(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 60.82%6.67B | 60.82%6.67B | 106.75%6.44B | 105.22%5.66B | 34.97%5.82B | 14.34%4.15B | 14.34%4.15B | 53.35%3.11B | 19.39%2.76B | 10.69%4.31B |
-Cash and cash equivalents | 60.82%6.67B | 60.82%6.67B | 106.75%6.44B | 105.22%5.66B | 34.97%5.82B | 14.34%4.15B | 14.34%4.15B | 53.35%3.11B | 19.39%2.76B | 10.69%4.31B |
-Accounts receivable | -11.48%6.14B | -11.48%6.14B | 12.18%6.27B | -25.12%5.03B | 9.89%6.14B | 24.06%6.93B | 24.06%6.93B | 0.40%5.59B | 45.30%6.71B | 37.59%5.59B |
-Taxes receivable | 34.84%3.64B | 34.84%3.64B | 16.03%2.16B | 26.04%2.34B | 89.76%2.65B | 46.48%2.7B | 46.48%2.7B | 7.52%1.86B | -6.45%1.86B | -37.19%1.4B |
Inventory | -11.83%5.95B | -11.83%5.95B | -20.75%6.33B | -32.04%5.73B | -9.80%5.57B | 19.02%6.75B | 19.02%6.75B | 65.85%7.98B | 81.86%8.43B | 73.43%6.18B |
Prepaid assets | 13.20%969M | 13.20%969M | 6.85%874M | 26.46%1.06B | -22.15%766M | 19.05%856M | 19.05%856M | 1.61%818M | 8.40%839M | 38.79%984M |
Other current assets | -78.91%81M | -78.91%81M | -83.05%89M | -19.03%183M | -74.26%121M | 89.16%384M | 89.16%384M | 297.73%525M | 182.50%226M | 285.25%470M |
Total current assets | 6.09%23.6B | 6.09%23.6B | 8.94%22.27B | -3.20%20.37B | 13.60%21.54B | 25.25%22.24B | 25.25%22.24B | 34.46%20.44B | 45.58%21.05B | 29.09%18.96B |
Non current assets | ||||||||||
Net PPE | 0.14%6.95B | 0.14%6.95B | 0.16%6.89B | 1.94%6.9B | 2.55%6.91B | 2.69%6.94B | 2.69%6.94B | 2.75%6.88B | 1.08%6.77B | 0.30%6.74B |
-Gross PPE | 1.97%12.87B | 1.97%12.87B | 1.84%12.76B | 2.71%12.71B | 3.19%12.66B | 3.52%12.62B | 3.52%12.62B | 3.73%12.53B | 2.78%12.38B | 2.57%12.27B |
-Accumulated depreciation | -4.21%-5.91B | -4.21%-5.91B | -3.87%-5.88B | -3.65%-5.82B | -3.96%-5.75B | -4.55%-5.68B | -4.55%-5.68B | -4.95%-5.66B | -4.92%-5.61B | -5.49%-5.53B |
Goodwill and other intangible assets | 24.27%1.11B | 24.27%1.11B | -28.19%889M | 24.27%1.31B | 50.16%958M | 97.35%894M | 97.35%894M | 111.62%1.24B | 100.19%1.06B | 45.66%638M |
-Goodwill | --0 | --0 | 0.00%29M | 0.00%29M | 0.00%29M | 0.00%29M | 0.00%29M | 0.00%29M | 0.00%29M | 0.00%29M |
-Other intangible assets | 28.44%1.11B | 28.44%1.11B | -28.87%860M | 24.95%1.28B | 52.55%929M | 104.01%865M | 104.01%865M | 117.45%1.21B | 106.02%1.03B | 48.90%609M |
Financial assets | -79.41%35M | -79.41%35M | -84.62%46M | -81.93%43M | 164.58%127M | -70.64%170M | -70.64%170M | -44.94%299M | -28.31%238M | -93.50%48M |
Non current prepaid assets | -10.68%1.41B | -10.68%1.41B | -2.57%1.48B | -2.53%1.54B | -2.94%1.55B | -5.66%1.58B | -5.66%1.58B | -3.56%1.52B | -4.81%1.58B | -11.96%1.6B |
Other non current assets | 314.29%58M | 314.29%58M | 150.00%45M | -17.65%14M | 85.71%13M | 100.00%14M | 100.00%14M | 125.00%18M | 41.67%17M | -41.67%7M |
Total non current assets | 5.39%19.88B | 5.39%19.88B | -1.96%18.71B | 3.99%19.22B | 4.46%18.69B | 17.01%18.87B | 17.01%18.87B | 32.90%19.08B | 31.00%18.48B | 22.78%17.89B |
Total assets | 5.77%43.48B | 5.77%43.48B | 3.68%40.98B | 0.16%39.59B | 9.16%40.23B | 21.33%41.11B | 21.33%41.11B | 33.70%39.53B | 38.38%39.53B | 25.95%36.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.46%7.32B | 20.46%7.32B | 31.90%5.75B | -34.42%4B | -5.04%4.73B | 39.51%6.08B | 39.51%6.08B | 21.31%4.36B | 61.75%6.1B | 69.75%4.98B |
-accounts payable | -12.43%4.5B | -12.43%4.5B | 18.97%4.11B | -34.29%3.34B | 6.88%4.2B | 55.11%5.13B | 55.11%5.13B | 14.30%3.45B | 112.20%5.08B | 153.13%3.93B |
-Total tax payable | 437.66%1.24B | 437.66%1.24B | 201.51%600M | -47.76%362M | -35.98%242M | -62.80%231M | -62.80%231M | -29.68%199M | 53.32%693M | -47.43%378M |
-Dividends payable | 180.30%1.12B | 180.30%1.12B | 22.84%441M | --0 | --0 | 203.79%401M | 203.79%401M | --359M | --0 | -73.65%132M |
-Other payable | 47.13%462M | 47.13%462M | 72.29%603M | -8.00%299M | -46.77%288M | 6.44%314M | 6.44%314M | 20.27%350M | 57.00%325M | 236.02%541M |
Current provisions | -91.95%48M | -91.95%48M | -45.11%460M | 92.41%1.01B | ---- | --596M | --596M | 427.04%838M | 427.00%527M | 312.00%206M |
Current debt and capital lease obligation | -18.42%1.47B | -18.42%1.47B | -2.43%1.61B | -23.57%1.48B | -8.47%1.39B | 23.68%1.8B | 23.68%1.8B | 22.80%1.65B | 146.07%1.94B | 81.31%1.52B |
-Current debt | -19.41%1.35B | -19.41%1.35B | -1.97%1.49B | -25.37%1.37B | -9.54%1.27B | 25.02%1.67B | 25.02%1.67B | 25.35%1.52B | 178.39%1.83B | 96.36%1.4B |
-Current capital lease obligation | -5.47%121M | -5.47%121M | -8.00%115M | 6.36%117M | 4.20%124M | 8.47%128M | 8.47%128M | -1.57%125M | -16.03%110M | -4.80%119M |
Other current liabilities | 188.89%182M | 188.89%182M | 12.24%55M | --55M | -94.72%63M | 200.00%63M | 200.00%63M | --49M | ---- | --1.19B |
Current liabilities | 3.87%10B | 3.87%10B | 3.15%9.63B | -20.38%7.71B | -5.10%8.38B | 31.14%9.62B | 31.14%9.62B | 53.14%9.33B | 73.73%9.68B | 87.85%8.83B |
Non current liabilities | ||||||||||
Long term provisions | 23.50%1.14B | 23.50%1.14B | 9.71%994M | 1.06%954M | -2.70%936M | -6.98%919M | -6.98%919M | 6.34%906M | 13.19%944M | 4.79%962M |
Long term debt and capital lease obligation | -9.89%14.05B | -9.89%14.05B | -0.51%14.4B | 11.42%15.42B | 28.25%15.87B | 25.96%15.59B | 25.96%15.59B | 53.18%14.47B | 65.90%13.84B | 37.40%12.38B |
-Long term debt | -9.82%13.42B | -9.82%13.42B | 0.01%13.74B | 12.32%14.74B | 30.00%15.18B | 27.53%14.88B | 27.53%14.88B | 57.60%13.74B | 71.74%13.12B | 40.72%11.68B |
-Long term capital lease obligation | -11.19%627M | -11.19%627M | -10.22%659M | -5.20%675M | -0.86%693M | 0.00%706M | 0.00%706M | 0.41%734M | 2.01%712M | -1.41%699M |
Derivative product liabilities | 21.99%810M | 21.99%810M | 42.24%761M | 86.92%1.04B | 0.44%680M | 1,519.51%664M | 1,519.51%664M | 1,063.04%535M | 193.68%558M | --677M |
Other non current liabilities | -22.15%485M | -22.15%485M | -1.27%623M | 26.63%623M | --623M | --623M | --623M | --631M | --492M | ---- |
Total non current liabilities | -5.93%17.75B | -5.93%17.75B | 1.37%17.8B | 13.62%19.07B | 24.05%19.16B | 32.56%18.87B | 32.56%18.87B | 44.13%17.56B | 49.59%16.78B | 30.20%15.44B |
Total liabilities | -2.62%27.75B | -2.62%27.75B | 1.99%27.42B | 1.18%26.77B | 13.45%27.53B | 32.08%28.5B | 32.08%28.5B | 47.14%26.89B | 57.60%26.46B | 46.57%24.27B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.58B | 0.00%7.58B | 0.00%7.58B | 0.00%7.58B | 19.30%7.58B | 19.30%7.58B | 19.30%7.58B | 19.30%7.58B | 19.30%7.58B | 0.00%6.35B |
-common stock | 0.00%7.58B | 0.00%7.58B | 0.00%7.58B | 0.00%7.58B | 19.30%7.58B | 19.30%7.58B | 19.30%7.58B | 19.30%7.58B | 19.30%7.58B | 0.00%6.35B |
Less: Treasury stock | -0.17%1.15B | -0.17%1.15B | 0.00%1.15B | 0.00%1.15B | 21.01%1.15B | 25.49%1.15B | 25.49%1.15B | 63.64%1.15B | --1.15B | --952M |
Other equity interest | -50.92%-1.39B | -50.92%-1.39B | -29.14%-975M | -21.95%-939M | -24.30%-926M | -27.21%-921M | -27.21%-921M | 37.34%-755M | 36.10%-770M | 38.17%-745M |
Total stockholders'equity | 24.72%15.73B | 24.72%15.73B | 7.27%13.56B | -1.91%12.82B | 0.90%12.7B | 2.48%12.61B | 2.48%12.61B | 11.95%12.64B | 10.97%13.07B | -0.93%12.58B |
Total equity | 24.72%15.73B | 24.72%15.73B | 7.27%13.56B | -1.91%12.82B | 0.90%12.7B | 2.48%12.61B | 2.48%12.61B | 11.95%12.64B | 10.97%13.07B | -0.93%12.58B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
No Data