Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -0.86%1.94B | -7.47%1.82B | -17.99%1.88B | -3.43%2.24B | -3.43%2.24B | -13.63%1.95B | -9.20%1.96B | 34.84%2.29B | 34.23%2.32B | 34.23%2.32B |
| -Cash and cash equivalents | 3.85%1.45B | -11.40%1.23B | -28.14%1.24B | -10.70%1.61B | -10.70%1.61B | -24.39%1.4B | -19.43%1.39B | 34.55%1.72B | 71.55%1.81B | 71.55%1.81B |
| -Short-term investments | -12.68%486.07M | 2.14%581.6M | 12.60%642.79M | 22.00%629.58M | 22.00%629.58M | 34.34%556.66M | 31.66%569.39M | 35.71%570.84M | -23.80%516.06M | -23.80%516.06M |
| Receivables | ---- | ---- | ---- | 10.13%260.04M | 10.13%260.04M | ---- | ---- | ---- | -9.56%236.13M | -9.56%236.13M |
| -Accounts receivable | ---- | ---- | ---- | -75.44%6.61M | -75.44%6.61M | ---- | ---- | ---- | -38.44%26.93M | -38.44%26.93M |
| -Taxes receivable | ---- | ---- | ---- | -60.82%11.73M | -60.82%11.73M | ---- | ---- | ---- | 23.35%29.95M | 23.35%29.95M |
| -Other receivables | ---- | ---- | ---- | 34.84%241.7M | 34.84%241.7M | ---- | ---- | ---- | -7.15%179.25M | -7.15%179.25M |
| Inventory | 5.62%13.35B | 7.43%13.22B | 7.04%12.96B | 7.38%12.67B | 7.38%12.67B | 9.12%12.64B | 8.53%12.3B | 5.91%12.11B | 4.14%11.8B | 4.14%11.8B |
| Prepaid assets | ---- | ---- | ---- | 41.40%1.34B | 41.40%1.34B | ---- | ---- | ---- | 35.17%949.24M | 35.17%949.24M |
| Restricted cash | -51.24%28.03M | -37.49%33.17M | -13.56%40.22M | -5.26%40.35M | -5.26%40.35M | 12.45%57.47M | 8.15%53.06M | -4.71%46.53M | 2.76%42.59M | 2.76%42.59M |
| Total current assets | 4.35%15.32B | 5.06%15.06B | 2.83%14.88B | 7.86%16.58B | 7.86%16.58B | 5.34%14.68B | 5.59%14.34B | 9.39%14.47B | 8.98%15.37B | 8.98%15.37B |
| Non current assets | ||||||||||
| Net PPE | ---- | ---- | ---- | 16.09%346.99M | 16.09%346.99M | ---- | ---- | ---- | 9.18%298.89M | 9.18%298.89M |
| -Gross PPE | ---- | ---- | ---- | 12.52%633.79M | 12.52%633.79M | ---- | ---- | ---- | 9.15%563.29M | 9.15%563.29M |
| -Accumulated depreciation | ---- | ---- | ---- | -8.47%-286.8M | -8.47%-286.8M | ---- | ---- | ---- | -9.12%-264.4M | -9.12%-264.4M |
| Goodwill and other intangible assets | -8.04%108.27M | -8.04%110.57M | -8.03%112.87M | -8.01%115.23M | -8.01%115.23M | -7.94%117.73M | -7.88%120.23M | -7.82%122.73M | -7.76%125.27M | -7.76%125.27M |
| -Goodwill | 0.00%68.93M | 0.00%68.93M | 0.00%68.93M | 0.00%68.93M | 0.00%68.93M | 0.00%68.93M | 0.00%68.93M | 0.00%68.93M | 0.00%68.93M | 0.00%68.93M |
| -Other intangible assets | -19.40%39.34M | -18.84%41.64M | -18.33%43.94M | -17.81%46.3M | -17.81%46.3M | -17.23%48.8M | -16.70%51.3M | -16.21%53.8M | -15.76%56.34M | -15.76%56.34M |
| Investments and advances | -15.88%179.19M | -13.53%181.8M | 8.17%220.79M | 29.06%215.42M | 29.06%215.42M | 31.26%213.02M | 38.96%210.25M | 41.10%204.12M | 13.73%166.91M | 13.73%166.91M |
| Non current deferred assets | 4.27%49.74M | -4.71%51.73M | -14.39%53.03M | -15.01%55.04M | -15.01%55.04M | -27.56%47.71M | -21.25%54.29M | -21.93%61.95M | -21.36%64.76M | -21.36%64.76M |
| Other non current assets | 15.71%2.2B | 19.71%2.18B | 26.44%2.07B | -14.21%52.68M | -14.21%52.68M | 33.03%1.9B | 40.49%1.82B | 31.45%1.64B | 12.73%61.41M | 12.73%61.41M |
| Total non current assets | 11.29%2.53B | 14.42%2.52B | 21.27%2.46B | 9.50%785.36M | 9.50%785.36M | 27.69%2.28B | 33.93%2.2B | 26.42%2.03B | 3.48%717.24M | 3.48%717.24M |
| Total assets | 5.28%17.85B | 6.31%17.59B | 5.09%17.34B | 7.94%17.36B | 7.94%17.36B | 7.88%16.96B | 8.66%16.54B | 11.23%16.5B | 8.72%16.09B | 8.72%16.09B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 3.75%731.1M | 9.41%712.86M | 18.62%682.14M | 17.39%851.44M | 17.39%851.44M | 24.16%704.66M | 19.90%651.58M | 17.66%575.07M | 3.41%725.33M | 3.41%725.33M |
| -accounts payable | 3.75%731.1M | 9.41%712.86M | 18.62%682.14M | 17.61%728M | 17.61%728M | 24.16%704.66M | 19.90%651.58M | 17.66%575.07M | 9.37%619.01M | 9.37%619.01M |
| -Total tax payable | ---- | ---- | ---- | 21.80%76M | 21.80%76M | ---- | ---- | ---- | -36.78%62.4M | -36.78%62.4M |
| -Dividends payable | ---- | ---- | ---- | 8.03%47.44M | 8.03%47.44M | ---- | ---- | ---- | 19.68%43.92M | 19.68%43.92M |
| Current accrued expenses | -15.21%1.31B | -17.95%1.2B | -20.52%1.3B | -20.14%29.1M | -20.14%29.1M | -5.51%1.54B | -4.95%1.46B | -2.56%1.63B | -11.43%36.43M | -11.43%36.43M |
| Current debt and capital lease obligation | ---- | ---- | --426.85M | ---- | ---- | --524.09M | --524.04M | ---- | ---- | ---- |
| -Current debt | ---- | ---- | --426.85M | ---- | ---- | --524.09M | --524.04M | ---- | ---- | ---- |
| Current deferred liabilities | -21.26%470.75M | -20.46%520.55M | -22.51%541.46M | -24.07%512.58M | -24.07%512.58M | -22.35%597.82M | -17.91%654.43M | -12.26%698.78M | -13.84%675.09M | -13.84%675.09M |
| Other current liabilities | ---- | ---- | ---- | -14.65%102.87M | -14.65%102.87M | ---- | ---- | ---- | 67.26%120.52M | 67.26%120.52M |
| Current liabilities | -25.52%2.51B | -26.10%2.43B | 1.43%2.95B | -3.94%1.5B | -3.94%1.5B | 13.46%3.37B | 14.37%3.29B | -1.83%2.91B | -2.55%1.56B | -2.55%1.56B |
| Non current liabilities | ||||||||||
| Long term provisions | ---- | ---- | ---- | 8.43%130.54M | 8.43%130.54M | ---- | ---- | ---- | 11.12%120.39M | 11.12%120.39M |
| Long term debt and capital lease obligation | 24.87%2.03B | 28.56%2.12B | -34.74%1.63B | -11.71%2.25B | -11.71%2.25B | -32.54%1.62B | -29.74%1.65B | 5.29%2.49B | -6.21%2.55B | -6.21%2.55B |
| -Long term debt | 24.87%2.03B | 28.56%2.12B | -34.74%1.63B | -12.85%2.15B | -12.85%2.15B | -32.54%1.62B | -29.74%1.65B | 5.29%2.49B | -6.47%2.46B | -6.47%2.46B |
| -Long term capital lease obligation | ---- | ---- | ---- | 19.08%109.02M | 19.08%109.02M | ---- | ---- | ---- | 1.63%91.55M | 1.63%91.55M |
| Non current deferred liabilities | 22.20%490.21M | 20.75%460.07M | 37.18%461.98M | 46.80%443.57M | 46.80%443.57M | 21.06%401.14M | 28.97%381.02M | 39.97%336.78M | 40.25%302.16M | 40.25%302.16M |
| Employee benefits | ---- | ---- | ---- | 13.13%283.26M | 13.13%283.26M | ---- | ---- | ---- | 4.56%250.37M | 4.56%250.37M |
| Other non current liabilities | ---- | ---- | ---- | -31.10%633.95M | -31.10%633.95M | ---- | ---- | ---- | -7.87%920.1M | -7.87%920.1M |
| Total non current liabilities | 24.35%2.52B | 27.09%2.58B | -26.18%2.09B | -9.66%3.75B | -9.66%3.75B | -26.05%2.02B | -23.18%2.03B | 8.49%2.83B | -3.22%4.15B | -3.22%4.15B |
| Total liabilities | -6.79%5.02B | -5.80%5.01B | -12.18%5.04B | -8.10%5.24B | -8.10%5.24B | -5.50%5.39B | -3.62%5.32B | 3.00%5.73B | -3.04%5.7B | -3.04%5.7B |
| Shareholders'equity | ||||||||||
| Share capital | -4.92%1.95M | -4.95%1.98M | -4.84%2.01M | -4.56%2.03M | -4.56%2.03M | -4.95%2.05M | -5.46%2.08M | -5.73%2.11M | -5.85%2.13M | -5.85%2.13M |
| -common stock | -4.92%1.95M | -4.95%1.98M | -4.84%2.01M | -4.56%2.03M | -4.56%2.03M | -4.95%2.05M | -5.46%2.08M | -5.73%2.11M | -5.85%2.13M | -5.85%2.13M |
| -Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| Retained earnings | 14.69%9.35B | 16.51%9.11B | 20.08%8.85B | 23.98%8.69B | 23.98%8.69B | 22.57%8.15B | 23.14%7.82B | 24.53%7.37B | 25.64%7.01B | 25.64%7.01B |
| Paid-in capital | 1.90%3.48B | 1.81%3.47B | 1.77%3.45B | 1.69%3.43B | 1.69%3.43B | 1.53%3.41B | 1.46%3.4B | 1.41%3.39B | 1.15%3.37B | 1.15%3.37B |
| Total stockholders'equity | 10.91%12.83B | 12.05%12.57B | 14.30%12.3B | 16.75%12.12B | 16.75%12.12B | 15.50%11.56B | 15.64%11.22B | 16.17%10.76B | 16.48%10.38B | 16.48%10.38B |
| Total equity | 10.91%12.83B | 12.05%12.57B | 14.30%12.3B | 16.75%12.12B | 16.75%12.12B | 15.50%11.56B | 15.64%11.22B | 16.17%10.76B | 16.48%10.38B | 16.48%10.38B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |