(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 72.50%-897.94M | -126.23%-1.58B | -12.08%430.29M | -66.06%-975.94M | 30.76%2.23B | -173.74%-3.26B | 135.39%6.03B | 336.40%489.41M | -140.85%-587.69M | -33.94%1.7B |
Net income from continuing operations | 29.40%39.31M | -69.58%144.66M | -197.94%-36.84M | -31.28%92.87M | -54.90%58.25M | -82.50%30.38M | -52.61%475.51M | -78.27%37.62M | -45.80%135.13M | -36.76%129.16M |
Operating gains losses | 721.16%294.24M | -62.60%235.23M | -508.85%-295.35M | 157.59%423.02M | -11.56%154.94M | -121.80%-47.37M | 32.91%628.97M | 93.01%72.24M | 90.77%164.22M | 291.14%175.2M |
Depreciation and amortization | -0.90%17.6M | 39.37%70.02M | 20.16%17.59M | 28.68%17.34M | 52.83%17.33M | 64.61%17.76M | 17.00%50.24M | 37.13%14.64M | 29.78%13.48M | 4.32%11.34M |
Other non cash items | 65.42%-1.12B | -145.46%-2.07B | 88.14%832.95M | -51.29%-1.61B | 59.01%1.95B | -182.01%-3.25B | 325.99%4.56B | 257.46%442.73M | -203.83%-1.06B | -54.00%1.23B |
Change In working capital | -358.33%-129.76M | -96.37%11.24M | 0.13%-105.53M | -40.20%94.35M | -69.85%50.73M | -131.76%-28.31M | 1,820.24%309.52M | 30.97%-105.67M | 125.88%157.78M | 182.64%168.26M |
-Change in receivables | -206.78%-2M | 104.11%5.67M | 38.46%-2.56M | -130.24%-3.31M | 160.05%9.67M | -84.52%1.87M | -92.12%2.78M | -153.13%-4.17M | 17.04%10.94M | -606.10%-16.09M |
-Change in prepaid assets | 22.12%168.55M | -109.71%-76.61M | -19.80%-324.73M | -21.14%83.27M | -42.31%26.83M | 67.42%138.02M | 84.29%-36.53M | -26.75%-271.06M | 437.77%105.59M | 229.79%46.5M |
-Change in payables and accrued expense | -162.13%-258.23M | -4.38%163.79M | 302.32%239.15M | -111.91%-12.63M | 58.94%35.78M | -489.84%-98.51M | 28.04%171.29M | -34.50%59.44M | 67.96%106.04M | 110.88%22.51M |
-Change in other current assets | 47.96%-33.71M | -131.58%-60.44M | -111.30%-13.22M | 156.31%33.93M | -113.68%-16.38M | -531.88%-64.78M | 209.33%191.38M | 444.33%116.95M | -283.55%-60.26M | 198.53%119.69M |
-Change in other current liabilities | 10.87%-4.38M | -9.11%-21.16M | 39.00%-4.17M | -52.85%-6.91M | -18.68%-5.17M | -33.28%-4.91M | -18.90%-19.39M | -77.26%-6.83M | -7.87%-4.52M | -3.67%-4.35M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 72.50%-897.94M | -126.23%-1.58B | -12.08%430.29M | -66.06%-975.94M | 30.76%2.23B | -173.74%-3.26B | 135.39%6.03B | 336.40%489.41M | -140.85%-587.69M | -33.94%1.7B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3,638.65%-782.61M | 62.13%-273.29M | 143.98%104.69M | -240.78%-191.48M | 36.32%-165.56M | 87.50%-20.93M | -137.07%-721.58M | -8,076.40%-238.02M | 64.03%-56.19M | -432.11%-259.97M |
Capital expenditure reported | 63.51%-3.86M | 51.65%-34.78M | 42.02%-7.13M | 58.72%-8.41M | 56.37%-8.65M | 45.50%-10.59M | -46.87%-71.94M | 26.34%-12.3M | -90.64%-20.36M | -71.93%-19.84M |
Net PPE purchase and sale | -430.64%-918K | 94.61%-386K | 132.48%505K | 82.84%-260K | 69.71%-458K | 93.29%-173K | 9.37%-7.16M | 18.16%-1.56M | -59.47%-1.52M | 34.57%-1.51M |
Net intangibles purchase and sale | --0 | 107.64%305K | --0 | 101.86%73K | --0 | --232K | ---3.99M | ---66K | ---3.93M | --0 |
Net investment purchase and sale | -949.16%-739.17M | 83.82%-141.96M | 646.73%203.52M | -23.00%-329.35M | 51.63%-103.18M | 124.26%87.05M | -105.89%-877.2M | -206.06%-37.23M | -110.80%-267.78M | -205.11%-213.33M |
Net other investing changes | 60.33%-38.66M | -140.41%-96.46M | 50.66%-92.21M | -38.30%146.46M | -110.61%-53.27M | -145.65%-97.45M | 33.68%238.7M | -862.97%-186.87M | 1,451.90%237.39M | 77.18%-25.29M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3,638.65%-782.61M | 62.13%-273.29M | 143.98%104.69M | -240.78%-191.48M | 36.32%-165.56M | 87.50%-20.93M | -137.07%-721.58M | -8,076.40%-238.02M | 64.03%-56.19M | -432.11%-259.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -51.68%1.67B | 133.89%1.47B | -60.72%-773.91M | 3.20%812.33M | -291.12%-2.03B | 184.06%3.46B | -76.36%-4.32B | -755.11%-481.54M | 169.66%787.15M | 81.32%-518.59M |
Net issuance payments of debt | -97.68%17.57M | 84.44%838.46M | -246.56%-102.51M | 242.83%192.51M | -101.80%-9.13M | 5,912.17%757.59M | -52.91%454.61M | 266.41%69.95M | -126.67%-134.78M | 5,558.70%506.84M |
Net common stock issuance | --0 | 82.40%-71.49M | 100.16%84K | --0 | 76.93%-26.21M | 67.92%-45.36M | 57.62%-406.09M | 80.06%-51.33M | 61.26%-99.7M | 26.64%-113.65M |
Cash dividends paid | 3.31%-10.42M | 24.12%-41.45M | 1.68%-10.24M | 52.72%-10.23M | 8.46%-10.2M | 5.67%-10.78M | -3.26%-54.62M | 15.04%-10.42M | -70.44%-21.64M | 17.88%-11.14M |
Proceeds from stock option exercised by employees | 75.63%7.63M | 484.15%17.22M | 404.87%5.91M | 570.28%2.66M | 965.59%4.31M | 344.88%4.34M | -60.89%2.95M | -33.75%1.17M | -83.27%397K | -76.61%404K |
Net other financing activities | -39.81%1.65B | 116.73%722.6M | -35.90%-667.15M | -39.84%627.39M | -120.53%-1.99B | 169.24%2.75B | -79.02%-4.32B | -228.03%-490.91M | 176.25%1.04B | 65.34%-901.05M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -51.68%1.67B | 133.89%1.47B | -60.72%-773.91M | 3.20%812.33M | -291.12%-2.03B | 184.06%3.46B | -76.36%-4.32B | -755.11%-481.54M | 169.66%787.15M | 81.32%-518.59M |
Net cash flow | ||||||||||
Beginning cash position | -29.37%938.37M | 290.64%1.33B | -24.47%1.18B | 8.26%1.53B | 205.81%1.5B | 290.64%1.33B | -36.17%340.09M | 227.10%1.56B | 336.61%1.42B | 10.84%489.82M |
Current changes in cash | -106.48%-10.98M | -139.47%-390.17M | -3.82%-238.93M | -347.86%-355.1M | -96.27%34.49M | 13.12%169.37M | 612.98%988.45M | -68.69%-230.14M | -5.95%143.27M | 886.09%925.6M |
End cash Position | -38.09%927.39M | -29.37%938.37M | -29.37%938.37M | -24.47%1.18B | 8.26%1.53B | 205.81%1.5B | 290.64%1.33B | 290.64%1.33B | 227.10%1.56B | 336.61%1.42B |
Free cash flow | 72.44%-902.72M | -127.20%-1.62B | -11.11%422.66M | -60.49%-984.61M | 31.88%2.22B | -174.36%-3.28B | 137.42%5.95B | 310.74%475.48M | -143.00%-613.5M | -34.41%1.68B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data