Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 112.30%133K | 15.33%11.92M | -30.91%6.71M | 150.75%2.38M | -51.73%3.91M | 61.31%-1.08M | 913.46%10.33M | 771.18%9.71M | -247.96%-4.69M | 307.95%8.11M |
| Net income from continuing operations | -12.74%-2.55M | -23.66%-15.44M | -185.96%-6.5M | 58.22%-3.53M | -105.81%-3.15M | -878.79%-2.26M | -633.18%-12.49M | -17.60%-2.27M | -1,650.83%-8.45M | -2,651.67%-1.53M |
| Operating gains losses | ---191K | --254K | --286K | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| Depreciation and amortization | -17.28%1.26M | 20.46%8.21M | 33.51%2.22M | 22.30%2.24M | 10.63%2.22M | 16.37%1.53M | 53.11%6.81M | 53.46%1.66M | 53.73%1.83M | 77.10%2M |
| Asset impairment expenditure | ---- | -39.44%3.33M | 14,647.62%3.06M | --0 | ---- | ---- | 266.67%5.5M | -101.68%-21K | --5.5M | ---- |
| Unrealized gains and losses of investment securities | -222.73%-27K | ---- | ---- | ---- | ---- | -72.50%22K | ---- | ---- | ---142K | --79K |
| Remuneration paid in stock | -42.37%34K | -159.69%-114K | 94.54%-13K | -700.00%-24K | -146.74%-136K | -55.97%59K | -38.59%191K | -210.70%-238K | -95.83%4K | --291K |
| Deferred tax | 54.08%-208K | -827.31%-1.97M | -160.13%-671K | 22.15%-362K | -229.93%-485K | -94.42%-453K | 132.30%271K | 723.46%1.12M | -2,806.25%-465K | 66.13%-147K |
| Other non cashItems | -30.17%1.26M | -19.78%4.93M | -26.44%3.87M | -47.39%222K | -276.41%-972K | 2,156.82%1.81M | 944.73%6.14M | 930.98%5.26M | 160.49%422K | 282.64%551K |
| Change In working capital | 116.29%291K | 144.40%13.16M | -13.90%4.89M | 209.44%3.86M | -11.85%6.19M | 52.88%-1.79M | 196.54%5.38M | 3,110.73%5.68M | -397.30%-3.53M | 552.32%7.02M |
| -Change in receivables | 110.51%2.06M | 1.29%14.52M | -67.32%2.32M | 1,861.96%6.4M | -44.19%4.83M | 156.55%980K | 484.21%14.34M | 396.20%7.1M | -84.71%326K | 736.07%8.65M |
| -Change in prepaid assets | -73.08%42K | -12.39%297K | -89.74%47K | -68.54%134K | 94.41%-40K | -8.24%156K | 202.11%339K | 689.66%458K | 1,477.78%426K | -255.72%-715K |
| -Change in payables and accrued expense | 37.92%-1.81M | 82.12%-1.66M | 234.99%2.53M | 37.68%-2.67M | 656.35%1.4M | -1.25%-2.92M | -514.08%-9.29M | -174.43%-1.87M | -340.43%-4.28M | -203.70%-252K |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | -102.58%-17K | ---- | ---- | ---- | ---- |
| Tax refund paid | --255K | 90.56%-140K | ---- | ---- | ---- | --0 | ---1.48M | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 112.30%133K | 18.19%12.21M | -27.87%7M | 150.75%2.38M | -51.73%3.91M | 61.31%-1.08M | 913.46%10.33M | 771.18%9.71M | -247.96%-4.69M | 307.95%8.11M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 83.05%-128K | 90.43%-2.53M | 81.41%-336K | -44.57%-879K | 31.07%-559K | 96.75%-755K | -693.61%-26.44M | -26.54%-1.81M | -6.48%-608K | 18.41%-811K |
| Net PPE purchase and sale | 883.87%243K | 41.03%-69K | -177.78%-7K | 4.00%-24K | 89.71%-7K | 6.06%-31K | 75.98%-117K | 175.00%9K | 46.81%-25K | 78.88%-68K |
| Net intangibles purchas and sale | 47.79%-378K | 23.66%-2.02M | 48.45%-350K | 31.79%-397K | 26.30%-552K | -13.13%-724K | -83.26%-2.65M | -84.51%-679K | -11.07%-582K | -132.61%-749K |
| Net business purchase and sale | ---- | 97.79%-524K | --0 | ---524K | --0 | --0 | -1,678.21%-23.67M | -8.15%-1.06M | --0 | --0 |
| Interest received (cash flow from investment activities) | --7K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | 131.43%324K | 303.13%258K | ---- | ---- | ---- | 308.96%140K | --64K | ---1K | --6K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 83.05%-128K | 91.33%-2.29M | 94.52%-99K | -44.57%-879K | 31.07%-559K | 96.75%-755K | -693.61%-26.44M | -26.54%-1.81M | -6.48%-608K | 18.41%-811K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -446.30%-1.31M | -160.89%-10.02M | 9.21%-6.18M | -174.32%-3.01M | 81.36%-1.2M | -98.53%378K | 2,532.00%16.45M | -825.24%-6.81M | 285.03%4.05M | -512.67%-6.43M |
| Net issuance payments of debt | -120.12%-300K | -124.24%-5.08M | 45.26%-1.25M | -174.32%-3.01M | 64.16%-2.31M | -94.18%1.49M | 2,097.27%20.96M | -342.55%-2.28M | 294.62%4.05M | -496.21%-6.45M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | 75.15%-128K | -12,700.00%-128K | --0 | ---- |
| Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -90.32%18K | --0 | --0 | ---- |
| Net other financing activities | 9.34%-1.01M | -8.94%-4.94M | ---- | ---- | ---- | ---1.11M | ---4.53M | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -446.30%-1.31M | -160.89%-10.02M | 9.21%-6.18M | -174.32%-3.01M | 81.36%-1.2M | -98.53%378K | 2,532.00%16.45M | -825.24%-6.81M | 285.03%4.05M | -512.67%-6.43M |
| Net cash flow | ||||||||||
| Beginning cash position | -6.62%1.4M | 30.11%1.5M | 26.73%678K | 33.09%2.19M | -95.29%37K | 30.11%1.5M | -77.58%1.15M | 2.10%535K | 1,284.03%1.65M | 346.02%785K |
| Current changes in cash | 10.56%-1.3M | -128.61%-99K | -25.21%718K | -36.15%-1.51M | 150.00%2.16M | -300.55%-1.46M | 108.70%346K | 53.60%960K | -374.57%-1.11M | 1,612.28%862K |
| End cash Position | 148.65%92K | -6.62%1.4M | -6.62%1.4M | 26.73%678K | 33.09%2.19M | -95.29%37K | 30.11%1.5M | 30.11%1.5M | 2.10%535K | 1,284.03%1.65M |
| Free cash from | 84.86%-278K | 35.65%10.07M | -25.32%6.64M | 136.37%1.93M | -54.19%3.34M | 47.04%-1.84M | 331.78%7.42M | 1,111.85%8.9M | -303.89%-5.29M | 442.74%7.29M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.