(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -177.04%-17.3M | 121.15%11.58M | -72.05%3.53M | -340.62%-9.62M | -3,841.38%-22.79M | -40.65%22.46M | -67.14%5.24M | 129.76%12.62M | -57.27%4M | -91.38%609K |
Net income from continuing operations | -180.15%-12.01M | 88.77%-2.03M | -64.36%3.31M | -82.69%3.39M | -493.91%-16.67M | -35.06%14.99M | -1,143.39%-18.08M | 602.42%9.28M | 170.42%19.56M | -66.91%4.23M |
Operating gains losses | -101.12%-20.06M | -96.22%66K | 11.24%485K | -66.28%-20.95M | -23.13%339K | -1,134.41%-9.97M | 834.45%1.75M | 415.94%436K | -3,837.19%-12.6M | 493.75%441K |
Depreciation and amortization | 20.75%15.93M | 8.36%7.56M | 48.59%2.9M | 52.53%3.16M | 5.30%2.31M | -32.75%13.19M | -45.29%6.97M | -16.86%1.95M | -15.56%2.07M | 6.16%2.19M |
Other non cash items | 823.58%4.33M | -38.86%2.89M | 21.80%-1.27M | 126.78%494K | 219.90%2.22M | 92.69%-598K | 256.45%4.72M | 45.10%-1.62M | -133.89%-1.85M | 75.85%-1.85M |
Change In working capital | -4,282.69%-16.96M | -132.85%-1.38M | -290.40%-4.56M | 175.97%1.2M | -125.07%-12.21M | 92.20%-387K | 209.78%4.21M | -19.99%2.4M | 78.58%-1.57M | -174.77%-5.42M |
-Change in receivables | -884.22%-18.54M | -566.25%-5.64M | -281.80%-7.36M | 84.23%-226K | -263.41%-5.31M | -60.05%2.36M | -57.22%1.21M | -14.57%4.05M | 68.92%-1.43M | -149.38%-1.46M |
-Change in inventory | 3.88%-14.43M | 62.35%-3.32M | -193.62%-396K | -13.74%-4.92M | -152.55%-5.8M | -144.04%-15.02M | -298.73%-8.82M | 153.48%423K | -70.02%-4.32M | -277.80%-2.3M |
-Change in payables and accrued expense | 35.32%16.23M | -30.44%8.15M | 239.20%3.24M | 42.35%6.04M | 26.38%-1.21M | 330.93%11.99M | 3,551.09%11.72M | -139.61%-2.33M | 892.16%4.25M | 58.94%-1.65M |
-Change in other working capital | -179.12%-216K | -656.73%-579K | -118.58%-47K | 557.81%293K | 685.00%117K | -41.54%273K | -75.53%104K | 1,305.56%253K | -118.55%-64K | 93.77%-20K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -177.04%-17.3M | 121.15%11.58M | -72.04%3.53M | -340.65%-9.62M | -3,841.38%-22.79M | -40.65%22.46M | -67.14%5.24M | 129.76%12.62M | -57.27%4M | -91.38%609K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,530.73%-129.39M | -879.45%-3.91M | -48,750.34%-145.57M | 217.58%20.31M | 42.67%-215K | 124.98%5.32M | 93.49%-399K | 96.00%-298K | 223.93%6.4M | 85.38%-375K |
Capital expenditure reported | -4.43%-1.44M | 0.33%-304K | 57.02%-147K | -47.98%-771K | -3.37%-215K | 87.19%-1.38M | 90.72%-305K | 83.03%-342K | 85.03%-521K | 89.37%-208K |
Net intangibles purchase and sale | 95.51%-27K | -400.00%-50K | -90.34%23K | --0 | --0 | 89.94%-601K | 99.65%-10K | 128.07%238K | 48.36%-662K | 83.42%-167K |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | --7.3M | ---84K | ---194K | ---- | ---- |
Net investment purchase and sale | ---149.2M | ---3.75M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | --21.28M | --199K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,530.73%-129.39M | -879.45%-3.91M | -48,750.34%-145.57M | 217.58%20.31M | 42.67%-215K | 124.98%5.32M | 93.49%-399K | 96.00%-298K | 223.93%6.4M | 85.38%-375K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 79.14%-1.04M | -466.91%-1.02M | 372.92%5.24M | -482.93%-2.63M | 8.97%-2.63M | 82.17%-4.98M | 229.30%278K | 29.41%-1.92M | 98.01%-451K | -21.39%-2.89M |
Net issuance payments of debt | -54.82%-5.13M | -38.12%-1.28M | -61.44%-1.28M | -59.85%-1.26M | -62.58%-1.31M | -2.92%-3.31M | -24.97%-926K | 7.81%-791K | 26.03%-787K | -45.67%-807K |
Net common stock issuance | ---- | ---- | ---- | ---- | 3,761.11%695K | ---- | ---- | ---- | ---- | -97.33%18K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 256.55%8.13M | -78.13%253K | 944.74%8.55M | ---- | ---- | -51.65%2.28M | --1.16M | --818K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 79.14%-1.04M | -466.91%-1.02M | 372.92%5.24M | -482.93%-2.63M | 8.97%-2.63M | 82.17%-4.98M | 229.30%278K | 29.41%-1.92M | 98.01%-451K | -21.39%-2.89M |
Net cash flow | ||||||||||
Beginning cash position | 8.03%207.34M | -71.04%54.65M | 1.27%192.37M | -2.58%184.78M | 8.03%207.34M | -6.45%191.92M | 2.93%188.7M | 0.88%189.96M | -8.20%189.67M | -6.45%191.92M |
Current changes in cash | -747.96%-147.73M | 30.02%6.65M | -1,415.71%-136.81M | -18.93%8.06M | -865.35%-25.63M | 299.82%22.8M | -46.67%5.11M | 322.13%10.4M | 153.93%9.94M | -225.47%-2.66M |
Effect of exchange rate changes | 128.83%2.13M | -96.75%439K | 92.18%-912K | 95.16%-467K | 657.53%3.07M | -304.44%-7.38M | 1,466.16%13.53M | -3,812.42%-11.66M | -8,641.59%-9.65M | 162.31%405K |
End cash Position | -70.22%61.74M | -70.22%61.74M | -71.04%54.65M | 1.27%192.37M | -2.58%184.78M | 8.03%207.34M | 8.03%207.34M | 2.93%188.7M | 0.88%189.96M | -8.20%189.67M |
Free cash flow | -191.63%-18.77M | 128.58%11.25M | -72.99%3.38M | -469.17%-10.39M | -9,929.06%-23M | -3.05%20.48M | -49.82%4.92M | 376.10%12.51M | -38.74%2.82M | -94.29%234K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data