(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 280.06%27.3M | 107.10%36.32M | 107.10%36.32M | 52.99%52.56M | -5.10%59.92M | -93.49%7.18M | -87.52%17.54M | -87.52%17.54M | 692.27%34.36M | 286.85%63.15M |
-Cash and cash equivalents | 280.06%27.3M | 107.10%36.32M | 107.10%36.32M | 52.99%52.56M | -5.10%59.92M | -93.49%7.18M | -87.52%17.54M | -87.52%17.54M | 692.27%34.36M | 286.85%63.15M |
Receivables | 46.42%143.74M | 52.62%121.47M | 52.62%121.47M | 40.03%119.43M | 2.37%104.42M | 2.32%98.17M | 52.86%79.59M | 52.86%79.59M | 82.95%85.28M | 129.31%102M |
-Accounts receivable | --143.7M | 64.37%118.5M | 64.37%118.5M | ---- | ---- | ---- | --72.09M | --72.09M | --82.55M | ---- |
-Other receivables | -99.95%48K | -60.36%2.97M | -60.36%2.97M | 4,264.66%119.43M | 2.37%104.42M | 2.32%98.17M | -85.60%7.5M | -85.60%7.5M | -94.13%2.74M | 129.31%102M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.54%3.52M | -8.53%5.08M |
Restricted cash | 320.59%5.01M | 401.52%4.61M | 401.52%4.61M | 386.19%4.88M | 639.47%5.58M | 234.04%1.19M | 158.43%920K | 158.43%920K | 189.72%1M | 236.76%753.92K |
Other current assets | 144.65%6.91M | 36.70%3.61M | 36.70%3.61M | --2.8M | --2.23M | --2.82M | -62.02%2.64M | -62.02%2.64M | ---- | ---- |
Total current assets | 67.28%182.96M | 64.88%166.02M | 64.88%166.02M | 44.69%179.66M | 0.68%172.15M | -48.75%109.37M | -49.62%100.69M | -49.62%100.69M | 130.70%124.17M | 156.80%170.98M |
Non current assets | ||||||||||
Net PPE | -9.23%8.12M | -1.73%8.69M | -1.73%8.69M | -51.98%9.36M | -46.52%9.52M | -41.38%8.95M | 9.83%8.84M | 9.83%8.84M | 28.99%19.49M | 50.34%17.8M |
-Gross PPE | 9.30%13.33M | 17.51%13.47M | 17.51%13.47M | -36.21%13.71M | -30.39%13.32M | -23.87%12.2M | 39.25%11.46M | 39.25%11.46M | 19.88%21.49M | 34.83%19.14M |
-Accumulated depreciation | -60.33%-5.21M | -82.41%-4.78M | -82.41%-4.78M | -117.91%-4.35M | -184.27%-3.8M | -329.10%-3.25M | -1,340.11%-2.62M | -1,340.11%-2.62M | 29.07%-1.99M | 43.20%-1.34M |
Goodwill and other intangible assets | -11.57%645.7M | -11.23%666.73M | -11.23%666.73M | -44.34%687.88M | -43.36%709.02M | -65.63%730.16M | -65.00%751.05M | -65.00%751.05M | 20,898.73%1.24B | 131,241.02%1.25B |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12,079.23%463.5M | 47,983.20%458.29M |
-Other intangible assets | -11.57%645.7M | -11.23%666.73M | -11.23%666.73M | -10.94%687.88M | -10.65%709.02M | -10.37%730.16M | -10.14%751.05M | -10.14%751.05M | 37,035.15%772.41M | --793.55M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.28%3.56M | 0.04%3.58M |
Other non current assets | 1.06%19.14M | 22.15%19.53M | 22.15%19.53M | --19.99M | --18.27M | --18.94M | 50.69%15.99M | 50.69%15.99M | ---- | ---- |
Total non current assets | -11.22%672.97M | -10.43%694.95M | -10.43%694.95M | -43.03%717.23M | -42.13%736.81M | -64.63%758.05M | -64.15%775.88M | -64.15%775.88M | 5,000.69%1.26B | 7,676.52%1.27B |
Total assets | -1.33%855.93M | -1.78%860.97M | -1.78%860.97M | -35.15%896.89M | -37.06%908.96M | -63.19%867.42M | -62.92%876.57M | -62.92%876.57M | 1,661.83%1.38B | 1,640.98%1.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.50%255.83M | 25.69%221.66M | 25.69%221.66M | 12.90%202.55M | -1.93%174.6M | 8.61%193.08M | 35.68%176.36M | 35.68%176.36M | 72.89%179.4M | 107.36%178.04M |
-accounts payable | 113.01%33.65M | 73.58%43.66M | 73.58%43.66M | -93.52%11.63M | -55.56%9.2M | -27.29%15.8M | 359.86%25.15M | 359.86%25.15M | 1,064.98%179.4M | 91.83%20.69M |
-Other payable | 25.32%222.18M | 17.73%178.01M | 17.73%178.01M | --190.92M | 5.12%165.41M | 13.61%177.28M | 21.44%151.21M | 21.44%151.21M | ---- | 109.60%157.34M |
Current accrued expenses | 36.93%61.71M | 64.49%64.04M | 64.49%64.04M | 138.53%47.74M | 217.24%46.3M | 154.65%45.07M | 42.42%38.93M | 42.42%38.93M | 96.89%20.01M | 102.29%14.59M |
Current provisions | -53.45%14.67M | -48.17%13.67M | -48.17%13.67M | -38.62%17.01M | -15.76%29.5M | -13.68%31.52M | -30.29%26.38M | -30.29%26.38M | 502.61%27.72M | 1,067.39%35.02M |
Current debt and capital lease obligation | --1.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,188.23%1.18M |
-Current debt | --1.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,188.23%1.18M |
Current liabilities | 23.73%333.65M | 23.88%299.37M | 23.88%299.37M | 17.68%267.3M | 9.43%250.4M | 15.04%269.66M | 21.58%241.66M | 21.58%241.66M | 91.51%227.14M | 137.96%228.83M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.37%131.07M | 15.11%121.94M | 15.11%121.94M | 33.62%121.81M | 32.47%119.98M | 40.10%120.95M | 22.76%105.94M | 22.76%105.94M | 38.46%91.16M | 45.10%90.58M |
-Long term debt | 9.25%118.12M | 14.72%108.32M | 14.72%108.32M | 35.32%108.25M | 35.24%108.19M | 35.16%108.13M | 18.03%94.42M | 18.03%94.42M | 34.77%80M | 35.89%80M |
-Long term capital lease obligation | 0.95%12.94M | 18.29%13.62M | 18.29%13.62M | 21.50%13.56M | 11.54%11.8M | 102.63%12.82M | 82.88%11.52M | 82.88%11.52M | 72.28%11.16M | 197.75%10.58M |
Derivative product liabilities | 0.12%869K | -28.48%1.09M | -28.48%1.09M | -76.94%1.84M | -52.13%2.6M | -94.97%868K | -86.67%1.52M | -86.67%1.52M | -56.49%8M | -68.02%5.43M |
Other non current liabilities | 0.00%4.91M | 2.36%4.91M | 2.36%4.91M | 4.75%4.91M | 3,739.57%141.07M | 37.17%4.91M | 37.48%4.79M | 37.48%4.79M | --4.68M | --3.67M |
Total non current liabilities | 7.99%136.84M | 13.97%127.93M | 13.97%127.93M | 23.81%128.56M | 164.51%263.66M | 18.27%126.72M | 10.95%112.25M | 10.95%112.25M | 23.30%103.84M | 25.54%99.68M |
Total liabilities | 18.70%470.49M | 20.74%427.31M | 20.74%427.31M | 19.60%395.86M | 56.48%514.06M | 16.05%396.38M | 17.99%353.91M | 17.99%353.91M | 63.19%330.98M | 87.12%328.51M |
Shareholders'equity | ||||||||||
Share capital | 33.33%32K | 33.33%32K | 33.33%32K | 27.51%31K | 27.57%31K | 0.55%24K | 0.00%24K | 0.00%24K | -99.98%24.31K | -99.98%24.3K |
-common stock | 33.33%32K | 33.33%32K | 33.33%32K | 27.51%31K | 27.57%31K | 0.55%24K | 0.00%24K | 0.00%24K | -99.98%24.31K | -99.98%24.3K |
Retained earnings | -21.10%-386.04M | -18.67%-367.34M | -18.67%-367.34M | -58.63%-341.88M | ---328.59M | ---318.77M | -685.29%-309.55M | -685.29%-309.55M | -5.68%-215.52M | ---- |
Paid-in capital | 68.51%532.61M | 61.54%509.44M | 61.54%509.44M | 80.47%529.79M | -38.52%192.39M | 1.00%316.06M | 0.78%315.38M | 0.78%315.38M | 163,194.70%293.57M | 173,958.75%312.95M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8,639.75%-204.35M |
Total stockholders'equity | 5,559.81%146.6M | 2,327.91%142.13M | 2,327.91%142.13M | 140.72%187.94M | -225.35%-136.17M | -101.02%-2.69M | -97.86%5.85M | -97.86%5.85M | 179.61%78.08M | 257.01%108.62M |
Noncontrolling interests | -49.58%238.84M | -43.59%291.53M | -43.59%291.53M | -67.86%313.09M | -33.75%667.24M | -72.96%473.72M | -71.14%516.81M | -71.14%516.81M | 3,813.46%974.08M | 4,398.40%1.01B |
Total equity | -18.17%385.43M | -17.03%433.66M | -17.03%433.66M | -52.38%501.03M | -64.60%394.9M | -76.62%471.04M | -74.68%522.66M | -74.68%522.66M | 946.40%1.05B | 1,304.72%1.12B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data