(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.79%-4.2M | 41.89%-3.65M | 23.03%-5.86M | 37.38%-22.86M | 65.62%-2.9M | 35.57%-6.07M | 36.33%-6.28M | 13.43%-7.61M | -18.09%-36.5M | 12.19%-8.43M |
Net income from continuing operations | 30.52%-5.39M | 39.50%-4.99M | 18.68%-5.1M | 30.18%-28.89M | 27.28%-6.61M | 21.78%-7.76M | 24.55%-8.25M | 45.16%-6.27M | 17.03%-41.37M | 37.64%-9.08M |
Operating gains losses | 71.26%286K | ---- | ---- | ---- | ---- | 406.06%167K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -30.68%61K | -34.02%64K | -33.00%67K | -65.62%362K | -44.20%77K | -64.94%88K | -70.34%97K | -70.33%100K | -23.14%1.05M | -58.93%138K |
Other non cash items | -154.01%-337K | -37.76%1.23M | 62.27%-363K | 181.23%1.81M | 113.75%170K | 352.63%624K | 696.07%1.97M | -135.78%-962K | -2,683.72%-2.22M | -1,726.32%-1.24M |
Change In working capital | 336.29%560K | 87.05%-145K | 11.15%-1.3M | 96.02%-114K | 59.12%2.71M | 89.52%-237K | 38.83%-1.12M | -208.44%-1.46M | -181.20%-2.87M | 3.72%1.7M |
-Change in receivables | 154.02%215K | 74.29%183K | 63.49%-180K | -2.13%-336K | 648.78%450K | -1,374.07%-398K | -12.50%105K | -45.00%-493K | -28.52%-329K | -121.62%-82K |
-Change in prepaid assets | 1,850.00%175K | 107.84%92K | -158.01%-391K | 725.81%768K | 800.00%1.28M | 89.90%-10K | -417.18%-1.17M | 143.32%674K | -69.31%93K | 238.10%142K |
-Change in payables and accrued expense | -126.52%-74K | 1,915.38%236K | 24.25%-1.36M | 73.03%-1.27M | 131.38%263K | 114.80%279K | 98.76%-13K | -95.42%-1.79M | -219.31%-4.69M | -145.42%-838K |
-Change in other working capital | 325.93%244K | -1,626.32%-656K | 317.88%631K | -65.08%719K | -71.19%714K | 56.97%-108K | 94.37%-38K | -70.22%151K | 560.63%2.06M | 1,274.41%2.48M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.79%-4.2M | 41.89%-3.65M | 23.03%-5.86M | 37.38%-22.86M | 65.62%-2.9M | 35.57%-6.07M | 36.33%-6.28M | 13.43%-7.61M | -18.09%-36.5M | 12.19%-8.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 435.78%5.67M | 485.80%3.92M | -9.24%5.8M | -17.69%9.7M | 246.33%4.32M | -122.03%-1.69M | -95.33%669K | 188.30%6.39M | 262.19%11.78M | -161.67%-2.96M |
Net PPE purchase and sale | -270.83%-89K | -77.94%-121K | -41.10%-103K | 6.43%-262K | 51.26%-97K | 35.14%-24K | -134.48%-68K | -386.67%-73K | 24.93%-280K | -373.81%-199K |
Net investment purchase and sale | 445.97%5.76M | 448.17%4.04M | -8.68%5.91M | -17.43%9.96M | -72.87%4.42M | 85.34%-1.66M | -94.86%737K | 189.49%6.47M | 275.03%12.06M | 237.11%16.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 435.78%5.67M | 485.80%3.92M | -9.24%5.8M | -17.69%9.7M | 246.33%4.32M | -122.03%-1.69M | -95.33%669K | 188.30%6.39M | 262.19%11.78M | -161.67%-2.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 6.99%8.02M | -10K | -68.79%2.34M | -87.79%7.5M | 0 | ||||
Net common stock issuance | --0 | ---- | ---- | --8.02M | ---10K | --2.34M | ---- | ---- | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.5M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | ---- | ---- | 6.99%8.02M | ---10K | -68.79%2.34M | ---- | ---- | -87.79%7.5M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -36.21%6.49M | -38.60%6.16M | -45.19%6.26M | -64.15%11.41M | -81.62%4.58M | -47.10%10.17M | -34.08%10.03M | -64.15%11.41M | 244.98%31.84M | 93.99%24.93M |
Current changes in cash | 127.06%1.47M | 229.27%270K | 95.48%-55K | 70.18%-5.14M | 112.45%1.42M | -194.37%-5.42M | -98.16%82K | 92.41%-1.22M | -174.13%-17.22M | -158.06%-11.38M |
Effect of exchange rate changes | 123.35%39K | 3.64%57K | 74.70%-42K | 99.31%-22K | 111.99%256K | -406.06%-167K | 112.28%55K | 71.91%-166K | -418.93%-3.21M | -245.47%-2.14M |
End cash Position | 74.36%7.99M | -36.21%6.49M | -38.60%6.16M | -45.19%6.26M | -45.19%6.26M | -81.62%4.58M | -47.10%10.17M | -34.08%10.03M | -64.15%11.41M | -64.15%11.41M |
Free cash flow | 29.60%-4.29M | 40.61%-3.77M | 22.42%-5.96M | 37.14%-23.12M | 65.29%-2.99M | 35.56%-6.1M | 35.83%-6.35M | 12.74%-7.68M | -17.58%-36.78M | 10.51%-8.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data