(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.39%-5.28M | -187.13%-1.04M | 0.36%-2M | 4.76%-2.74M | 109.35%497.73K | -1,635.17%-9.01M | -90.53%1.2M | 53.41%-2.01M | -439.21%-2.87M | 45.02%-5.33M |
Net income from continuing operations | 19.24%-20.84M | 70.71%-6.08M | 44.29%-1.28M | -716.02%-12.2M | -1.90%-1.29M | -158.31%-25.81M | -320.78%-20.76M | 4.32%-2.3M | -28.06%-1.5M | 15.41%-1.26M |
Operating gains losses | 18.24%11.42M | --568.74K | --0 | ---- | ---- | --9.66M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 49.39%2.22M | 63.57%543.28K | 220.51%573.65K | 131.35%520.71K | -22.59%578.37K | -39.53%1.48M | -54.44%332.14K | -71.66%178.98K | -57.51%225.07K | 32.71%747.17K |
Other non cash items | ---- | ---- | ---- | ---- | --1 | --26.5K | ---- | ---- | ---- | ---- |
Change In working capital | 102.51%126.17K | 77.66%2.12M | -923.20%-1.3M | -22.42%-1.91M | 125.02%1.2M | -290.63%-5.02M | -90.40%1.2M | 102.84%157.32K | -7,565.87%-1.56M | -13.30%-4.82M |
-Change in receivables | -262.58%-1.91M | 24.49%-2.09M | -83.91%175.18K | -32.48%508.41K | -225.26%-501.02K | 89.15%-526.02K | 58.14%-2.77M | -78.82%1.09M | 119.17%753.03K | 110.75%399.98K |
-Change in inventory | --2.14M | 663.56%3.21M | -2,218.78%-1.43M | 141.32%108.91K | 212.59%253.4K | --0 | -86.35%420.97K | 101.67%67.7K | -385.10%-263.6K | 25.75%-225.07K |
-Change in prepaid assets | -149.43%-419.72K | 331.11%2.93M | -103.49%-103.08K | -3,284.48%-2.47M | 71.13%-783.12K | -81.84%849.19K | -94.32%680K | 144.17%2.95M | 71.68%-72.83K | -690.67%-2.71M |
-Change in payables and accrued expense | 108.32%436.55K | -77.96%248.65K | 79.27%-638.6K | -437.21%-539.83K | 139.58%1.37M | -192.05%-5.24M | -80.33%1.13M | -7,546.56%-3.08M | 180.78%160.09K | -3,016.85%-3.45M |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | 6,306.44%253.35K | ---18.78K | ---241.57K | --7K |
-Change in other working capital | -26.39%-125.62K | -247.29%-2.18M | 182.59%705.89K | 125.35%480.03K | -25.59%869.15K | 93.61%-99.39K | 185.90%1.48M | -4,002.34%-854.65K | ---1.89M | --1.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.39%-5.28M | -187.13%-1.04M | 0.36%-2M | 4.76%-2.74M | 109.35%497.73K | -1,635.17%-9.01M | -90.53%1.2M | 53.41%-2.01M | -439.21%-2.87M | 45.02%-5.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 169.29%2.67M | 95.06%-28.79K | -108.60%-50.07K | 174.82%2.77M | 84.31%-23.23K | 67.38%-3.85M | 95.05%-582.41K | -92.23%582.41K | 49.74%-3.71M | 12.18%-148.08K |
Net PPE purchase and sale | ---97.58K | ---26.65K | ---50.07K | -98.09%2.38K | 81.37%-23.23K | --0 | --0 | --0 | 165.74%124.68K | -3.00%-124.68K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 50.81%-23.4K |
Net business purchase and sale | 1,023.68%2.77M | ---2.14K | --2.77M | ---- | ---- | -48.98%246.32K | --0 | --0 | ---- | ---- |
Net investment purchase and sale | --0 | --0 | -575.61%-2.77M | ---- | ---- | -32.26%-4.1M | 81.21%-582.41K | --582.41K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 169.29%2.67M | 95.06%-28.79K | -108.60%-50.07K | 174.82%2.77M | 84.31%-23.23K | 67.38%-3.85M | 95.05%-582.41K | -92.23%582.41K | 49.74%-3.71M | 12.18%-148.08K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -73.36%2.89M | 387.21%1.36M | 60.94%1.49M | -94.38%272.2K | -104.30%-238.29K | 21.37%10.84M | 53.64%-473.71K | 123.63%928.17K | -11.95%4.84M | -33.86%5.55M |
Net issuance payments of debt | 69.56%-78.9K | -104.76%-19.9K | 81.17%-19.48K | 91.16%-39.52K | --0 | 86.97%-259.21K | 121.03%418.4K | ---103.43K | ---447.16K | ---127.01K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 1.64%11.1M | --0 | --0 | -41.34%4.1M | 3.70%7M |
Net other financing activities | --2.97M | --1.38M | 46.69%1.51M | -73.77%311.72K | 82.05%-238.29K | ---- | ---- | 89,184.11%1.03M | 179.68%1.19M | -181.26%-1.33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -73.36%2.89M | 387.21%1.36M | 60.94%1.49M | -94.38%272.2K | -104.30%-238.29K | 21.37%10.84M | 53.64%-473.71K | 123.63%928.17K | -11.95%4.84M | -33.86%5.55M |
Net cash flow | ||||||||||
Beginning cash position | -91.74%93.49K | 0.77%313.5K | 88.33%713.2K | -82.92%224.22K | -91.74%93.49K | -66.88%1.13M | -58.80%311.1K | -73.80%378.7K | -10.50%1.31M | -66.88%1.13M |
Current changes in cash | 113.64%276.17K | 107.93%290.04K | -12.01%-556.81K | 117.64%306.74K | 230.21%236.2K | 40.47%-2.03M | 184.19%139.49K | 32.62%-497.11K | -69.22%-1.74M | 104.86%71.53K |
Effect of exchange rate changes | -93.24%66.73K | 53.19%-167.15K | -63.42%157.11K | -77.36%182.24K | -195.83%-105.47K | -11.66%987.39K | -165.88%-357.1K | 810.28%429.51K | -20.02%804.91K | 123.03%110.06K |
End cash Position | 366.78%436.38K | 366.78%436.38K | 0.77%313.5K | 88.33%713.2K | -82.92%224.22K | -91.74%93.49K | -91.74%93.49K | -58.80%311.1K | -73.80%378.7K | -10.50%1.31M |
Free cash flow | 40.31%-5.38M | -189.36%-1.07M | -2.14%-2.05M | -0.33%-2.74M | 108.67%474.5K | -342.46%-9.01M | -89.28%1.2M | 50.31%-2.01M | -486.54%-2.73M | 44.46%-5.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data