(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.06%9.95M | 58.89%13.57M | 58.89%13.57M | 71.09%11.13M | 28.68%10.14M | 26.69%9.29M | -7.21%8.54M | -7.21%8.54M | -38.32%6.51M | -34.37%7.88M |
-Cash and cash equivalents | -0.32%7.2M | 45.81%10.77M | 45.81%10.77M | 47.86%8.34M | 11.15%8.25M | 4.94%7.22M | -9.82%7.38M | -9.82%7.38M | -38.22%5.64M | -25.22%7.42M |
-Short-term investments | 32.75%2.75M | 142.53%2.8M | 142.53%2.8M | 222.14%2.8M | 309.57%1.9M | 356.30%2.07M | 13.87%1.15M | 13.87%1.15M | -38.94%867.66K | -77.82%463.03K |
Receivables | 8.36%14.45M | 18.88%14.22M | 18.88%14.22M | 34.51%13.35M | 87.37%14.19M | 60.26%13.33M | 73.60%11.96M | 73.60%11.96M | 71.40%9.92M | 63.37%7.58M |
-Accounts receivable | 15.58%14.23M | 28.73%14.01M | 28.73%14.01M | 48.35%13.25M | 91.31%13.99M | 51.26%12.31M | 73.82%10.89M | 73.82%10.89M | 92.86%8.93M | 93.07%7.31M |
-Accrued interest receivable | 20.35%71.2K | 12.52%81.87K | 12.52%81.87K | 4.68%63.07K | 44.97%79.41K | -2.13%59.16K | 13.97%72.76K | 13.97%72.76K | -6.91%60.25K | -15.21%54.78K |
-Taxes receivable | ---- | -99.37%740 | -99.37%740 | -99.90%163 | -99.98%33 | -18.80%98.59K | -78.94%118.04K | -78.94%118.04K | -85.22%161.39K | -73.34%209.42K |
-Other receivables | -82.70%149.92K | -86.49%119.04K | -86.49%119.04K | -96.03%30.48K | --127.55K | --866.68K | 69,283.94%881.18K | 69,283.94%881.18K | --767.11K | ---- |
Inventory | 48.72%15.75M | 36.58%14.06M | 36.58%14.06M | 32.60%13.53M | 40.61%13.02M | 36.72%10.59M | 43.27%10.29M | 43.27%10.29M | 36.57%10.21M | 17.00%9.26M |
Prepaid assets | 94.44%2.8M | 123.98%2.3M | 123.98%2.3M | 70.88%2.31M | 162.96%1.92M | 91.93%1.44M | 34.97%1.03M | 34.97%1.03M | 59.32%1.35M | 22.87%729.94K |
Other current assets | 80.39%339.89K | 53.78%334.4K | 53.78%334.4K | 12.22%335.72K | 45.20%273.23K | 9.47%188.42K | 8.45%217.46K | 8.45%217.46K | 10.90%299.17K | 64.40%188.18K |
Total current assets | 24.22%43.28M | 38.83%44.47M | 38.83%44.47M | 43.74%40.66M | 54.28%39.55M | 42.76%34.84M | 32.18%32.03M | 32.18%32.03M | 13.46%28.29M | 1.45%25.63M |
Non current assets | ||||||||||
Net PPE | 11.42%11.63M | 6.36%11.22M | 6.36%11.22M | 2.66%10.79M | -1.47%10.78M | -6.96%10.44M | -6.28%10.54M | -6.28%10.54M | -8.01%10.51M | -6.85%10.95M |
-Gross PPE | 11.42%11.63M | 7.77%15.96M | 7.77%15.96M | 2.66%10.79M | -1.47%10.78M | -6.96%10.44M | -6.59%14.81M | -6.59%14.81M | -8.01%10.51M | -6.85%10.95M |
-Accumulated depreciation | ---- | -11.24%-4.74M | -11.24%-4.74M | ---- | ---- | ---- | 7.35%-4.27M | 7.35%-4.27M | ---- | ---- |
Goodwill and other intangible assets | -4.22%3.64M | -4.28%3.68M | -4.28%3.68M | -4.35%3.72M | -6.36%3.76M | -6.59%3.8M | -6.79%3.85M | -6.79%3.85M | -6.98%3.89M | -5.24%4.02M |
-Goodwill | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M |
-Other intangible assets | -13.09%1.06M | -12.99%1.1M | -12.99%1.1M | -12.89%1.14M | -17.77%1.18M | -17.97%1.23M | -18.09%1.27M | -18.09%1.27M | -18.21%1.31M | -13.37%1.44M |
Investments and advances | -10.86%6.29M | -14.36%6.43M | -14.36%6.43M | -21.69%6.22M | -16.32%7.21M | -10.19%7.05M | -9.16%7.5M | -9.16%7.5M | 0.06%7.94M | 20.84%8.62M |
Non current deferred assets | --497.26K | --496.79K | --496.79K | ---- | ---- | ---- | --0 | --0 | --185.77K | --160.88K |
Total non current assets | 3.58%22.06M | -0.34%21.82M | -0.34%21.82M | -7.98%20.73M | -8.36%21.76M | -8.65%21.29M | -8.01%21.9M | -8.01%21.9M | -4.32%22.53M | 2.68%23.74M |
Total assets | 16.39%65.33M | 22.93%66.29M | 22.93%66.29M | 20.81%61.39M | 24.16%61.31M | 17.65%56.13M | 12.26%53.93M | 12.26%53.93M | 4.83%50.82M | 2.04%49.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.60%5.59M | 33.00%7.85M | 33.00%7.85M | -3.88%4.74M | 33.14%6.47M | 77.52%4.96M | 66.32%5.91M | 66.32%5.91M | 82.32%4.93M | 89.02%4.86M |
-accounts payable | 52.08%2.99M | -8.66%2.7M | -8.66%2.7M | -40.55%1.19M | -28.02%2.12M | 30.41%1.96M | 62.16%2.96M | 62.16%2.96M | 34.30%2.01M | 134.28%2.95M |
-Total tax payable | 5.46%991.89K | 609.07%1.84M | 609.07%1.84M | 6.55%698.12K | 2,593.46%1.02M | 1,174.62%940.54K | 551.54%259.93K | 551.54%259.93K | --655.19K | --38.01K |
-Other payable | -21.75%1.61M | 23.11%3.31M | 23.11%3.31M | 25.57%2.85M | 77.27%3.33M | 69.28%2.06M | 59.34%2.69M | 59.34%2.69M | 87.51%2.27M | 42.82%1.88M |
Current accrued expenses | -0.30%288.83K | -19.03%330.7K | -19.03%330.7K | -38.93%289.77K | 43.27%291.46K | 27.07%289.69K | 184.68%408.45K | 184.68%408.45K | 123.62%474.46K | 18.06%203.44K |
Current debt and capital lease obligation | 134.24%121.39K | 142.67%130.18K | 142.67%130.18K | 23.05%65.32K | 24.33%66.23K | 134.53%51.82K | 77.55%53.65K | 77.55%53.65K | 153.66%53.08K | 76.17%53.27K |
-Current capital lease obligation | 134.24%121.39K | 142.67%130.18K | 142.67%130.18K | 23.05%65.32K | 24.33%66.23K | 134.53%51.82K | 77.55%53.65K | 77.55%53.65K | 153.66%53.08K | 76.17%53.27K |
Current deferred liabilities | 62.23%756.05K | 85.45%780.43K | 85.45%780.43K | 80.39%593.01K | 203.35%619.61K | 165.49%466.05K | 51,408.81%420.83K | 51,408.81%420.83K | --328.74K | --204.26K |
Current liabilities | 17.05%6.76M | 33.99%9.1M | 33.99%9.1M | -1.72%5.69M | 39.97%7.45M | 79.14%5.77M | 82.23%6.79M | 82.23%6.79M | 97.00%5.79M | 91.83%5.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 396.04%280.37K | 353.03%307.53K | 353.03%307.53K | -7.67%74.5K | -2.58%92.51K | 80.00%56.52K | 89.03%67.88K | 89.03%67.88K | --80.68K | --94.96K |
-Long term capital lease obligation | 396.04%280.37K | 353.03%307.53K | 353.03%307.53K | -7.67%74.5K | -2.58%92.51K | 80.00%56.52K | 89.03%67.88K | 89.03%67.88K | --80.68K | --94.96K |
Non current deferred liabilities | -93.60%44.88K | -89.24%52.62K | -89.24%52.62K | 98.97%955.26K | 411.75%694.43K | 283.00%701.41K | 259.17%488.86K | 259.17%488.86K | -16.17%480.11K | -77.44%135.7K |
Total non current liabilities | -57.09%325.25K | -35.31%360.15K | -35.31%360.15K | 83.63%1.03M | 241.17%786.94K | 253.29%757.93K | 223.65%556.74K | 223.65%556.74K | -2.08%560.79K | -61.66%230.66K |
Total liabilities | 8.44%7.08M | 28.73%9.46M | 28.73%9.46M | 5.82%6.72M | 48.33%8.24M | 90.01%6.53M | 88.47%7.35M | 88.47%7.35M | 80.84%6.35M | 64.48%5.55M |
Shareholders'equity | ||||||||||
Share capital | 1.81%53.34K | 1.73%53.05K | 1.73%53.05K | 1.68%52.95K | 1.13%52.66K | 1.02%52.39K | 0.82%52.14K | 0.82%52.14K | 0.82%52.08K | 0.82%52.07K |
-common stock | 1.81%53.34K | 1.73%53.05K | 1.73%53.05K | 1.68%52.95K | 1.13%52.66K | 1.02%52.39K | 0.82%52.14K | 0.82%52.14K | 0.82%52.08K | 0.82%52.07K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 34.34%37.64M | 42.39%36.2M | 42.39%36.2M | 39.45%32.91M | 37.89%30.87M | 26.74%28.02M | 18.38%25.43M | 18.38%25.43M | 9.15%23.6M | 3.99%22.39M |
Paid-in capital | 2.71%32.97M | 3.19%32.75M | 3.19%32.75M | 3.69%32.73M | 3.64%32.51M | 3.27%32.1M | 2.98%31.74M | 2.98%31.74M | 2.74%31.57M | 2.58%31.37M |
Less: Treasury stock | 27.10%9.32M | 27.10%9.32M | 27.10%9.32M | 4.63%7.68M | 0.79%7.39M | 9.01%7.34M | 20.12%7.34M | 20.12%7.34M | 37.05%7.34M | 37.05%7.34M |
Gains losses not affecting retained earnings | 4.52%-3.08M | 13.66%-2.84M | 13.66%-2.84M | 2.03%-3.35M | -12.13%-2.98M | -44.63%-3.22M | -56.86%-3.29M | -56.86%-3.29M | -64.10%-3.42M | -47.60%-2.65M |
Total stockholders'equity | 17.44%58.25M | 22.01%56.84M | 22.01%56.84M | 22.95%54.67M | 21.10%53.07M | 12.03%49.6M | 5.54%46.58M | 5.54%46.58M | -1.11%44.47M | -2.64%43.82M |
Total equity | 17.44%58.25M | 22.01%56.84M | 22.01%56.84M | 22.95%54.67M | 21.10%53.07M | 12.03%49.6M | 5.54%46.58M | 5.54%46.58M | -1.11%44.47M | -2.64%43.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data