(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,229.23%92.8M | 1,448.33%135.43M | -127.71%-9.93M | -11.45%-37.84M | 127.25%5.13M | -106.17%-8.22M | -86.71%8.75M | -49.36%35.82M | -355.95%-33.95M | -13.74%-18.84M |
Net income from continuing operations | -13,480.05%-154.54M | -154.99%-128.84M | -10.20%38.48M | -165.86%-35.35M | -245.40%-28.83M | -100.61%-1.14M | -229.54%-50.53M | -45.66%42.85M | -155.19%-13.3M | -56.13%19.83M |
Depreciation and amortization | -8.31%47.19M | -4.05%11.65M | -5.86%11.73M | -9.73%11.95M | -12.98%11.85M | -11.90%51.46M | -14.84%12.14M | -12.25%12.46M | -8.00%13.24M | -12.51%13.62M |
Deferred tax | 370.38%36.98M | 325.14%35.71M | 175.26%438K | -83.54%716K | 107.08%112K | -152.91%-13.68M | -301.49%-15.86M | -106.78%-582K | 334.67%4.35M | -118.87%-1.58M |
Other non cash items | -5.83%84.32M | 1.90%24.9M | -16.50%21.33M | -1.72%19.5M | -5.70%18.59M | -12.18%89.54M | 0.00%24.43M | 3.44%25.55M | -23.01%19.84M | -27.11%19.71M |
Change In working capital | 129.91%49.89M | 500.86%159.73M | -56.50%-77.75M | 53.34%-30.67M | 98.19%-1.42M | 39.61%-166.81M | 189.88%26.58M | 21.71%-49.68M | -5.15%-65.74M | 35.39%-77.98M |
-Change in receivables | 175.70%21.31M | 6,858.10%19.76M | -261.74%-17.67M | 60.06%-6.02M | 398.33%25.24M | -273.72%-28.14M | -98.45%284K | -84.97%-4.89M | -680.08%-15.08M | -306.73%-8.46M |
-Change in inventory | 511.30%85.31M | -0.71%101.55M | 12.31%72.72M | 52.40%-31.87M | 52.75%-57.09M | 49.25%-20.74M | 614.53%102.27M | 236.84%64.75M | -49.73%-66.96M | -306.90%-120.81M |
-Change in prepaid assets | -82.23%1.86M | -22.35%6.8M | -468.47%-4.15M | -288.35%-1.44M | 405.24%641K | 245.18%10.44M | 498.91%8.76M | 127.15%1.13M | 151.97%764K | -133.71%-210K |
-Change in payables and accrued expense | 239.61%37.76M | 204.02%60.02M | -26.97%-104.84M | -22.21%30.68M | -29.67%51.9M | 57.95%-27.04M | -153.39%-57.7M | -103.85%-82.58M | 90.47%39.44M | 439.50%73.8M |
-Change in other current liabilities | 4.93%-96.33M | -5.07%-28.4M | 15.26%-23.81M | 7.89%-22.01M | 0.85%-22.11M | 43.73%-101.32M | 27.43%-27.03M | 20.59%-28.1M | 39.71%-23.9M | 67.11%-22.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,229.23%92.8M | 1,448.33%135.43M | -127.71%-9.93M | -11.45%-37.84M | 127.25%5.13M | -106.17%-8.22M | -86.71%8.75M | -49.36%35.82M | -355.95%-33.95M | -13.74%-18.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.52%-27.79M | 77.34%-3.25M | 49.72%-6.28M | 11.25%-7.22M | -0.49%-11.04M | -56.87%-45.95M | -95.34%-14.33M | -47.18%-12.49M | -20.47%-8.14M | -63.73%-10.98M |
Capital expenditure reported | 39.53%-27.56M | 77.82%-3.19M | 49.97%-6.22M | 10.85%-7.17M | -2.42%-10.98M | -55.52%-45.58M | -96.85%-14.38M | -46.13%-12.43M | -18.80%-8.04M | -59.43%-10.72M |
Net other investing changes | 37.74%-231K | -216.00%-58K | 0.00%-64K | 44.33%-54K | 78.85%-55K | -2,282.35%-371K | 261.29%50K | -476.47%-64K | -846.15%-97K | -1,544.44%-260K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.52%-27.79M | 77.34%-3.25M | 49.72%-6.28M | 11.25%-7.22M | -0.49%-11.04M | -56.87%-45.95M | -95.34%-14.33M | -47.18%-12.49M | -20.47%-8.14M | -63.73%-10.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -500.26%-68.27M | -4,443.73%-132.31M | 134.93%11.07M | 281.28%45.21M | -77.09%7.76M | 115.13%17.06M | 104.30%3.05M | 45.51%-31.7M | 244.36%11.86M | 38.47%33.86M |
Net issuance payments of debt | -153.98%-60.28M | -700.12%-131.97M | 158.82%11.14M | 35.84%46.71M | -81.35%13.85M | 524.62%111.67M | 173.54%21.99M | 28.43%-18.93M | 1,068.07%34.39M | 173.75%74.23M |
Net common stock issuance | 92.46%-7.13M | 99.45%-105K | 99.51%-62K | 96.11%-876K | 84.92%-6.09M | -12.67%-94.62M | 51.16%-18.94M | 59.74%-12.77M | -103.14%-22.53M | -1,600.51%-40.37M |
Net other financing activities | ---861K | ---238K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -500.26%-68.27M | -4,443.73%-132.31M | 134.93%11.07M | 281.28%45.21M | -77.09%7.76M | 115.13%17.06M | 104.30%3.05M | 45.51%-31.7M | 244.36%11.86M | 38.47%33.86M |
Net cash flow | ||||||||||
Beginning cash position | -69.54%16.69M | -29.73%13.52M | -33.15%18.85M | -68.81%18.24M | -69.54%16.69M | -13.79%54.79M | -71.30%19.24M | -55.94%28.19M | -10.53%58.49M | -13.79%54.79M |
Current changes in cash | 91.22%-3.26M | 95.04%-126K | 38.66%-5.14M | 100.49%149K | -54.06%1.85M | -323.87%-37.11M | 79.35%-2.54M | -305.47%-8.37M | -1,672.22%-30.23M | 242.03%4.04M |
Effect of exchange rate changes | 121.05%208K | 1,835.71%243K | 67.30%-189K | 779.10%455K | 8.51%-301K | -16,366.67%-988K | -150.00%-14K | 41.85%-578K | -121.47%-67K | -150.77%-329K |
End cash Position | -18.28%13.64M | -18.28%13.64M | -29.73%13.52M | -33.15%18.85M | -68.81%18.24M | -69.54%16.69M | -69.54%16.69M | -71.30%19.24M | -55.94%28.19M | -10.53%58.49M |
Free cash flow | 221.28%65.24M | 2,445.96%132.24M | -169.00%-16.14M | -7.18%-45.01M | 80.22%-5.85M | -151.74%-53.8M | -109.63%-5.64M | -62.41%23.4M | -746.57%-42M | -26.93%-29.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data