(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.35%89.73M | 37.49%330.25M | 27.23%63.33M | 36.71%109.59M | 13.72%59.42M | 68.78%97.91M | 26.90%240.21M | 25.08%49.78M | 6.57%80.16M | 2.98%52.25M |
Net income from continuing operations | 41.20%34.97M | 33.12%147.04M | 1.19%36.76M | 34.71%41.32M | 76.22%44.18M | 34.79%24.77M | 139.49%110.46M | 478.17%36.33M | 64.65%30.68M | 66.96%25.07M |
Operating gains losses | 805.96%1.54M | 150.78%2.66M | 224.96%3.57M | 85.05%-269K | 78.33%-423K | -115.91%-218K | -132.25%-5.24M | -116.62%-2.86M | ---1.8M | ---1.95M |
Depreciation and amortization | 9.36%39.38M | 20.47%149.41M | 16.56%39.16M | 15.06%37.48M | 14.28%36.77M | 40.21%36.01M | 97.49%124.02M | 109.42%33.6M | 100.47%32.57M | 113.97%32.17M |
Deferred tax | 36.17%11.01M | 41.50%49.23M | 76.14%14.34M | 14.02%13.31M | 72.54%13.49M | 13.00%8.08M | 162.25%34.79M | 870.44%8.14M | 109.80%11.67M | 74.83%7.82M |
Other non cash items | -0.84%1.31M | -175.66%-29.59M | -89.93%-33.95M | -0.57%1.57M | -51.99%1.47M | -47.21%1.32M | -281.50%-10.73M | -1,663.69%-17.87M | -6.58%1.58M | 101.58%3.07M |
Change In working capital | -96.29%951K | 132.51%6.88M | 128.37%2.91M | 316.36%16.03M | -122.56%-37.71M | 1,067.90%25.65M | -158.53%-21.15M | -142.12%-10.26M | -87.90%3.85M | -240.21%-16.94M |
-Change in receivables | -29.41%18.08M | 124.83%4.76M | 54.49%-5.33M | 195.65%10.87M | -150.69%-26.4M | 77.72%25.62M | -77.50%-19.18M | 27.44%-11.7M | -363.29%-11.36M | -25.04%-10.53M |
-Change in inventory | -207.89%-287K | 114.57%599K | 375.60%2.87M | 41.82%-690K | -42.44%-1.85M | 145.16%266K | -503.82%-4.11M | -135.36%-1.04M | 59.12%-1.19M | -77.53%-1.3M |
-Change in payables and accrued expense | 7.02%-18.53M | 93.38%-975K | 28.54%28.29M | 330.91%5.94M | 43.15%-15.28M | -173.59%-19.93M | -147.60%-14.72M | 2.31%22.01M | -127.03%-2.57M | -454.80%-26.88M |
-Change in other current assets | -420.60%-6.44M | 118.03%929K | 157.82%2.65M | -186.47%-6.15M | 212.03%2.42M | 136.40%2.01M | -162.38%-5.15M | -237.38%-4.59M | 99.94%7.12M | -191.92%-2.16M |
-Change in other current liabilities | -72.73%2.54M | -208.56%-12.04M | -46.21%-24.39M | -95.59%384K | -76.24%2.65M | 17.85%9.32M | 410.73%11.09M | -15.97%-16.68M | -35.91%8.71M | 49.58%11.16M |
-Change in other working capital | -33.20%5.59M | 24.65%13.61M | -167.99%-1.19M | 81.04%5.68M | -94.18%743K | 224.33%8.37M | 74.11%10.92M | -45.12%1.74M | -16.07%3.14M | 231.37%12.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.35%89.73M | 37.49%330.25M | 27.23%63.33M | 36.71%109.59M | 13.72%59.42M | 68.78%97.91M | 26.90%240.21M | 25.08%49.78M | 6.57%80.16M | 2.98%52.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -68.04%-38.64M | 32.88%-339.99M | -146.40%-92.08M | -1,519.83%-46.89M | -972.63%-178.02M | 94.89%-23M | -457.18%-506.57M | -54.77%-37.37M | 76.61%-2.9M | 27.95%-16.6M |
Net PPE purchase and sale | -14.41%-26.31M | -35.89%-135.89M | -46.78%-51.25M | -66.52%-39.49M | -26.61%-22.15M | 3.67%-23M | -85.08%-100M | -56.90%-34.92M | -91.59%-23.72M | -34.18%-17.49M |
Net business purchase and sale | ---- | 89.29%-43.26M | ---17M | --0 | ---- | ---- | -21,304.66%-404.12M | --0 | --20.82M | --894K |
Net investment purchase and sale | ---12.33M | -6,467.58%-160.84M | -872.76%-23.82M | ---7.4M | ---129.61M | --0 | 93.00%-2.45M | ---2.45M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -68.04%-38.64M | 32.88%-339.99M | -146.40%-92.08M | -1,519.83%-46.89M | -972.63%-178.02M | 94.89%-23M | -457.18%-506.57M | -54.77%-37.37M | 76.61%-2.9M | 27.95%-16.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1.58%-25M | -204.19%-141.42M | 28.25%-5.03M | 90.13%-5.51M | 15.41%-106.27M | -107.59%-24.61M | 1,424.66%135.73M | -352.32%-7.01M | -1,113.16%-55.85M | -2,796.61%-125.63M |
Net issuance payments of debt | 0.38%-5.22M | -108.38%-20.94M | 0.42%-5.23M | 0.55%-5.23M | 93.47%-5.24M | -101.54%-5.24M | 1,513.41%249.92M | -19.00%-5.25M | -19.13%-5.26M | -1,713.56%-80.27M |
Net common stock issuance | -7.11%-19.56M | -24.07%-115.87M | 303.45%585K | 100.41%203K | -122.89%-98.4M | -3,577.52%-18.26M | -1,240.85%-93.39M | -98.01%145K | -14,866.86%-49.91M | -18,966.67%-44.15M |
Net other financing activities | 80.29%-218K | 77.86%-4.61M | 79.61%-389K | 29.41%-480K | -117.36%-2.63M | 93.50%-1.11M | -2,673.87%-20.8M | -2,285.00%-1.91M | -29.52%-680K | ---1.21M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1.58%-25M | -204.19%-141.42M | 28.25%-5.03M | 90.13%-5.51M | 15.41%-106.27M | -107.59%-24.61M | 1,424.66%135.73M | -352.32%-7.01M | -1,113.16%-55.85M | -2,796.61%-125.63M |
Net cash flow | ||||||||||
Beginning cash position | -31.83%322.12M | -21.76%472.5M | -23.94%355.35M | -33.08%298.66M | -2.55%523M | -21.76%472.5M | 17.09%603.94M | -20.21%467.18M | -15.38%446.27M | 6.50%536.67M |
Current changes in cash | -48.14%26.09M | -15.71%-151.15M | -725.31%-33.77M | 167.05%57.19M | -149.94%-224.87M | 174.55%50.31M | -248.23%-130.63M | -70.70%5.4M | -63.23%21.41M | -484.96%-89.97M |
Effect of exchange rate changes | -259.09%-315K | 196.04%776K | 787.34%543K | 2.94%-495K | 224.71%530K | -3.88%198K | -5,871.43%-808K | -339.39%-79K | -266.91%-510K | -734.33%-425K |
End cash Position | -33.48%347.9M | -31.83%322.12M | -31.83%322.12M | -23.94%355.35M | -33.08%298.66M | -2.55%523M | -21.76%472.5M | -21.76%472.5M | -20.21%467.18M | -15.38%446.27M |
Free cash flow | -15.34%63.42M | 38.61%194.27M | -19.36%11.98M | 24.18%70.1M | 7.41%37.27M | 119.44%74.91M | 3.65%140.15M | -15.15%14.86M | -10.15%56.45M | -7.97%34.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data