(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.12%26.01M | -35.19%30.62M | -30.00%33.61M | -26.98%40.17M | -26.98%40.17M | -28.74%44.17M | -18.80%47.25M | -20.86%48.02M | -15.29%55.02M | -15.29%55.02M |
-Cash and cash equivalents | 92.58%7.08M | -37.99%5.47M | -39.92%5.25M | -45.15%5.36M | -45.15%5.36M | -84.54%3.68M | -52.88%8.82M | -40.15%8.74M | -68.72%9.77M | -68.72%9.77M |
-Short-term investments | -53.26%18.93M | -34.55%25.15M | -27.79%28.36M | -23.06%34.81M | -23.06%34.81M | 6.03%40.49M | -2.64%38.43M | -14.74%39.27M | 34.22%45.24M | 34.22%45.24M |
Receivables | ---- | ---- | ---- | -60.11%527K | -60.11%527K | ---- | ---- | ---- | -11.34%1.32M | -11.34%1.32M |
-Accounts receivable | ---- | ---- | ---- | -62.30%360K | -62.30%360K | ---- | ---- | ---- | -13.81%955K | -13.81%955K |
-Taxes receivable | ---- | ---- | ---- | -62.50%129K | -62.50%129K | ---- | ---- | ---- | -9.95%344K | -9.95%344K |
-Other receivables | ---- | ---- | ---- | 72.73%38K | 72.73%38K | ---- | ---- | ---- | --22K | --22K |
Prepaid assets | ---- | ---- | ---- | 9.68%442K | 9.68%442K | ---- | ---- | ---- | 21.02%403K | 21.02%403K |
Restricted cash | 0.00%273K | -50.46%373K | -54.82%295K | -73.29%269K | -73.29%269K | -41.91%273K | 263.77%753K | 7.58%653K | 68.68%1.01M | 68.68%1.01M |
Other current assets | -51.60%1.09M | -41.20%1.26M | 28.34%1.35M | ---- | ---- | 20.56%2.25M | 21.44%2.14M | -31.85%1.06M | ---- | ---- |
Total current assets | -41.38%27.37M | -35.68%32.25M | -29.09%35.26M | -28.29%41.41M | -28.29%41.41M | -27.41%46.69M | -16.65%50.14M | -20.86%49.72M | -14.29%57.75M | -14.29%57.75M |
Non current assets | ||||||||||
Net PPE | -6.63%7.92M | -4.94%8.13M | -6.16%8.24M | -7.64%8.32M | -7.64%8.32M | -7.20%8.48M | -8.37%8.55M | 402.06%8.78M | 304.54%9.01M | 304.54%9.01M |
-Gross PPE | -6.63%7.92M | -4.94%8.13M | -6.16%8.24M | -1.25%25.77M | -1.25%25.77M | -7.20%8.48M | -8.37%8.55M | 402.06%8.78M | 42.91%26.09M | 42.91%26.09M |
-Accumulated depreciation | ---- | ---- | ---- | -2.12%-17.45M | -2.12%-17.45M | ---- | ---- | ---- | -6.57%-17.09M | -6.57%-17.09M |
Defined pension benefit | 5.03%459K | -15.29%460K | -30.28%426K | -33.59%439K | -33.59%439K | -41.97%437K | -24.27%543K | -10.54%611K | -0.45%661K | -0.45%661K |
Other non current assets | 1.42%644K | 4.32%724K | -3.29%618K | -3.09%628K | -3.09%628K | -7.43%635K | 3,755.56%694K | 10,550.00%639K | 9,157.14%648K | 9,157.14%648K |
Total non current assets | -5.56%9.02M | -4.85%9.31M | -7.45%9.28M | -9.01%9.39M | -9.01%9.39M | -35.51%9.55M | -53.46%9.79M | -52.05%10.03M | -60.57%10.32M | -60.57%10.32M |
Total assets | -35.30%36.39M | -30.64%41.56M | -25.46%44.54M | -25.37%50.8M | -25.37%50.8M | -28.92%56.24M | -26.18%59.93M | -28.65%59.75M | -27.23%68.07M | -27.23%68.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -23.92%1.98M | -11.43%2.09M | -24.99%1.97M | -3.17%2.26M | -3.17%2.26M | -33.92%2.61M | -41.99%2.35M | -29.60%2.62M | -24.39%2.33M | -24.39%2.33M |
-accounts payable | -29.11%1.03M | -12.17%1.1M | -26.79%973K | 1.51%1.81M | 1.51%1.81M | -39.31%1.45M | -51.77%1.26M | -42.29%1.33M | -29.33%1.79M | -29.33%1.79M |
-Other payable | -17.36%952K | -10.57%981K | -23.14%993K | -18.40%448K | -18.40%448K | -25.58%1.15M | -24.45%1.1M | -9.01%1.29M | -2.14%549K | -2.14%549K |
Current accrued expenses | -28.24%958K | -32.85%1.01M | 2.91%1.02M | -23.82%1.72M | -23.82%1.72M | -35.97%1.34M | -59.41%1.51M | -81.08%995K | -65.60%2.25M | -65.60%2.25M |
Current debt and capital lease obligation | 7.66%675K | 8.10%654K | 5.24%643K | 1.29%627K | 1.29%627K | -6.28%627K | -9.57%605K | 52.37%611K | -2.37%619K | -2.37%619K |
-Current capital lease obligation | 7.66%675K | 8.10%654K | 5.24%643K | 1.29%627K | 1.29%627K | -6.28%627K | -9.57%605K | 52.37%611K | -2.37%619K | -2.37%619K |
Current deferred liabilities | --101K | ---- | ---- | 28.57%144K | 28.57%144K | ---- | ---- | ---- | 180.00%112K | 180.00%112K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --457K | --457K |
Current liabilities | -15.83%4.53M | -14.27%4.53M | -13.87%4.32M | -17.69%5.62M | -17.69%5.62M | -31.26%5.38M | -44.93%5.28M | -51.59%5.02M | -40.71%6.83M | -40.71%6.83M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.12%29.41M | 3.08%29.8M | 5.84%28.6M | 3.89%29.28M | 3.89%29.28M | -2.72%29.37M | -6.03%28.91M | 14.81%27.02M | 17.67%28.18M | 17.67%28.18M |
-Long term debt | 3.08%24.07M | 7.61%24.4M | 11.82%23.17M | 8.54%23.53M | 8.54%23.53M | 1.84%23.35M | -2.09%22.68M | -11.61%20.72M | -9.11%21.68M | -9.11%21.68M |
-Long term capital lease obligation | -11.35%5.34M | -13.40%5.4M | -13.84%5.43M | -11.64%5.75M | -11.64%5.75M | -17.11%6.03M | -18.03%6.24M | 6,604.26%6.3M | 6,405.00%6.51M | 6,405.00%6.51M |
Employee benefits | 0.16%611K | -19.66%613K | -28.48%580K | -31.03%598K | -31.03%598K | -36.92%610K | -22.14%763K | -13.45%811K | -5.76%867K | -5.76%867K |
Total non current liabilities | 0.12%30.02M | 2.49%30.42M | 4.84%29.18M | 2.84%29.88M | 2.84%29.88M | -3.78%29.98M | -6.53%29.68M | 13.73%27.84M | 16.81%29.05M | 16.81%29.05M |
Total liabilities | -2.30%34.55M | -0.04%34.95M | 1.98%33.5M | -1.06%35.5M | -1.06%35.5M | -9.30%35.36M | -15.44%34.96M | -5.70%32.85M | -1.40%35.88M | -1.40%35.88M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.50%-414.74M | -6.21%-409.45M | -7.20%-404.55M | -7.63%-399.58M | -7.63%-399.58M | -8.52%-393.13M | -9.40%-385.5M | -10.52%-377.38M | -12.50%-371.26M | -12.50%-371.26M |
Paid-in capital | 0.53%414.39M | 1.26%413.85M | 2.96%413.45M | 2.90%412.94M | 2.90%412.94M | 2.96%412.19M | 4.20%408.69M | 2.87%401.58M | 3.65%401.3M | 3.65%401.3M |
Total stockholders'equity | -101.87%-356K | -81.03%4.4M | -63.21%8.9M | -55.54%13.36M | -55.54%13.36M | -49.95%19.06M | -41.79%23.19M | -50.53%24.19M | -47.44%30.04M | -47.44%30.04M |
Noncontrolling interests | 21.13%2.2M | 24.96%2.22M | -21.11%2.14M | -9.41%1.95M | -9.41%1.95M | -11.37%1.82M | --1.78M | --2.71M | --2.15M | --2.15M |
Total equity | -91.16%1.85M | -73.50%6.62M | -58.97%11.04M | -52.46%15.3M | -52.46%15.3M | -47.98%20.88M | -37.33%24.97M | -45.00%26.9M | -43.68%32.19M | -43.68%32.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data