M | 258.48%37.81M | --15.52M | --20.58M | --16.29M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | -100.00%2K | -100.00%2K | -100.00%2K | --2K | --2K | --165.18M |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | --2K | --2K | --2K | --2K | --2K | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --165.18M |
Retained earnings | -76.44%-181.48M | -76.44%-181.48M | -84.24%-161.99M | -100.10%-138.7M | -129.19%-119.18M | -204.74%-102.86M | -204.74%-102.86M | ---87.92M | ---69.31M | ---52M |
Paid-in capital | 2.58%289.87M | 2.58%289.87M | 2.46%287.91M | 2.27%285.97M | 11,409.08%284.04M | 16,994.13%282.57M | 16,994.13%282.57M | --280.99M | --279.63M | --2.47M |
Gains losses not affecting retained earnings | 141.98%34K | 141.98%34K | 56.15%-57K | 113.13%13K | 50.88%-28K | -576.47%-81K | -576.47%-81K | ---130K | ---99K | ---57K |
Total stockholders'equity | -39.64%108.42M | -39.64%108.42M | -34.77%125.87M | -29.94%147.28M | 42.61%164.84M | 34.97%179.63M | 34.97%179.63M | --192.94M | --210.22M | --115.59M |
Total equity | -39.64%108.42M | -39.64%108.42M | -34.77%125.87M | -29.94%147.28M | 42.61%164.84M | 34.97%179.63M | 34.97%179.63M | --192.94M | --210.22M | --115.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data