(Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 307.04%28.02M | 244.43%16.68M | -16.28%16.94M | 222.21%14.91M | -353.23%-17.05M | -13.53M | -68.87%-11.55M | 102.01%20.24M | 55.76%-12.2M | -70.00%6.73M |
Net income from continuing operations | 95.08%-2.12M | 105.62%3.99M | 120.29%4.64M | -213.40%-90.25M | -39.59%-165.7M | ---43.07M | -249.32%-70.95M | 23.46%-22.88M | 27.66%-28.8M | 48.57%-118.7M |
Operating gains losses | -123.22%-371K | 1,122.22%92K | -88.91%53K | -11.95%-384K | -39.53%1.72M | --1.6M | 90.72%-9K | 323.01%478K | -197.44%-343K | 5.55%2.85M |
Depreciation and amortization | -14.63%20.78M | -26.13%20.33M | -24.86%20.39M | -12.07%25.1M | -12.12%107.55M | --24.34M | -8.47%27.52M | -12.41%27.14M | -11.34%28.55M | -12.46%122.37M |
Deferred tax | 500.85%703K | 456.57%1.95M | 1,021.81%3.25M | -210.31%-1.69M | -91.52%-429K | --117K | 2.94%350K | -20.89%-353K | 15.42%-543K | -100.32%-224K |
Other non cash items | -69.57%2.5M | 443.60%2.51M | 25.90%3.68M | 5,775.79%65.05M | 198.49%12.69M | --8.2M | -51.52%461K | 4.47%2.92M | -48.51%1.11M | 44.74%4.25M |
Change In working capital | 157.22%6.54M | 5.59%-12.19M | -216.63%-15.08M | 240.29%17.08M | -309.73%-23.58M | ---11.42M | 27.43%-12.91M | 105.08%12.93M | 44.23%-12.18M | -114.85%-5.76M |
-Change in receivables | 63.50%672K | 70.28%-4.53M | 44.52%5.47M | -685.88%-32.84M | -58.24%-15.24M | --411K | -89.37%-15.25M | 291.36%3.79M | 14.26%-4.18M | -115.94%-9.63M |
-Change in inventory | ---- | ---- | ---- | --0 | -94.71%249K | ---- | ---- | ---- | ---- | 368.84%4.71M |
-Change in payables and accrued expense | 306.45%13.55M | -294.60%-5.41M | -238.70%-15.31M | 413.54%56.47M | -31.52%-10.75M | ---6.56M | 124.98%2.78M | 50.96%11.04M | -26.19%-18.01M | 68.45%-8.18M |
-Change in other current assets | 118.64%3.46M | -416.82%-2.24M | -175.88%-5.24M | -165.35%-6.54M | -723.35%-10.86M | ---18.54M | -131.07%-434K | -295.77%-1.9M | 471.88%10.01M | -161.64%-1.32M |
-Change in other working capital | ---- | ---- | ---- | ---- | 50.37%13.02M | ---- | ---- | ---- | ---- | 122.17%8.66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 307.04%28.02M | 244.43%16.68M | -16.28%16.94M | 222.21%14.91M | -353.23%-17.05M | ---13.53M | -68.87%-11.55M | 102.01%20.24M | 55.76%-12.2M | -70.00%6.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -31.42%-23.95M | -11.64%-21.54M | -8.68%-24.83M | -3.12%-9.13M | -27.87%-69.21M | -18.23M | -6.35%-19.29M | -90.86%-22.84M | 38.54%-8.85M | -104.16%-54.13M |
Capital expenditure reported | -31.39%-24.37M | -11.21%-21.65M | -6.18%-25.09M | -3.44%-9.23M | -29.40%-70.57M | ---18.55M | -6.53%-19.47M | -95.12%-23.63M | 38.25%-8.92M | -88.34%-54.53M |
Net other investing changes | 29.81%418K | -35.00%117K | -67.09%257K | 44.29%101K | 235.73%1.35M | --322K | 31.39%180K | 461.87%781K | 52.17%70K | -83.49%403K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -31.42%-23.95M | -11.64%-21.54M | -8.68%-24.83M | -3.12%-9.13M | -27.87%-69.21M | ---18.23M | -6.35%-19.29M | -90.86%-22.84M | 38.54%-8.85M | -104.16%-54.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.49%-225K | -1,757.26%-35.16M | 77.95%-275K | 3,983.73%84.51M | -94.65%3.71M | 9.02M | -772.35%-1.89M | 16.98%-1.25M | -103.02%-2.18M | 757.63%69.26M |
Net issuance payments of debt | --0 | ---35.16M | --0 | ---10M | --10M | --10M | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | --95M | --0 | --0 | --0 | ---- | ---- | --25.2M |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50M |
Cash dividends paid | --0 | --0 | --0 | --0 | -69.00%-3.63M | --0 | ---1.81M | 26.80%-907K | ---906K | ---2.15M |
Net other financing activities | 76.99%-225K | --0 | 19.12%-275K | 61.42%-490K | 29.76%-2.67M | ---978K | 62.67%-81K | -29.28%-340K | 60.47%-1.27M | 63.92%-3.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.49%-225K | -1,757.26%-35.16M | 77.95%-275K | 3,983.73%84.51M | -94.65%3.71M | --9.02M | -772.35%-1.89M | 16.98%-1.25M | -103.02%-2.18M | 757.63%69.26M |
Net cash flow | ||||||||||
Beginning cash position | 23.71%101.11M | 23.30%141.12M | 26.18%149.29M | -58.32%58.99M | 18.26%141.55M | --81.73M | -21.73%114.46M | -20.96%118.32M | 18.26%141.55M | -10.87%119.69M |
Current changes in cash | 116.91%3.85M | -22.26%-40.02M | -111.67%-8.16M | 488.63%90.29M | -477.70%-82.56M | ---22.74M | -29.91%-32.73M | -11.64%-3.86M | -177.45%-23.23M | 249.68%21.86M |
End cash Position | 77.91%104.95M | 23.71%101.11M | 23.30%141.12M | 26.18%149.29M | -58.32%58.99M | --58.99M | -32.48%81.73M | -21.73%114.46M | -20.96%118.32M | 18.26%141.55M |
Free cash flow | 111.38%3.65M | 83.96%-4.98M | -140.24%-8.14M | 126.90%5.68M | -83.30%-87.62M | ---32.08M | -23.50%-31.02M | -62.12%-3.39M | 49.74%-21.13M | -633.92%-47.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
No Data